Revenue
7.6 thousand USD
2010-09-30 · USD
Exact inputs and evidence
- Revenue: 7603 USD Source
20 filing records in this dataset, filed from 2008-12-23 to 2011-02-11. Explore the available filing history and original sources.
7.6 thousand USD
2010-09-30 · USD
-1,134.72%
2010-09-30 · %
-24.2 thousand USD
2010-09-30 · USD
-24.2 thousand USD
2010-09-30 · USD
19226 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
190 thousand USD
2009-10-01 – 2010-09-30
-265 thousand USD
2009-10-01 – 2010-09-30
-257 thousand USD
2009-10-01 – 2010-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-02-11.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 152,981
–
Current period
USD 120,719
–
120719 − 152981 = -32262 USD
152981 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source120719 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 131,795
–
Current period
−USD 158,500
–
-158500 − -131795 = -26705 USD
-131795 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-158500 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 16,109
–
Current period
−USD 101,876
–
-101876 − -16109 = -85767 USD
-16109 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-101876 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2007-10-01 – 2008-09-30 | 187871 | 222552 Derived | -34681 | 2715 Derived | -37396 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 152981 | 283968 Derived | -130987 | 808 Derived | -131795 | Unavailable | Source
|
| 2009 2008-10-01 – 2009-09-30 | 102745 | 248288 Derived | -145543 | 178 Derived | -145721 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 120719 | 277948 Derived | -157229 | 1271 Derived | -158500 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 187871 |
|
| 2008 | Revenue | 152981 |
|
| 2009 | Revenue | 102745 |
|
| 2009 | Revenue | 120719 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | -45.3% |
|
| 2009 | Year over year | -21.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | -18.5% |
|
| 2008 | Operating margin | -85.6% |
|
| 2009 | Operating margin | -141.7% |
|
| 2009 | Operating margin | -130.2% |
|
| 2008 | Net margin | -19.9% |
|
| 2008 | Net margin | -86.2% |
|
| 2009 | Net margin | -141.8% |
|
| 2009 | Net margin | -131.3% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | -34172 |
|
| 2008 | Operating cash flow | -16109 |
|
| 2009 | Operating cash flow | -80815 |
|
| 2009 | Operating cash flow | -101876 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | 414.5% |
|
| 2008 | Liabilities / assets | 803.2% |
|
| 2009 | Liabilities / assets | 2,819.1% |
|
| 2009 | Liabilities / assets | 1,273.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 0.07× |
|
| 2008 | Current assets / current liabilities | 0.09× |
|
| 2009 | Current assets / current liabilities | 0.02× |
|
| 2009 | Current assets / current liabilities | 0.07× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2007-10-01 – 2008-09-30 | −USD 37,396 Exact valueExact value: -37396 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34,172 Exact valueExact value: -34172 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 131,795 Exact valueExact value: -131795 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16,109 Exact valueExact value: -16109 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-10-01 – 2009-09-30 | −USD 145,721 Exact valueExact value: -145721 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 80,815 Exact valueExact value: -80815 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 158,500 Exact valueExact value: -158500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 101,876 Exact valueExact value: -101876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001446727, 1446727, edgar:1446727
Also known as Bloggerwave, Inc., Elevated Concepts, Inc.