Monterey Management, Inc.

EDGAR

20 filing records in this dataset, filed from 2008-12-23 to 2011-02-11. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.6 thousand USD

2010-09-30 · USD

Exact inputs and evidence

Operating margin

-1,134.72%

2010-09-30 · %

Exact inputs and evidence

Operating cash flow

-24.2 thousand USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -223418 USD Source
  • Operating Cash Flow: -199200 USD Source

Free cash flow

-24.2 thousand USD

2010-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -223418 USD Source
  • Operating Cash Flow: -199200 USD Source
  • Capital Expenditure: 12886 USD Source
  • Capital Expenditure: 12877 USD Source
Cash and cash equivalents
19.2 thousand USD Source
Exact value

19226 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

190 thousand USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Revenue: 120719 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 56500 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 60508 USD · 2010-01-01 – 2010-03-31 Source
  • Revenue: 57656 USD · 2010-04-01 – 2010-06-30 Source
  • Revenue: 7603 USD · 2010-07-01 – 2010-09-30 Source

Net income

-265 thousand USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Net income: -158500 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: -140080 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: -21893 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: -129648 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: -94902 USD · 2010-07-01 – 2010-09-30 Source

Operating cash flow

-257 thousand USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Operating cash flow: -101876 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: -67828 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -23854 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -199200 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -23854 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -223418 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -199200 USD · 2010-01-01 – 2010-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-02-11.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2009-12-31
  • Operating income: 4 of 11 periods available· newest 2009-12-31
  • Net income: 4 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2009-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2009-12-31
  • Total liabilities: 4 of 11 periods available· newest 2009-12-31
  • Current assets: 4 of 11 periods available· newest 2009-12-31
  • Current liabilities: 4 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -21.1%

    Prior period

    USD 152,981

    –

    Current period

    USD 120,719

    –

    Exact inputs and evidence

    120719 − 152981 = -32262 USD

    152981 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    120719 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 26,705

    Prior period

    −USD 131,795

    –

    Current period

    −USD 158,500

    –

    Exact inputs and evidence

    -158500 − -131795 = -26705 USD

    -131795 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -158500 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 85,767

    Prior period

    −USD 16,109

    –

    Current period

    −USD 101,876

    –

    Exact inputs and evidence

    -101876 − -16109 = -85767 USD

    -16109 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -101876 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 120,719 100% of revenue
  • Operating costs Derived USD 277,948 230% of revenue
  • Operating income −USD 157,229 −130% of revenue
  • Tax, interest and other Derived USD 1,271 1.1% of revenue
  • Net income −USD 158,500 −131% of revenue

Cash

  • Operating cash flow −USD 101,876 −84% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Operating loss: operating costs were 118% of revenue.
  • 2008 Operating loss: operating costs were 186% of revenue.
  • 2009 Operating loss: operating costs were 242% of revenue.
  • 2009 Operating loss: operating costs were 230% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2007-10-01 – 2008-09-30187871 222552 Derived -34681 2715 Derived -37396 Unavailable
Source
2008 2008-01-01 – 2008-12-31152981 283968 Derived -130987 808 Derived -131795 Unavailable
Source
2009 2008-10-01 – 2009-09-30102745 248288 Derived -145543 178 Derived -145721 Unavailable
Source
2009 2009-01-01 – 2009-12-31120719 277948 Derived -157229 1271 Derived -158500 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 120.7K 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.202.9K152.2K101.5K50.7K0.02008200820092009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue187871
2008Revenue152981
2009Revenue102745
2009Revenue120719

Revenue growth

Change in revenue from the same financial period one year earlier.

-21.1% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-10%-23%-36%-49%2008200820092009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over year-45.3%
2009Year over year-21.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -130.2% 2009
Net margin -131.3% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11%-30%-71%-112%-153%2008200820092009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin-18.5%
2008Operating margin-85.6%
2009Operating margin-141.7%
2009Operating margin-130.2%
2008Net margin-19.9%
2008Net margin-86.2%
2009Net margin-141.8%
2009Net margin-131.3%
2008Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -101.9K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2K-21.4K-50.9K-80.5K-110.0K2008200820092009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-34172
2008Operating cash flow-16109
2009Operating cash flow-80815
2009Operating cash flow-101876

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,273.7% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,045%2,283%1,522%761%0%2008200820092009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets414.5%
2008Liabilities / assets803.2%
2009Liabilities / assets2,819.1%
2009Liabilities / assets1,273.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.07× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.10×0.08×0.05×0.03×0.00×2008200820092009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities0.07×
2008Current assets / current liabilities0.09×
2009Current assets / current liabilities0.02×
2009Current assets / current liabilities0.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-10-01 – 2008-09-30
−USD 37,396
Exact value

Exact value: -37396 USD

2007-10-01 – 2008-09-30: -37396 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34,172
Exact value

Exact value: -34172 USD

2007-10-01 – 2008-09-30: -34172 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 131,795
Exact value

Exact value: -131795 USD

2008-01-01 – 2008-12-31: -131795 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16,109
Exact value

Exact value: -16109 USD

2008-01-01 – 2008-12-31: -16109 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-10-01 – 2009-09-30
−USD 145,721
Exact value

Exact value: -145721 USD

2008-10-01 – 2009-09-30: -145721 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80,815
Exact value

Exact value: -80815 USD

2008-10-01 – 2009-09-30: -80815 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 158,500
Exact value

Exact value: -158500 USD

2009-01-01 – 2009-12-31: -158500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 101,876
Exact value

Exact value: -101876 USD

2009-01-01 – 2009-12-31: -101876 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001446727, 1446727, edgar:1446727

Also known as Bloggerwave, Inc., Elevated Concepts, Inc.