English

E & M Group, Inc.

EDGAR

Report (type unavailable) · filed 2012-03-06

11 filing records in this dataset, filed from 2009-03-27 to 2012-03-06. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

0 USD

2010-03-31 · USD

Exact inputs and evidence

Revenue: 0 USD Source

Operating cash flow

-25.5 thousand USD

2010-03-31 · USD

Exact inputs and evidence

Operating Cash Flow: -25525 USD Source

Cash and cash equivalents: 968 USD 2010-03-31 Source
Exact value

968 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2009-04-01 – 2010-03-31

Exact inputs and evidence

Revenue: 0 USD · 2009-04-01 – 2009-06-30 Source
Revenue: 0 USD · 2009-07-01 – 2009-09-30 Source
Revenue: 5000 USD · 2009-01-01 – 2009-12-31 Source
Revenue: 5000 USD · 2009-01-01 – 2009-09-30 Source
Revenue: 0 USD · 2010-01-01 – 2010-03-31 Source

Net income

-79.3 thousand USD

2009-10-01 – 2010-09-30

Exact inputs and evidence

Net income: -68824 USD · 2009-01-01 – 2009-12-31 Source
Net income: -56347 USD · 2009-01-01 – 2009-09-30 Source
Net income: -29171 USD · 2010-01-01 – 2010-03-31 Source
Net income: -48990 USD · 2010-01-01 – 2010-06-30 Source
Net income: -29171 USD · 2010-01-01 – 2010-03-31 Source
Net income: -66852 USD · 2010-01-01 – 2010-09-30 Source
Net income: -48990 USD · 2010-01-01 – 2010-06-30 Source

Operating cash flow

-80.8 thousand USD

2009-10-01 – 2010-09-30

Exact inputs and evidence

Operating cash flow: -74495 USD · 2009-01-01 – 2009-12-31 Source
Operating cash flow: -62552 USD · 2009-01-01 – 2009-09-30 Source
Operating cash flow: -25525 USD · 2010-01-01 – 2010-03-31 Source
Operating cash flow: -47556 USD · 2010-01-01 – 2010-06-30 Source
Operating cash flow: -25525 USD · 2010-01-01 – 2010-03-31 Source
Operating cash flow: -68843 USD · 2010-01-01 – 2010-09-30 Source
Operating cash flow: -47556 USD · 2010-01-01 – 2010-06-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-03-06.

Financial data available through: 2009-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure

Revenue: 5 of 11 periods available· newest 2009-12-31
Operating income: 2 of 11 periods available· newest 2009-12-31
Net income: 5 of 11 periods available· newest 2009-12-31
Operating cash flow: 5 of 11 periods available· newest 2009-12-31
capital expenditure: No compatible figures in this window
Total assets: 4 of 11 periods available· newest 2009-12-31
Total liabilities: 4 of 11 periods available· newest 2009-12-31
Current assets: 2 of 11 periods available· newest 2009-12-31
Current liabilities: 2 of 11 periods available· newest 2009-12-31
Cash and cash equivalents: 5 of 11 periods available· newest 2009-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-41.2%

Prior period

USD 8,500

2008-01-01 – 2008-12-31
Current period

USD 5,000

2009-01-01 – 2009-12-31

Exact inputs and evidence

5000 − 8500 = -3500 USD

8500 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source
5000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · E & M Group, Inc. · 2009-12-31 E & M Group, Inc. (edgar:1451298) Year-over-year change in Revenue: -3500 USD Concept: fundies:Revenue Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1451298?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 5000 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1451298/0001077048-10-000023.txt#2643 Input fundies:Revenue: 8500 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1451298/0001077048-10-000023.txt#2643
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 44,049

Prior period

−USD 24,775

2008-01-01 – 2008-12-31
Current period

−USD 68,824

2009-01-01 – 2009-12-31

Exact inputs and evidence

-68824 − -24775 = -44049 USD

-24775 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source
-68824 USD · 2009-01-01 – 2009-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · E & M Group, Inc. · 2009-12-31 E & M Group, Inc. (edgar:1451298) Year-over-year change in Net income: -44049 USD Concept: fundies:NetIncome Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1451298?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -68824 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1451298/0001077048-10-000023.txt#4170 Input fundies:NetIncome: -24775 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1451298/0001077048-10-000023.txt#4170
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 54,523

Prior period

−USD 19,972

2008-01-01 – 2008-12-31
Current period

−USD 74,495

2009-01-01 – 2009-12-31

Exact inputs and evidence

-74495 − -19972 = -54523 USD

-19972 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source
-74495 USD · 2009-01-01 – 2009-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · E & M Group, Inc. · 2009-12-31 E & M Group, Inc. (edgar:1451298) Year-over-year change in Operating cash flow: -54523 USD Concept: fundies:OperatingCashFlow Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1451298?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -74495 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1451298/0001077048-10-000023.txt#4281 Input fundies:OperatingCashFlow: -19972 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1451298/0001077048-10-000023.txt#4281
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

