SurePure, Inc.

EDGAR

41 filing records in this dataset, filed from 2009-03-23 to 2017-12-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

68.1 thousand USD

2017 Q2 · USD

Exact inputs and evidence

Operating margin

-477.62%

2017 Q2 · %

Exact inputs and evidence
  • Operating Income: -325042 USD Source
  • Revenue: 68055 USD Source

Operating cash flow

-75.7 thousand USD

2017 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -47092 USD Source
  • Operating Cash Flow: 28629 USD Source
Cash and cash equivalents
115 thousand USD Source
Exact value

115450 USD

Long-term debt including current maturities
Not available
Shares outstanding
77.6 million shares Source
Exact value

77613063 shares

Reported share-count change

32.59% · 19.1 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 58533992 shares · 2016-06-30· Source
  • 77613063 shares · 2017-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

9.95 thousand USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Revenue: 2540 USD · 2016-07-01 – 2016-09-30 Source
  • Revenue: 1236876 USD · 2016-01-01 – 2016-12-31 Source
  • Revenue: 1297524 USD · 2016-01-01 – 2016-09-30 Source
  • Revenue: 0 USD · 2017-01-01 – 2017-03-31 Source
  • Revenue: 68055 USD · 2017-04-01 – 2017-06-30 Source

Net income

-1.87 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Net income: -349457 USD · 2016-07-01 – 2016-09-30 Source
  • Net income: -1486771 USD · 2016-01-01 – 2016-12-31 Source
  • Net income: -856285 USD · 2016-01-01 – 2016-09-30 Source
  • Net income: -537487 USD · 2017-01-01 – 2017-03-31 Source
  • Net income: -350685 USD · 2017-04-01 – 2017-06-30 Source

Operating cash flow

-212 thousand USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Operating cash flow: -337579 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -269516 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -434542 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: -337579 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: 28629 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -47092 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 28629 USD · 2017-01-01 – 2017-03-31 Source

Capital expenditure

0 USD

2014-01-01 – 2014-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 0 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 0 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 0 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 0 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 0 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 0 USD · 2014-01-01 – 2014-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-12-29.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2016-12-31
  • Operating income: 7 of 11 periods available· newest 2016-12-31
  • Net income: 8 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2014-12-31
  • Total assets: 6 of 11 periods available· newest 2016-12-31
  • Total liabilities: 6 of 11 periods available· newest 2016-12-31
  • Current assets: 6 of 11 periods available· newest 2016-12-31
  • Current liabilities: 6 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2014-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -49.6%

    Prior period

    USD 2.45 million

    –

    Current period

    USD 1.24 million

    –

    Exact inputs and evidence

    1236876 − 2454174 = -1217298 USD

    2454174 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    1236876 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 789,684

    Prior period

    −USD 697,087

    –

    Current period

    −USD 1.49 million

    –

    Exact inputs and evidence

    -1486771 − -697087 = -789684 USD

    -697087 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -1486771 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 397,340

    Prior period

    −USD 37,202

    –

    Current period

    −USD 434,542

    –

    Exact inputs and evidence

    -434542 − -37202 = -397340 USD

    -37202 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -434542 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 1.24 million 100% of revenue
  • Cost of revenue USD 921,497 75% of revenue
  • Operating expenses USD 1.73 million 140% of revenue
  • Operating income −USD 1.41 million −114% of revenue
  • Tax, interest and other Derived USD 72,407 5.9% of revenue
  • Net income −USD 1.49 million −120% of revenue

Cash

  • Operating cash flow −USD 434,542 −35% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Operating loss: operating costs were 1,144% of revenue.
  • 2012 Operating loss: operating costs were 774% of revenue.
  • 2013 Operating loss: operating costs were 2,601% of revenue.
  • 2014 Operating loss: operating costs were 624% of revenue.
  • 2015 Operating loss: operating costs were 129% of revenue.
  • 2016 Operating loss: operating costs were 214% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-31344416 3940902 Derived -3596486 413241 Derived -4009727 -3772152 Derived
Source
2012 2012-01-01 – 2012-12-31594445 4600206 Derived -4005761 294912 Derived -4300673 -4182376 Derived
Source
2013 2013-01-01 – 2013-12-31170838 4442781 Derived -4271943 129526 Derived -4401469 -3586123 Derived
Source
2014 2014-01-01 – 2014-12-31557341 3477099 Derived -2919758 178838 Derived -3098596 -1314512 Derived
Source
2015 2015-01-01 – 2015-12-312454174 3176137 Derived -721963 -24876 Derived -697087 Unavailable
Source
2016 2016-01-01 – 2016-12-311236876 2651240 Derived -1414364 72407 Derived -1486771 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7M2.0M1.3M662.6K0.0201120142016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue344416
2012Revenue594445
2013Revenue170838
2014Revenue557341
2015Revenue2454174
2016Revenue1236876

Revenue growth

Change in revenue from the same financial period one year earlier.

