MACQUARIE EQUIPMENT LEASING FUND, LLC

EDGAR

35 filing records in this dataset, filed from 2009-08-13 to 2018-02-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

328 thousand USD

2017 Q4 · USD

Exact inputs and evidence

Net margin

-57.53%

2017 Q4 · %

Exact inputs and evidence

Operating cash flow

-372 thousand USD

2017 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 2434246 USD Source
  • Operating Cash Flow: 2806239 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
0 shares Source
Exact value

0 shares

Reported share-count change

-100.00% · -9.18 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 9183494 shares · 2016-12-31· Source
  • 0 shares · 2017-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.97 million USD

2017-01-01 – 2017-12-31

Exact inputs and evidence
  • Revenue: 3465809 USD · 2017-01-01 – 2017-03-31 Source
  • Revenue: 1291302 USD · 2017-04-01 – 2017-06-30 Source
  • Revenue: 2882614 USD · 2017-07-01 – 2017-09-30 Source
  • Revenue: 7968177 USD · 2017-01-01 – 2017-12-31 Source
  • Revenue: 7639725 USD · 2017-01-01 – 2017-09-30 Source

Net income

4.59 million USD

2017-01-01 – 2017-12-31

Exact inputs and evidence
  • Net income: 2477270 USD · 2017-01-01 – 2017-03-31 Source
  • Net income: 17185 USD · 2017-04-01 – 2017-06-30 Source
  • Net income: 2286997 USD · 2017-07-01 – 2017-09-30 Source
  • Net income: 4592481 USD · 2017-01-01 – 2017-12-31 Source
  • Net income: 4781452 USD · 2017-01-01 – 2017-09-30 Source

Operating cash flow

2.43 million USD

2017-01-01 – 2017-12-31

Exact inputs and evidence
  • Operating cash flow: 1070632 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: 2424660 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 1070632 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: 2806239 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 2424660 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 2434246 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: 2806239 USD · 2017-01-01 – 2017-09-30 Source

Capital expenditure

1.24 million USD

2014-01-01 – 2014-12-31

Exact inputs and evidence
  • Capital expenditure: 1172750 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 1214017 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 1172750 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 1226863 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 1214017 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 1241838 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 1226863 USD · 2014-01-01 – 2014-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-02-21.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2017-12-31
  • operating income: No compatible figures in this window
  • Net income: 9 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2015-12-31
  • Total assets: 8 of 11 periods available· newest 2017-12-31
  • Total liabilities: 8 of 11 periods available· newest 2017-12-31
  • Current assets: 8 of 11 periods available· newest 2017-12-31
  • Current liabilities: 8 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2017-12-31
  • Shares outstanding: 8 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -55.6%

    Prior period

    USD 17.95 million

    –

    Current period

    USD 7.97 million

    –

    Exact inputs and evidence

    7968177 − 17949114 = -9980937 USD

    17949114 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    7968177 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -60.3%

    Prior period

    USD 11.58 million

    –

    Current period

    USD 4.59 million

    –

    Exact inputs and evidence

    4592481 − 11576583 = -6984102 USD

    11576583 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    4592481 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -74.8%

    Prior period

    USD 9.66 million

    –

    Current period

    USD 2.43 million

    –

    Exact inputs and evidence

    2434246 − 9663702 = -7229456 USD

    9663702 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    2434246 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 7.97 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 4.59 million 58% of revenue

Cash

  • Operating cash flow USD 2.43 million 31% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-31226924 UnavailableUnavailableUnavailable-929954 -2120819 Derived
Source
2011 2011-01-01 – 2011-12-313930370 UnavailableUnavailableUnavailable634431 -39587864 Derived
Source
2012 2012-01-01 – 2012-12-3114078463 UnavailableUnavailableUnavailable8964458 -6792653 Derived
Source
2013 2013-01-01 – 2013-12-3111299768 UnavailableUnavailableUnavailable5088973 -15276585 Derived
Source
2014 2014-01-01 – 2014-12-3112566909 UnavailableUnavailableUnavailable5948230 11530188 Derived
Source
2015 2015-01-01 – 2015-12-3112555695 UnavailableUnavailableUnavailable5970338 11765953 Derived
Source
2016 2016-01-01 – 2016-12-3117949114 UnavailableUnavailableUnavailable11576583 Unavailable
Source
2017 2017-01-01 – 2017-12-317968177 UnavailableUnavailableUnavailable4592481 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.4M14.5M9.7M4.8M0.0201020142017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue226924
2011Revenue3930370
2012Revenue14078463
2013Revenue11299768
2014Revenue12566909
2015Revenue12555695
2016Revenue17949114
2017Revenue7968177

Revenue growth

Change in revenue from the same financial period one year earlier.

