VIVAKOR, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 104.4M, using the latest reported figures. The previous period, 2024, was about USD 89.81M.

Watchlist

Latest quarter

Revenue

32.1 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

0.49%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 158302 USD Source
  • Revenue: 32117206 USD Source

Operating cash flow

-349 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3664073 USD Source
  • Operating Cash Flow: -3315302 USD Source
Cash and cash equivalents
257 thousand USD Source
Exact value

256853 USD

Long-term debt including current maturities
Not available
Shares outstanding
511 thousand shares Source
Exact value

511000 shares

Reported share-count change

-98.95% · -48.3 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 48826000 shares · 2025-06-30· Source
  • 511000 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

89.6 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 16981385 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 104418809 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 83421122 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 19458110 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 32117206 USD · 2026-04-01 – 2026-06-30 Source

Net income

-97.6 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -34288467 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -110236938 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -54352099 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -4577437 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -2824121 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-12.5 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 4311676 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -6980336 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -15780294 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 4311676 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -3315302 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -3664073 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -3315302 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-15.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • Net income: 6 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2023-12-31
  • Total assets: 6 of 11 periods available· newest 2025-12-31
  • Total liabilities: 6 of 11 periods available· newest 2025-12-31
  • Current assets: 6 of 11 periods available· newest 2025-12-31
  • Current liabilities: 6 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +16.3%

    Prior period

    USD 89.81 million

    –

    Current period

    USD 104.42 million

    –

    Exact inputs and evidence

    104418809 − 89811240 = 14607569 USD

    89811240 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    104418809 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 83.89 million

    Prior period

    −USD 26.35 million

    –

    Current period

    −USD 110.24 million

    –

    Exact inputs and evidence

    -110236938 − -26350925 = -83886013 USD

    -26350925 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -110236938 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -971.4%

    Prior period

    USD 1.81 million

    –

    Current period

    −USD 15.78 million

    –

    Exact inputs and evidence

    -15780294 − 1810827 = -17591121 USD

    1810827 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -15780294 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 104.42 million 100% of revenue
  • Cost of revenue USD 66.67 million 64% of revenue
  • Operating expenses USD 101.57 million 97% of revenue
  • Operating income −USD 63.83 million −61% of revenue
  • Tax, interest and other Derived USD 46.41 million 44% of revenue
  • Net income −USD 110.24 million −106% of revenue

Cash

  • Operating cash flow −USD 15.78 million −15% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 433% of revenue.
  • 2021 Operating loss: operating costs were 736% of revenue.
  • 2022 Operating loss: operating costs were 181% of revenue.
  • 2023 Operating loss: operating costs were 111% of revenue.
  • 2024 Operating loss: operating costs were 124% of revenue.
  • 2025 Operating loss: operating costs were 161% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-311457781 6306173 Derived -4848392 -1977023 Derived -2871369 -2951577 Derived
Source
2021 2021-01-01 – 2021-12-311088428 8014344 Derived -6925916 329790 Derived -7255706 -7137972 Derived
Source
2022 2022-01-01 – 2022-12-3128107223 50851178 Derived -22743955 -2496334 Derived -20247621 -6634471 Derived
Source
2023 2023-01-01 – 2023-12-3159321752 65653412 Derived -6331660 4503615 Derived -10835275 -4085820 Derived
Source
2024 2024-01-01 – 2024-12-3189811240 111806533 Derived -21995293 4355632 Derived -26350925 Unavailable
Source
2025 2025-01-01 – 2025-12-31104418809 168246736 Derived -63827927 46409011 Derived -110236938 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 104.4M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112.8M84.6M56.4M28.2M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue1457781
2021Revenue1088428
2022Revenue28107223
2023Revenue59321752
2024Revenue89811240
2025Revenue104418809

Revenue growth

Change in revenue from the same financial period one year earlier.

