Revenue
117 million USD
2017 Q4 · USD
Exact inputs and evidence
- Revenue: 117028000 USD Source
50 filing records in this dataset, filed from 2013-10-18 to 2017-04-19. Reported financial figures are available; chart coverage varies by period.
117 million USD
2017 Q4 · USD
-30.83%
2017 Q4 · %
8.08 million USD
2017 Q4 · USD
2.62 million USD
2017 Q4 · USD
184814000 USD
88865000 shares
8.21% · 6.75 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
403 million USD
2016-02-01 – 2017-01-31
-158 million USD
2016-02-01 – 2017-01-31
-15.6 million USD
2016-02-01 – 2017-01-31
23.9 million USD
2016-02-01 – 2017-01-31
-39.5 million USD
2016-02-01 – 2017-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-04-19.
Financial data available through: 2017-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 322.22 million
–
Current period
USD 402.6 million
–
402597000 − 322215000 = 80382000 USD
322215000 USD · 2015-02-01 – 2016-01-31
Inspect prior input Prior source402597000 USD · 2016-02-01 – 2017-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 120.07 million
–
Current period
−USD 158.32 million
–
-158315000 − -120069000 = -38246000 USD
-120069000 USD · 2015-02-01 – 2016-01-31
Inspect prior input Prior source-158315000 USD · 2016-02-01 – 2017-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.76 million
–
Current period
−USD 15.6 million
–
-15596000 − 5755000 = -21351000 USD
5755000 USD · 2015-02-01 – 2016-01-31
Inspect prior input Prior source-15596000 USD · 2016-02-01 – 2017-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 29.42 million
–
Current period
USD 23.93 million
–
23928000 − 29423000 = -5495000 USD
29423000 USD · 2015-02-01 – 2016-01-31
Inspect prior input Prior source23928000 USD · 2016-02-01 – 2017-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2013 2012-02-01 – 2013-01-31 | 53840000 | 81604000 Derived | -27764000 | 93000 Derived | -27857000 | -22708000 Derived | Source
|
| 2014 2013-02-01 – 2014-01-31 | 125733000 | 168302000 Derived | -42569000 | 554000 Derived | -43123000 | -20355000 Derived | Source
|
| 2015 2014-02-01 – 2015-01-31 | 227673000 | 323750000 Derived | -96077000 | 2769000 Derived | -98846000 | -15444000 Derived | Source
|
| 2016 2015-02-01 – 2016-01-31 | 322215000 | 440851000 Derived | -118636000 | 1433000 Derived | -120069000 | -23668000 Derived | Source
|
| 2017 2016-02-01 – 2017-01-31 | 402597000 | 559214000 Derived | -156617000 | 1698000 Derived | -158315000 | -39524000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Revenue | 53840000 |
|
| 2014 | Revenue | 125733000 |
|
| 2015 | Revenue | 227673000 |
|
| 2016 | Revenue | 322215000 |
|
| 2017 | Revenue | 402597000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | 133.5% |
|
| 2015 | Year over year | 81.1% |
|
| 2016 | Year over year | 41.5% |
|
| 2017 | Year over year | 24.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Operating margin | -51.6% |
|
| 2014 | Operating margin | -33.9% |
|
| 2015 | Operating margin | -42.2% |
|
| 2016 | Operating margin | -36.8% |
|
| 2017 | Operating margin | -38.9% |
|
| 2013 | Net margin | -51.7% |
|
| 2014 | Net margin | -34.3% |
|
| 2015 | Net margin | -43.4% |
|
| 2016 | Net margin | -37.3% |
|
| 2017 | Net margin | -39.3% |
|
| 2013 | Free cash flow margin | -42.2% |
|
| 2014 | Free cash flow margin | -16.2% |
|
| 2015 | Free cash flow margin | -6.8% |
|
| 2016 | Free cash flow margin | -7.3% |
|
| 2017 | Free cash flow margin | -9.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Operating cash flow | -18754000 |
|
| 2014 | Operating cash flow | -6742000 |
|
| 2015 | Operating cash flow | 5376000 |
|
| 2016 | Operating cash flow | 5755000 |
|
| 2017 | Operating cash flow | -15596000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Free cash flow | -22708000 |
|
| 2014 | Free cash flow | -20355000 |
|
| 2015 | Free cash flow | -15444000 |
|
| 2016 | Free cash flow | -23668000 |
|
| 2017 | Free cash flow | -39524000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-01-31 | Liabilities / assets | Not reported | No source recorded |
| 2014 | Liabilities / assets | 26% |
|
| 2015 | Liabilities / assets | 44.1% |
|
| 2016 | Liabilities / assets | 53.1% |
|
| 2017 | Liabilities / assets | 67.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2014 | Current assets / current liabilities | 6.02× |
|
| 2015 | Current assets / current liabilities | 3.13× |
|
| 2016 | Current assets / current liabilities | 2.65× |
|
| 2017 | Current assets / current liabilities | 1.92× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2013 2012-02-01 – 2013-01-31 | −USD 27.86 million Exact valueExact value: -27857000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.75 million Exact valueExact value: -18754000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.95 million Exact valueExact value: 3954000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.71 million Calculation and evidence-18754000 − 3954000 USD Exact free cash flow: -22708000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-02-01 – 2014-01-31 | −USD 43.12 million Exact valueExact value: -43123000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.74 million Exact valueExact value: -6742000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.61 million Exact valueExact value: 13613000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.36 million Calculation and evidence-6742000 − 13613000 USD Exact free cash flow: -20355000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-02-01 – 2015-01-31 | −USD 98.85 million Exact valueExact value: -98846000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.38 million Exact valueExact value: 5376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.82 million Exact valueExact value: 20820000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.44 million Calculation and evidence5376000 − 20820000 USD Exact free cash flow: -15444000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-02-01 – 2016-01-31 | −USD 120.07 million Exact valueExact value: -120069000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.76 million Exact valueExact value: 5755000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.42 million Exact valueExact value: 29423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.67 million Calculation and evidence5755000 − 29423000 USD Exact free cash flow: -23668000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-02-01 – 2017-01-31 | −USD 158.32 million Exact valueExact value: -158315000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.6 million Exact valueExact value: -15596000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.93 million Exact valueExact value: 23928000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39.52 million Calculation and evidence-15596000 − 23928000 USD Exact free cash flow: -39524000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
50 filings · 1,112 latest values · 1,112 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001452751, 1452751, NMBL, edgar:1452751
Also known as Nimble Storage Inc