-55.6% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,767%1,278%788%299%-191%201020142017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year1,632%
2012Year over year258.2%
2013Year over year-19.7%
2014Year over year11.2%
2015Year over year-0.1%
2016Year over year43%
2017Year over year-55.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 57.6% 2017
Free cash flow margin 93.7% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.182%-137%-457%-776%-1,095%2010-12-312014-12-312017-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Operating marginNot reported
2011-12-31Operating marginNot reported
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2010Net margin-409.8%
2011Net margin16.1%
2012Net margin63.7%
2013Net margin45%
2014Net margin47.3%
2015Net margin47.6%
2016Net margin64.5%
2017Net margin57.6%
2010Free cash flow margin-934.6%
2011Free cash flow margin-1,007.2%
2012Free cash flow margin-48.2%
2013Free cash flow margin-135.2%
2014Free cash flow margin91.8%
2015Free cash flow margin93.7%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.4M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.8M10.1M6.4M2.7M-1.0M201020142017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-23466
2011Operating cash flow2070889
2012Operating cash flow6062059
2013Operating cash flow11072837
2014Operating cash flow12772026
2015Operating cash flow11765953
2016Operating cash flow9663702
2017Operating cash flow2434246

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 11.8M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.9M981.7K-13.9M-28.8M-43.7M201020142017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-2120819
2011Free cash flow-39587864
2012Free cash flow-6792653
2013Free cash flow-15276585
2014Free cash flow11530188
2015Free cash flow11765953
2016Free cash flowUnavailable
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

27.2% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.4%22.0%14.7%7.3%0.0%201020142017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets6.1%
2011Liabilities / assets5.2%
2012Liabilities / assets4.1%
2013Liabilities / assets6.2%
2014Liabilities / assets5%
2015Liabilities / assets22.3%
2016Liabilities / assets27.2%
2017Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

10.47× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.57×27.43×18.28×9.14×0.00×201020142017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities9.03×
2011Current assets / current liabilities8.93×
2012Current assets / current liabilities33.86×
2013Current assets / current liabilities3×
2014Current assets / current liabilities5.75×
2015Current assets / current liabilities5.49×
2016Current assets / current liabilities10.47×
2017Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 240
Exact value

Exact value: -240 USD

2009-01-01 – 2009-12-31: -240 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 410
Exact value

Exact value: -410 USD

2009-01-01 – 2009-12-31: -410 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 929,954
Exact value

Exact value: -929954 USD

2010-01-01 – 2010-12-31: -929954 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23,466
Exact value

Exact value: -23466 USD

2010-01-01 – 2010-12-31: -23466 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.1 million
Exact value

Exact value: 2097353 USD

2010-01-01 – 2010-12-31: 2097353 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.12 million
Calculation and evidence

-23466 − 2097353 USD

Exact free cash flow: -2120819 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 634,431
Exact value

Exact value: 634431 USD

2011-01-01 – 2011-12-31: 634431 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.07 million
Exact value

Exact value: 2070889 USD

2011-01-01 – 2011-12-31: 2070889 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.66 million
Exact value

Exact value: 41658753 USD

2011-01-01 – 2011-12-31: 41658753 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.59 million
Calculation and evidence

2070889 − 41658753 USD

Exact free cash flow: -39587864 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 8.96 million
Exact value

Exact value: 8964458 USD

2012-01-01 – 2012-12-31: 8964458 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.06 million
Exact value

Exact value: 6062059 USD

2012-01-01 – 2012-12-31: 6062059 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.85 million
Exact value

Exact value: 12854712 USD

2012-01-01 – 2012-12-31: 12854712 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.79 million
Calculation and evidence

6062059 − 12854712 USD

Exact free cash flow: -6792653 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 5.09 million
Exact value

Exact value: 5088973 USD

2013-01-01 – 2013-12-31: 5088973 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.07 million
Exact value

Exact value: 11072837 USD

2013-01-01 – 2013-12-31: 11072837 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.35 million
Exact value

Exact value: 26349422 USD

2013-01-01 – 2013-12-31: 26349422 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.28 million
Calculation and evidence

11072837 − 26349422 USD

Exact free cash flow: -15276585 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 5.95 million
Exact value

Exact value: 5948230 USD

2014-01-01 – 2014-12-31: 5948230 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.77 million
Exact value

Exact value: 12772026 USD

2014-01-01 – 2014-12-31: 12772026 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1241838 USD

2014-01-01 – 2014-12-31: 1241838 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.53 million
Calculation and evidence

12772026 − 1241838 USD

Exact free cash flow: 11530188 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 5.97 million
Exact value

Exact value: 5970338 USD

2015-01-01 – 2015-12-31: 5970338 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.77 million
Exact value

Exact value: 11765953 USD

2015-01-01 – 2015-12-31: 11765953 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2015-01-01 – 2015-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.77 million
Calculation and evidence

11765953 − 0 USD

Exact free cash flow: 11765953 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 11.58 million
Exact value

Exact value: 11576583 USD

2016-01-01 – 2016-12-31: 11576583 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.66 million
Exact value

Exact value: 9663702 USD

2016-01-01 – 2016-12-31: 9663702 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 4.59 million
Exact value

Exact value: 4592481 USD

2017-01-01 – 2017-12-31: 4592481 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.43 million
Exact value

Exact value: 2434246 USD

2017-01-01 – 2017-12-31: 2434246 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 1,235 latest values · 1,235 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001446714, 1446714, edgar:1446714

Also known as MACQUARIE EQUIPMENT LEASING FUND, LLC, Macquarie Equipment Leasing Fund, LLC