PayMeOn, Inc.

EDGAR

78 filing records in this dataset, filed from 2009-01-30 to 2025-11-25. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.51 thousand USD

2025 Q3 · USD

Exact inputs and evidence

Operating margin

-18,769.4%

2025 Q3 · %

Exact inputs and evidence
  • Operating Income: -283981 USD Source
  • Revenue: 1513 USD Source

Operating cash flow

-109 thousand USD

2025 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -587310 USD Source
  • Operating Cash Flow: -478051 USD Source
Cash and cash equivalents
82.2 thousand USD Source
Exact value

82222 USD

Long-term debt including current maturities
Not available
Shares outstanding
268 million shares Source
Exact value

267560840 shares

Reported share-count change

2.85% · 7.4 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 260156796 shares · 2024-09-30· Source
  • 267560840 shares · 2025-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-2.02 million USD

2024-10-01 – 2025-09-30

Exact inputs and evidence
  • Net income: -1729396 USD · 2024-01-01 – 2024-12-31 Source
  • Net income: -1085131 USD · 2024-01-01 – 2024-09-30 Source
  • Net income: -439195 USD · 2025-01-01 – 2025-03-31 Source
  • Net income: -727796 USD · 2025-04-01 – 2025-06-30 Source
  • Net income: -206538 USD · 2025-07-01 – 2025-09-30 Source

Operating cash flow

-657 thousand USD

2024-10-01 – 2025-09-30

Exact inputs and evidence
  • Operating cash flow: -401026 USD · 2024-01-01 – 2024-12-31 Source
  • Operating cash flow: -330922 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -75276 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -478051 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -75276 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -587310 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -478051 USD · 2025-01-01 – 2025-06-30 Source

Capital expenditure

1.44 million USD

2021-10-01 – 2022-09-30

Exact inputs and evidence
  • Capital expenditure: 2346483 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 1687696 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 713863 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 742832 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 713863 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 780476 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 742832 USD · 2022-01-01 – 2022-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-11-25.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2018-12-31
  • Operating income: 11 of 11 periods available· newest 2024-12-31
  • Net income: 11 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2022-12-31
  • Total assets: 11 of 11 periods available· newest 2024-12-31
  • Total liabilities: 11 of 11 periods available· newest 2024-12-31
  • Current assets: 11 of 11 periods available· newest 2024-12-31
  • Current liabilities: 11 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2024-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2024-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 439,983

    Prior period

    −USD 2.17 million

    –

    Current period

    −USD 1.73 million

    –

    Exact inputs and evidence

    -1729396 − -2169379 = 439983 USD

    -2169379 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -1729396 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 654,823

    Prior period

    −USD 1.06 million

    –

    Current period

    −USD 401,026

    –

    Exact inputs and evidence

    -401026 − -1055849 = 654823 USD

    -1055849 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -401026 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 87,836 100% of revenue
  • Cost of revenue USD 91,085 104% of revenue
  • Operating expenses USD 4.43 million 5,042% of revenue
  • Operating income −USD 4.43 million −5,045% of revenue
  • Tax, interest and other Derived USD 1.48 million 1,683% of revenue
  • Net income −USD 5.91 million −6,728% of revenue

Cash

  • Operating cash flow −USD 1.4 million −1,592% of revenue
  • Capital expenditure USD 2,935 3.3% of revenue
  • Free cash flow Derived −USD 1.4 million −1,596% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Operating loss: operating costs were 340% of revenue.
  • 2016 Operating loss: operating costs were 586% of revenue.
  • 2017 Operating loss: operating costs were 24,433% of revenue.
  • 2018 Operating loss: operating costs were 5,145% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-31175156 595811 Derived -420655 309796 Derived -730451 Unavailable
Source
2016 2016-01-01 – 2016-12-31394219 2312041 Derived -1917822 1779631 Derived -3697453 -379662 Derived
Source
2017 2017-01-01 – 2017-12-319664 2361220 Derived -2351556 583556 Derived -2935112 -2755306 Derived
Source
2018 2018-01-01 – 2018-12-3187836 4519346 Derived -4431510 1478439 Derived -5909949 -1401595 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 87.8K 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.425.8K319.3K212.9K106.4K0.020142015201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue30372
2015Revenue175156
2016Revenue394219
2017Revenue9664
2018Revenue87836

Revenue growth

Change in revenue from the same financial period one year earlier.