Revenue USD 5,000 100% of revenue
Operating costs Derived USD 75,753 1,515% of revenue
Operating income −USD 70,753 −1,415% of revenue
Tax, interest and other Derived −USD 1,929 −39% of revenue
Net income −USD 68,824 −1,376% of revenue

Cash

Operating cash flow −USD 74,495 −1,490% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2007 Not shown: operating income or net income is not reported.
2008 Not shown: operating income or net income is not reported.
2008 Operating loss: operating costs were 391% of revenue.
2009 Not shown: operating income or net income is not reported.
2009 Operating loss: operating costs were 1,515% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2007 2007-01-01 – 2007-12-31	10000	Unavailable	Unavailable	Unavailable	-6160	Unavailable	Source 2007-01-01 – 2007-12-31: 10000 USD Inspect Revenue Open source 2007-01-01 – 2007-12-31: -6160 USD Inspect Net Income Open source 2007-01-01 – 2007-12-31: -4034 USD Inspect Operating Cash Flow Open source
2008 2007-03-28 – 2008-03-27	10000	Unavailable	Unavailable	Unavailable	-6160	Unavailable	Source 2007-03-28 – 2008-03-27: 10000 USD Inspect Revenue Open source 2007-03-28 – 2008-03-27: -6160 USD Inspect Net Income Open source 2007-03-28 – 2008-03-27: -4034 USD Inspect Operating Cash Flow Open source
2008 2008-01-01 – 2008-12-31	8500	33275 Derived	-24775	0 Derived	-24775	Unavailable	Source 2008-01-01 – 2008-12-31: 8500 USD Inspect Revenue Open source 2008-01-01 – 2008-12-31: -24775 USD Inspect Operating Income Open source 2008-01-01 – 2008-12-31: -24775 USD Inspect Net Income Open source 2008-01-01 – 2008-12-31: -19972 USD Inspect Operating Cash Flow Open source
2009 2008-03-28 – 2009-03-27	8500	Unavailable	Unavailable	Unavailable	-24775	Unavailable	Source 2008-03-28 – 2009-03-27: 8500 USD Inspect Revenue Open source 2008-03-28 – 2009-03-27: -24775 USD Inspect Net Income Open source 2008-03-28 – 2009-03-27: -19972 USD Inspect Operating Cash Flow Open source
2009 2009-01-01 – 2009-12-31	5000	75753 Derived	-70753	-1929 Derived	-68824	Unavailable	Source 2009-01-01 – 2009-12-31: 5000 USD Inspect Revenue Open source 2009-01-01 – 2009-12-31: -70753 USD Inspect Operating Income Open source 2009-01-01 – 2009-12-31: -68824 USD Inspect Net Income Open source 2009-01-01 – 2009-12-31: -74495 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5K 2009

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20072007-12-31	Revenue	10000	Revenue: 10000 Open source
20082008-03-27	Revenue	10000	Revenue: 10000 Open source
20082008-12-31	Revenue	8500	Revenue: 8500 Open source
20092009-03-27	Revenue	8500	Revenue: 8500 Open source
20092009-12-31	Revenue	5000	Revenue: 5000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-41.2% 2009

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20072007-12-31	Year over year	No prior comparable period	Revenue: 10000 Open source
20082008-03-27	Year over year	No prior comparable period	Revenue: 10000 Open source
20082008-12-31	Year over year	-15%	Revenue: 8500 Open source Revenue: 10000 Open source
20092009-03-27	Year over year	-15%	Revenue: 8500 Open source Revenue: 10000 Open source
20092009-12-31	Year over year	-41.2%	Revenue: 5000 Open source Revenue: 8500 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,415.1% 2009