16.3% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,683%1,956%1,229%501%-226%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-25.3%
2022Year over year2,482.4%
2023Year over year111.1%
2024Year over year51.4%
2025Year over year16.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -61.1% 2025
Net margin -105.6% 2025
Free cash flow margin -6.9% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%-140%-333%-527%-720%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-332.6%
2021Operating margin-636.3%
2022Operating margin-80.9%
2023Operating margin-10.7%
2024Operating margin-24.5%
2025Operating margin-61.1%
2020Net margin-197%
2021Net margin-666.6%
2022Net margin-72%
2023Net margin-18.3%
2024Net margin-29.3%
2025Net margin-105.6%
2020Free cash flow margin-202.5%
2021Free cash flow margin-655.8%
2022Free cash flow margin-23.6%
2023Free cash flow margin-6.9%
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -15.8M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M-1.9M-7.0M-12.1M-17.2M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-1753655
2021Operating cash flow-2901696
2022Operating cash flow-4143296
2023Operating cash flow-764902
2024Operating cash flow1810827
2025Operating cash flow-15780294

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.1M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.571.0K-1.5M-3.6M-5.6M-7.7M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-2951577
2021Free cash flow-7137972
2022Free cash flow-6634471
2023Free cash flow-4085820
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67.2% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82%61%41%20%0%202020232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets38.4%
2021Liabilities / assets42.3%
2022Liabilities / assets64.6%
2023Liabilities / assets75.8%
2024Liabilities / assets52.2%
2025Liabilities / assets67.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.13× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.88×1.41×0.94×0.47×0.00×202020232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities1.74×
2021Current assets / current liabilities0.71×
2022Current assets / current liabilities0.71×
2023Current assets / current liabilities0.13×
2024Current assets / current liabilities0.11×
2025Current assets / current liabilities0.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 2.87 million
Exact value

Exact value: -2871369 USD

2020-01-01 – 2020-12-31: -2871369 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.75 million
Exact value

Exact value: -1753655 USD

2020-01-01 – 2020-12-31: -1753655 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1197922 USD

2020-01-01 – 2020-12-31: 1197922 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.95 million
Calculation and evidence

-1753655 − 1197922 USD

Exact free cash flow: -2951577 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 7.26 million
Exact value

Exact value: -7255706 USD

2021-01-01 – 2021-12-31: -7255706 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.9 million
Exact value

Exact value: -2901696 USD

2021-01-01 – 2021-12-31: -2901696 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.24 million
Exact value

Exact value: 4236276 USD

2021-01-01 – 2021-12-31: 4236276 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.14 million
Calculation and evidence

-2901696 − 4236276 USD

Exact free cash flow: -7137972 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 20.25 million
Exact value

Exact value: -20247621 USD

2022-01-01 – 2022-12-31: -20247621 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.14 million
Exact value

Exact value: -4143296 USD

2022-01-01 – 2022-12-31: -4143296 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.49 million
Exact value

Exact value: 2491175 USD

2022-01-01 – 2022-12-31: 2491175 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.63 million
Calculation and evidence

-4143296 − 2491175 USD

Exact free cash flow: -6634471 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 10.84 million
Exact value

Exact value: -10835275 USD

2023-01-01 – 2023-12-31: -10835275 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 764,902
Exact value

Exact value: -764902 USD

2023-01-01 – 2023-12-31: -764902 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.32 million
Exact value

Exact value: 3320918 USD

2023-01-01 – 2023-12-31: 3320918 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.09 million
Calculation and evidence

-764902 − 3320918 USD

Exact free cash flow: -4085820 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 26.35 million
Exact value

Exact value: -26350925 USD

2024-01-01 – 2024-12-31: -26350925 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.81 million
Exact value

Exact value: 1810827 USD

2024-01-01 – 2024-12-31: 1810827 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−USD 110.24 million
Exact value

Exact value: -110236938 USD

2025-01-01 – 2025-12-31: -110236938 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.78 million
Exact value

Exact value: -15780294 USD

2025-01-01 – 2025-12-31: -15780294 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

46 filings · 1,882 latest values · 1,882 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001450704, 1450704, VIVK, edgar:1450704

Also known as VIVAKOR, INC, VIVAKOR, INC., Vivakor, Inc.