808.9% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.881%619%356%93%-170%20142015201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year476.7%
2016Year over year125.1%
2017Year over year-97.5%
2018Year over year808.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5,045.2% 2018
Net margin -6,728.4% 2018
Free cash flow margin -1,595.7% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,430%-6,378%-15,186%-23,994%-32,801%20142015201620172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin-3,339.1%
2015Operating margin-240.2%
2016Operating margin-486.5%
2017Operating margin-24,333.2%
2018Operating margin-5,045.2%
2014Net margin-4,697.5%
2015Net margin-417%
2016Net margin-937.9%
2017Net margin-30,371.6%
2018Net margin-6,728.4%
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow margin-96.3%
2017Free cash flow margin-28,511%
2018Free cash flow margin-1,595.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.4M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.183.9K-482.7K-1.1M-1.8M-2.5M20142015201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flowNot reportedNo source recorded
2015Operating cash flow-253579
2016Operating cash flow-377502
2017Operating cash flow-2298425
2018Operating cash flow-1398660

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.4M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.220.4K-578.6K-1.4M-2.2M-3.0M20142015201620172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flowUnavailableNo source recorded
2015Free cash flowUnavailable
2016Free cash flow-379662
2017Free cash flow-2755306
2018Free cash flow-1401595

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

499.4% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11,954%8,965%5,977%2,988%0%20142015201620172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets11,068.2%
2015Liabilities / assets357.8%
2016Liabilities / assets327.5%
2017Liabilities / assets98.3%
2018Liabilities / assets499.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.27×0.21×0.14×0.07×0.00×20142015201620172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities0.01×
2015Current assets / current liabilities0.14×
2016Current assets / current liabilities0.05×
2017Current assets / current liabilities0.25×
2018Current assets / current liabilities0.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
−USD 730,451
Exact value

Exact value: -730451 USD

2015-01-01 – 2015-12-31: -730451 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 253,579
Exact value

Exact value: -253579 USD

2015-01-01 – 2015-12-31: -253579 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 3.7 million
Exact value

Exact value: -3697453 USD

2016-01-01 – 2016-12-31: -3697453 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 377,502
Exact value

Exact value: -377502 USD

2016-01-01 – 2016-12-31: -377502 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,160
Exact value

Exact value: 2160 USD

2016-01-01 – 2016-12-31: 2160 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 379,662
Calculation and evidence

-377502 − 2160 USD

Exact free cash flow: -379662 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 2.94 million
Exact value

Exact value: -2935112 USD

2017-01-01 – 2017-12-31: -2935112 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.3 million
Exact value

Exact value: -2298425 USD

2017-01-01 – 2017-12-31: -2298425 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 456,881
Exact value

Exact value: 456881 USD

2017-01-01 – 2017-12-31: 456881 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.76 million
Calculation and evidence

-2298425 − 456881 USD

Exact free cash flow: -2755306 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 5.91 million
Exact value

Exact value: -5909949 USD

2018-01-01 – 2018-12-31: -5909949 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Exact value

Exact value: -1398660 USD

2018-01-01 – 2018-12-31: -1398660 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,935
Exact value

Exact value: 2935 USD

2018-01-01 – 2018-12-31: 2935 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Calculation and evidence

-1398660 − 2935 USD

Exact free cash flow: -1401595 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 4.31 million
Exact value

Exact value: -4308804 USD

2019-01-01 – 2019-12-31: -4308804 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.3 million
Exact value

Exact value: -2300000 USD

2019-01-01 – 2019-12-31: -2300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 766,918
Exact value

Exact value: 766918 USD

2019-01-01 – 2019-12-31: 766918 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.07 million
Calculation and evidence

-2300000 − 766918 USD

Exact free cash flow: -3066918 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 4.2 million
Exact value

Exact value: -4199331 USD

2020-01-01 – 2020-12-31: -4199331 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.8 million
Exact value

Exact value: -2799499 USD

2020-01-01 – 2020-12-31: -2799499 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 339,586
Exact value

Exact value: 339586 USD

2020-01-01 – 2020-12-31: 339586 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.14 million
Calculation and evidence

-2799499 − 339586 USD

Exact free cash flow: -3139085 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 16.48 million
Exact value

Exact value: -16477823 USD

2021-01-01 – 2021-12-31: -16477823 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.51 million
Exact value

Exact value: -4507418 USD

2021-01-01 – 2021-12-31: -4507418 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.35 million
Exact value

Exact value: 2346483 USD

2021-01-01 – 2021-12-31: 2346483 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.85 million
Calculation and evidence

-4507418 − 2346483 USD

Exact free cash flow: -6853901 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 7.97 million
Exact value

Exact value: -7971799 USD

2022-01-01 – 2022-12-31: -7971799 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.83 million
Exact value

Exact value: -2830650 USD

2022-01-01 – 2022-12-31: -2830650 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178,115
Exact value

Exact value: 178115 USD

2022-01-01 – 2022-12-31: 178115 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.01 million
Calculation and evidence

-2830650 − 178115 USD

Exact free cash flow: -3008765 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 2.17 million
Exact value

Exact value: -2169379 USD

2023-01-01 – 2023-12-31: -2169379 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Exact value

Exact value: -1055849 USD

2023-01-01 – 2023-12-31: -1055849 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 1.73 million
Exact value

Exact value: -1729396 USD

2024-01-01 – 2024-12-31: -1729396 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 401,026
Exact value

Exact value: -401026 USD

2024-01-01 – 2024-12-31: -401026 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

78 filings · 3,447 latest values · 3,447 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001448705, 1448705, BASA, edgar:1448705

Also known as BASANITE, INC., Basanite, Inc, Basanite, Inc., MMAX MEDIA, INC., Nevada Processing Solutions, PayMeOn, Inc.