Net margin -1,376.5% 2009

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
2007-12-31	Operating margin	Not reported	Revenue: 10000 Open source
2008-03-27	Operating margin	Not reported	Revenue: 10000 Open source
20082008-12-31	Operating margin	-291.5%	Operating Income: -24775 Open source Revenue: 8500 Open source
2009-03-27	Operating margin	Not reported	Revenue: 8500 Open source
20092009-12-31	Operating margin	-1,415.1%	Operating Income: -70753 Open source Revenue: 5000 Open source
20072007-12-31	Net margin	-61.6%	Net Income: -6160 Open source Revenue: 10000 Open source
20082008-03-27	Net margin	-61.6%	Net Income: -6160 Open source Revenue: 10000 Open source
20082008-12-31	Net margin	-291.5%	Net Income: -24775 Open source Revenue: 8500 Open source
20092009-03-27	Net margin	-291.5%	Net Income: -24775 Open source Revenue: 8500 Open source
20092009-12-31	Net margin	-1,376.5%	Net Income: -68824 Open source Revenue: 5000 Open source
20072007-12-31	Free cash flow margin	Not reported	Revenue: 10000 Open source Operating Cash Flow: -4034 Open source
20082008-03-27	Free cash flow margin	Not reported	Revenue: 10000 Open source Operating Cash Flow: -4034 Open source
20082008-12-31	Free cash flow margin	Not reported	Revenue: 8500 Open source Operating Cash Flow: -19972 Open source
20092009-03-27	Free cash flow margin	Not reported	Revenue: 8500 Open source Operating Cash Flow: -19972 Open source
20092009-12-31	Free cash flow margin	Not reported	Revenue: 5000 Open source Operating Cash Flow: -74495 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -74.5K 2009

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20072007-12-31	Operating cash flow	-4034	Operating Cash Flow: -4034 Open source
20082008-03-27	Operating cash flow	-4034	Operating Cash Flow: -4034 Open source
20082008-12-31	Operating cash flow	-19972	Operating Cash Flow: -19972 Open source
20092009-03-27	Operating cash flow	-19972	Operating Cash Flow: -19972 Open source
20092009-12-31	Operating cash flow	-74495	Operating Cash Flow: -74495 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20072007-12-31	Free cash flow	Unavailable	Operating Cash Flow: -4034 Open source
20082008-03-27	Free cash flow	Unavailable	Operating Cash Flow: -4034 Open source
20082008-12-31	Free cash flow	Unavailable	Operating Cash Flow: -19972 Open source
20092009-03-27	Free cash flow	Unavailable	Operating Cash Flow: -19972 Open source
20092009-12-31	Free cash flow	Unavailable	Operating Cash Flow: -74495 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

134.5% 2009

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20072007-12-31	Liabilities / assets	18.4%	Total Liabilities: 2126 Open source Total Assets: 11531 Open source
2008-03-27	Liabilities / assets	Not reported	No source recorded
20082008-12-31	Liabilities / assets	334.3%	Total Liabilities: 21929 Open source Total Assets: 6559 Open source
20092009-03-27	Liabilities / assets	1,060.4%	Total Liabilities: 48929 Open source Total Assets: 4614 Open source
20092009-12-31	Liabilities / assets	134.5%	Total Liabilities: 51508 Open source Total Assets: 38307 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