-49.6% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.373%254%135%15%-104%201120142016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year72.6%
2013Year over year-71.3%
2014Year over year226.2%
2015Year over year340.3%
2016Year over year-49.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -114.3% 2016
Net margin -120.2% 2016
Free cash flow margin -235.9% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.206%-541%-1,288%-2,035%-2,783%201120142016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin-1,044.2%
2012Operating margin-673.9%
2013Operating margin-2,500.6%
2014Operating margin-523.9%
2015Operating margin-29.4%
2016Operating margin-114.3%
2011Net margin-1,164.2%
2012Net margin-723.5%
2013Net margin-2,576.4%
2014Net margin-556%
2015Net margin-28.4%
2016Net margin-120.2%
2011Free cash flow margin-1,095.2%
2012Free cash flow margin-703.6%
2013Free cash flow margin-2,099.1%
2014Free cash flow margin-235.9%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -434.5K 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.334.6K-878.3K-2.1M-3.3M-4.5M201120142016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow-3772152
2012Operating cash flow-4182376
2013Operating cash flow-3586123
2014Operating cash flow-1314512
2015Operating cash flow-37202
2016Operating cash flow-434542

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.3M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.334.6K-878.3K-2.1M-3.3M-4.5M201120142016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow-3772152
2012Free cash flow-4182376
2013Free cash flow-3586123
2014Free cash flow-1314512
2015Free cash flowUnavailable
2016Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,783.1% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,170%1,627%1,085%542%0%201120142016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets2,009.2%
2012Liabilities / assets1,059.9%
2013Liabilities / assets524.6%
2014Liabilities / assets593%
2015Liabilities / assets546.3%
2016Liabilities / assets1,783.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.02× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.30×0.23×0.15×0.08×0.00×201120142016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities0.15×
2012Current assets / current liabilities0.28×
2013Current assets / current liabilities0.12×
2014Current assets / current liabilities0.14×
2015Current assets / current liabilities0.14×
2016Current assets / current liabilities0.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 71,557
Exact value

Exact value: -71557 USD

2009-01-01 – 2009-12-31: -71557 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 41,091
Exact value

Exact value: -41091 USD

2010-01-01 – 2010-12-31: -41091 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 625
Exact value

Exact value: -625 USD

2010-01-01 – 2010-12-31: -625 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 4.01 million
Exact value

Exact value: -4009727 USD

2011-01-01 – 2011-12-31: -4009727 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.77 million
Exact value

Exact value: -3772152 USD

2011-01-01 – 2011-12-31: -3772152 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2011-01-01 – 2011-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.77 million
Calculation and evidence

-3772152 − 0 USD

Exact free cash flow: -3772152 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 4.3 million
Exact value

Exact value: -4300673 USD

2012-01-01 – 2012-12-31: -4300673 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.18 million
Exact value

Exact value: -4182376 USD

2012-01-01 – 2012-12-31: -4182376 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2012-01-01 – 2012-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.18 million
Calculation and evidence

-4182376 − 0 USD

Exact free cash flow: -4182376 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 4.4 million
Exact value

Exact value: -4401469 USD

2013-01-01 – 2013-12-31: -4401469 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.59 million
Exact value

Exact value: -3586123 USD

2013-01-01 – 2013-12-31: -3586123 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2013-01-01 – 2013-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.59 million
Calculation and evidence

-3586123 − 0 USD

Exact free cash flow: -3586123 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 3.1 million
Exact value

Exact value: -3098596 USD

2014-01-01 – 2014-12-31: -3098596 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.31 million
Exact value

Exact value: -1314512 USD

2014-01-01 – 2014-12-31: -1314512 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2014-01-01 – 2014-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.31 million
Calculation and evidence

-1314512 − 0 USD

Exact free cash flow: -1314512 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 697,087
Exact value

Exact value: -697087 USD

2015-01-01 – 2015-12-31: -697087 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37,202
Exact value

Exact value: -37202 USD

2015-01-01 – 2015-12-31: -37202 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 1.49 million
Exact value

Exact value: -1486771 USD

2016-01-01 – 2016-12-31: -1486771 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 434,542
Exact value

Exact value: -434542 USD

2016-01-01 – 2016-12-31: -434542 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 2,010 latest values · 2,010 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001452176, 1452176, SURP, edgar:1452176

Also known as SOEFL INC., Soefl Inc., SurePure, Inc.