Revenue
68.1 thousand USD
2017 Q2 · USD
Exact inputs and evidence
- Revenue: 68055 USD Source
41 filing records in this dataset, filed from 2009-03-23 to 2017-12-29. Reported financial figures are available; chart coverage varies by period.
68.1 thousand USD
2017 Q2 · USD
-477.62%
2017 Q2 · %
-75.7 thousand USD
2017 Q2 · USD
115450 USD
77613063 shares
32.59% · 19.1 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
9.95 thousand USD
2016-07-01 – 2017-06-30
-1.87 million USD
2016-07-01 – 2017-06-30
-212 thousand USD
2016-07-01 – 2017-06-30
0 USD
2014-01-01 – 2014-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-12-29.
Financial data available through: 2016-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.45 million
–
Current period
USD 1.24 million
–
1236876 − 2454174 = -1217298 USD
2454174 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source1236876 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 697,087
–
Current period
−USD 1.49 million
–
-1486771 − -697087 = -789684 USD
-697087 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source-1486771 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 37,202
–
Current period
−USD 434,542
–
-434542 − -37202 = -397340 USD
-37202 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source-434542 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 344416 | 3940902 Derived | -3596486 | 413241 Derived | -4009727 | -3772152 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 594445 | 4600206 Derived | -4005761 | 294912 Derived | -4300673 | -4182376 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 170838 | 4442781 Derived | -4271943 | 129526 Derived | -4401469 | -3586123 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 557341 | 3477099 Derived | -2919758 | 178838 Derived | -3098596 | -1314512 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 2454174 | 3176137 Derived | -721963 | -24876 Derived | -697087 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 1236876 | 2651240 Derived | -1414364 | 72407 Derived | -1486771 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 344416 |
|
| 2012 | Revenue | 594445 |
|
| 2013 | Revenue | 170838 |
|
| 2014 | Revenue | 557341 |
|
| 2015 | Revenue | 2454174 |
|
| 2016 | Revenue | 1236876 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 72.6% |
|
| 2013 | Year over year | -71.3% |
|
| 2014 | Year over year | 226.2% |
|
| 2015 | Year over year | 340.3% |
|
| 2016 | Year over year | -49.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | -1,044.2% |
|
| 2012 | Operating margin | -673.9% |
|
| 2013 | Operating margin | -2,500.6% |
|
| 2014 | Operating margin | -523.9% |
|
| 2015 | Operating margin | -29.4% |
|
| 2016 | Operating margin | -114.3% |
|
| 2011 | Net margin | -1,164.2% |
|
| 2012 | Net margin | -723.5% |
|
| 2013 | Net margin | -2,576.4% |
|
| 2014 | Net margin | -556% |
|
| 2015 | Net margin | -28.4% |
|
| 2016 | Net margin | -120.2% |
|
| 2011 | Free cash flow margin | -1,095.2% |
|
| 2012 | Free cash flow margin | -703.6% |
|
| 2013 | Free cash flow margin | -2,099.1% |
|
| 2014 | Free cash flow margin | -235.9% |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | -3772152 |
|
| 2012 | Operating cash flow | -4182376 |
|
| 2013 | Operating cash flow | -3586123 |
|
| 2014 | Operating cash flow | -1314512 |
|
| 2015 | Operating cash flow | -37202 |
|
| 2016 | Operating cash flow | -434542 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | -3772152 |
|
| 2012 | Free cash flow | -4182376 |
|
| 2013 | Free cash flow | -3586123 |
|
| 2014 | Free cash flow | -1314512 |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Liabilities / assets | 2,009.2% |
|
| 2012 | Liabilities / assets | 1,059.9% |
|
| 2013 | Liabilities / assets | 524.6% |
|
| 2014 | Liabilities / assets | 593% |
|
| 2015 | Liabilities / assets | 546.3% |
|
| 2016 | Liabilities / assets | 1,783.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 0.15× |
|
| 2012 | Current assets / current liabilities | 0.28× |
|
| 2013 | Current assets / current liabilities | 0.12× |
|
| 2014 | Current assets / current liabilities | 0.14× |
|
| 2015 | Current assets / current liabilities | 0.14× |
|
| 2016 | Current assets / current liabilities | 0.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | −USD 71,557 Exact valueExact value: -71557 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 41,091 Exact valueExact value: -41091 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 625 Exact valueExact value: -625 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 4.01 million Exact valueExact value: -4009727 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.77 million Exact valueExact value: -3772152 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.77 million Calculation and evidence-3772152 − 0 USD Exact free cash flow: -3772152 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 4.3 million Exact valueExact value: -4300673 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.18 million Exact valueExact value: -4182376 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.18 million Calculation and evidence-4182376 − 0 USD Exact free cash flow: -4182376 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 4.4 million Exact valueExact value: -4401469 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.59 million Exact valueExact value: -3586123 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.59 million Calculation and evidence-3586123 − 0 USD Exact free cash flow: -3586123 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 3.1 million Exact valueExact value: -3098596 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.31 million Exact valueExact value: -1314512 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.31 million Calculation and evidence-1314512 − 0 USD Exact free cash flow: -1314512 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 697,087 Exact valueExact value: -697087 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37,202 Exact valueExact value: -37202 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 1.49 million Exact valueExact value: -1486771 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 434,542 Exact valueExact value: -434542 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
41 filings · 2,010 latest values · 2,010 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001452176, 1452176, SURP, edgar:1452176
Also known as SOEFL INC., Soefl Inc., SurePure, Inc.