15.27× 2009

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2007-12-31	Current assets / current liabilities	Not reported	No source recorded
2008-03-27	Current assets / current liabilities	Not reported	No source recorded
20082008-12-31	Current assets / current liabilities	0.3×	Current Assets: 6559 Open source Current Liabilities: 21929 Open source
2009-03-27	Current assets / current liabilities	Not reported	No source recorded
20092009-12-31	Current assets / current liabilities	15.27×	Current Assets: 38307 Open source Current Liabilities: 2508 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2007 2007-01-01 – 2007-12-31	−USD 6,160 Exact value Exact value: -6160 USD 2007-01-01 – 2007-12-31: -6160 USD Inspect Net Income Open source Share or cite Citation for Net Income · E & M Group, Inc. · 2007-12-31 E & M Group, Inc. (edgar:1451298) Net Income: -6160 USD Concept: fundies:NetIncome Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1451298/explain?concept=fundies%3ANetIncome&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:NetIncome: -6160 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1451298/0001077048-09-000057.txt#7787 The citation records this snapshot. The page link may show a newer release later.	−USD 4,034 Exact value Exact value: -4034 USD 2007-01-01 – 2007-12-31: -4034 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · E & M Group, Inc. · 2007-12-31 E & M Group, Inc. (edgar:1451298) Operating Cash Flow: -4034 USD Concept: fundies:OperatingCashFlow Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1451298/explain?concept=fundies%3AOperatingCashFlow&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -4034 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1451298/0001077048-09-000057.txt#7894 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2008 2007-03-28 – 2008-03-27	−USD 6,160 Exact value Exact value: -6160 USD 2007-03-28 – 2008-03-27: -6160 USD Inspect Net Income Open source Share or cite Citation for Net Income · E & M Group, Inc. · 2008-03-27 E & M Group, Inc. (edgar:1451298) Net Income: -6160 USD Concept: fundies:NetIncome Period: 2007-03-28 to 2008-03-27 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1451298/explain?concept=fundies%3ANetIncome&period=2008-03-27&surface=latest&period_type=duration&start=2007-03-28&unit=USD&dimensions= Input fundies:NetIncome: -6160 USD (2007-03-28 to 2008-03-27) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1451298/0001077048-09-000035.txt#7780 The citation records this snapshot. The page link may show a newer release later.	−USD 4,034 Exact value Exact value: -4034 USD 2007-03-28 – 2008-03-27: -4034 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · E & M Group, Inc. · 2008-03-27 E & M Group, Inc. (edgar:1451298) Operating Cash Flow: -4034 USD Concept: fundies:OperatingCashFlow Period: 2007-03-28 to 2008-03-27 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1451298/explain?concept=fundies%3AOperatingCashFlow&period=2008-03-27&surface=latest&period_type=duration&start=2007-03-28&unit=USD&dimensions= Input fundies:OperatingCashFlow: -4034 USD (2007-03-28 to 2008-03-27) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1451298/0001077048-09-000035.txt#7887 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2008 2008-01-01 – 2008-12-31	−USD 24,775 Exact value Exact value: -24775 USD 2008-01-01 – 2008-12-31: -24775 USD Inspect Net Income Open source Share or cite Citation for Net Income · E & M Group, Inc. · 2008-12-31 E & M Group, Inc. (edgar:1451298) Net Income: -24775 USD Concept: fundies:NetIncome Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1451298/explain?concept=fundies%3ANetIncome&period=2008-12-31&surface=latest&period_type=duration&start=2008-01-01&unit=USD&dimensions= Input fundies:NetIncome: -24775 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1451298/0001077048-10-000023.txt#4170 The citation records this snapshot. The page link may show a newer release later.	−USD 19,972 Exact value Exact value: -19972 USD 2008-01-01 – 2008-12-31: -19972 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · E & M Group, Inc. · 2008-12-31 E & M Group, Inc. (edgar:1451298) Operating Cash Flow: -19972 USD Concept: fundies:OperatingCashFlow Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1451298/explain?concept=fundies%3AOperatingCashFlow&period=2008-12-31&surface=latest&period_type=duration&start=2008-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -19972 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1451298/0001077048-10-000023.txt#4281 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2009 2008-03-28 – 2009-03-27	−USD 24,775 Exact value Exact value: -24775 USD 2008-03-28 – 2009-03-27: -24775 USD Inspect Net Income Open source Share or cite Citation for Net Income · E & M Group, Inc. · 2009-03-27 E & M Group, Inc. (edgar:1451298) Net Income: -24775 USD Concept: fundies:NetIncome Period: 2008-03-28 to 2009-03-27 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1451298/explain?concept=fundies%3ANetIncome&period=2009-03-27&surface=latest&period_type=duration&start=2008-03-28&unit=USD&dimensions= Input fundies:NetIncome: -24775 USD (2008-03-28 to 2009-03-27) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1451298/0001077048-09-000035.txt#7780 The citation records this snapshot. The page link may show a newer release later.	−USD 19,972 Exact value Exact value: -19972 USD 2008-03-28 – 2009-03-27: -19972 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · E & M Group, Inc. · 2009-03-27 E & M Group, Inc. (edgar:1451298) Operating Cash Flow: -19972 USD Concept: fundies:OperatingCashFlow Period: 2008-03-28 to 2009-03-27 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1451298/explain?concept=fundies%3AOperatingCashFlow&period=2009-03-27&surface=latest&period_type=duration&start=2008-03-28&unit=USD&dimensions= Input fundies:OperatingCashFlow: -19972 USD (2008-03-28 to 2009-03-27) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1451298/0001077048-09-000035.txt#7887 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2009 2009-01-01 – 2009-12-31	−USD 68,824 Exact value Exact value: -68824 USD 2009-01-01 – 2009-12-31: -68824 USD Inspect Net Income Open source Share or cite Citation for Net Income · E & M Group, Inc. · 2009-12-31 E & M Group, Inc. (edgar:1451298) Net Income: -68824 USD Concept: fundies:NetIncome Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1451298/explain?concept=fundies%3ANetIncome&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:NetIncome: -68824 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1451298/0001077048-10-000023.txt#4170 The citation records this snapshot. The page link may show a newer release later.	−USD 74,495 Exact value Exact value: -74495 USD 2009-01-01 – 2009-12-31: -74495 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · E & M Group, Inc. · 2009-12-31 E & M Group, Inc. (edgar:1451298) Operating Cash Flow: -74495 USD Concept: fundies:OperatingCashFlow Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 6d1bbb98deab80b40a538703d34d9cc30456096df7432c0abbf374a043a17791 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1451298/explain?concept=fundies%3AOperatingCashFlow&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -74495 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1451298/0001077048-10-000023.txt#4281 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001451298, 1451298, edgar:1451298

Also known as Madison Management, Inc.

E & M Group, Inc.

Latest quarter

Revenue

Operating cash flow

Trailing twelve months

Revenue

Net income

Operating cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Where revenue goes

2009 2009-01-01 – 2009-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation