Revenue
328 thousand USD
2017 Q4 · USD
35 filing records in this dataset, filed from 2009-08-13 to 2018-02-21. Reported financial figures are available; chart coverage varies by period.
328 thousand USD
2017 Q4 · USD
-57.53%
2017 Q4 · %
-372 thousand USD
2017 Q4 · USD
0 USD
0 USD
0 shares
-100.00% · -9.18 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
7.97 million USD
2017-01-01 – 2017-12-31
4.59 million USD
2017-01-01 – 2017-12-31
2.43 million USD
2017-01-01 – 2017-12-31
1.24 million USD
2014-01-01 – 2014-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-02-21.
Financial data available through: 2017-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 17.95 million
–
Current period
USD 7.97 million
–
7968177 − 17949114 = -9980937 USD
17949114 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source7968177 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.58 million
–
Current period
USD 4.59 million
–
4592481 − 11576583 = -6984102 USD
11576583 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source4592481 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 9.66 million
–
Current period
USD 2.43 million
–
2434246 − 9663702 = -7229456 USD
9663702 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source2434246 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 226924 | Unavailable | Unavailable | Unavailable | -929954 | -2120819 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 3930370 | Unavailable | Unavailable | Unavailable | 634431 | -39587864 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 14078463 | Unavailable | Unavailable | Unavailable | 8964458 | -6792653 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 11299768 | Unavailable | Unavailable | Unavailable | 5088973 | -15276585 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 12566909 | Unavailable | Unavailable | Unavailable | 5948230 | 11530188 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 12555695 | Unavailable | Unavailable | Unavailable | 5970338 | 11765953 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 17949114 | Unavailable | Unavailable | Unavailable | 11576583 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 7968177 | Unavailable | Unavailable | Unavailable | 4592481 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 226924 |
|
| 2011 | Revenue | 3930370 |
|
| 2012 | Revenue | 14078463 |
|
| 2013 | Revenue | 11299768 |
|
| 2014 | Revenue | 12566909 |
|
| 2015 | Revenue | 12555695 |
|
| 2016 | Revenue | 17949114 |
|
| 2017 | Revenue | 7968177 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 1,632% |
|
| 2012 | Year over year | 258.2% |
|
| 2013 | Year over year | -19.7% |
|
| 2014 | Year over year | 11.2% |
|
| 2015 | Year over year | -0.1% |
|
| 2016 | Year over year | 43% |
|
| 2017 | Year over year | -55.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Operating margin | Not reported |
|
| 2011-12-31 | Operating margin | Not reported |
|
| 2012-12-31 | Operating margin | Not reported |
|
| 2013-12-31 | Operating margin | Not reported |
|
| 2014-12-31 | Operating margin | Not reported |
|
| 2015-12-31 | Operating margin | Not reported |
|
| 2016-12-31 | Operating margin | Not reported |
|
| 2017-12-31 | Operating margin | Not reported |
|
| 2010 | Net margin | -409.8% |
|
| 2011 | Net margin | 16.1% |
|
| 2012 | Net margin | 63.7% |
|
| 2013 | Net margin | 45% |
|
| 2014 | Net margin | 47.3% |
|
| 2015 | Net margin | 47.6% |
|
| 2016 | Net margin | 64.5% |
|
| 2017 | Net margin | 57.6% |
|
| 2010 | Free cash flow margin | -934.6% |
|
| 2011 | Free cash flow margin | -1,007.2% |
|
| 2012 | Free cash flow margin | -48.2% |
|
| 2013 | Free cash flow margin | -135.2% |
|
| 2014 | Free cash flow margin | 91.8% |
|
| 2015 | Free cash flow margin | 93.7% |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | -23466 |
|
| 2011 | Operating cash flow | 2070889 |
|
| 2012 | Operating cash flow | 6062059 |
|
| 2013 | Operating cash flow | 11072837 |
|
| 2014 | Operating cash flow | 12772026 |
|
| 2015 | Operating cash flow | 11765953 |
|
| 2016 | Operating cash flow | 9663702 |
|
| 2017 | Operating cash flow | 2434246 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | -2120819 |
|
| 2011 | Free cash flow | -39587864 |
|
| 2012 | Free cash flow | -6792653 |
|
| 2013 | Free cash flow | -15276585 |
|
| 2014 | Free cash flow | 11530188 |
|
| 2015 | Free cash flow | 11765953 |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 6.1% |
|
| 2011 | Liabilities / assets | 5.2% |
|
| 2012 | Liabilities / assets | 4.1% |
|
| 2013 | Liabilities / assets | 6.2% |
|
| 2014 | Liabilities / assets | 5% |
|
| 2015 | Liabilities / assets | 22.3% |
|
| 2016 | Liabilities / assets | 27.2% |
|
| 2017 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 9.03× |
|
| 2011 | Current assets / current liabilities | 8.93× |
|
| 2012 | Current assets / current liabilities | 33.86× |
|
| 2013 | Current assets / current liabilities | 3× |
|
| 2014 | Current assets / current liabilities | 5.75× |
|
| 2015 | Current assets / current liabilities | 5.49× |
|
| 2016 | Current assets / current liabilities | 10.47× |
|
| 2017 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | −USD 240 Exact valueExact value: -240 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 410 Exact valueExact value: -410 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 929,954 Exact valueExact value: -929954 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23,466 Exact valueExact value: -23466 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.1 million Exact valueExact value: 2097353 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.12 million Calculation and evidence-23466 − 2097353 USD Exact free cash flow: -2120819 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 634,431 Exact valueExact value: 634431 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.07 million Exact valueExact value: 2070889 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.66 million Exact valueExact value: 41658753 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39.59 million Calculation and evidence2070889 − 41658753 USD Exact free cash flow: -39587864 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 8.96 million Exact valueExact value: 8964458 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.06 million Exact valueExact value: 6062059 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.85 million Exact valueExact value: 12854712 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.79 million Calculation and evidence6062059 − 12854712 USD Exact free cash flow: -6792653 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 5.09 million Exact valueExact value: 5088973 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.07 million Exact valueExact value: 11072837 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.35 million Exact valueExact value: 26349422 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.28 million Calculation and evidence11072837 − 26349422 USD Exact free cash flow: -15276585 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 5.95 million Exact valueExact value: 5948230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.77 million Exact valueExact value: 12772026 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 million Exact valueExact value: 1241838 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.53 million Calculation and evidence12772026 − 1241838 USD Exact free cash flow: 11530188 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | USD 5.97 million Exact valueExact value: 5970338 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.77 million Exact valueExact value: 11765953 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.77 million Calculation and evidence11765953 − 0 USD Exact free cash flow: 11765953 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | USD 11.58 million Exact valueExact value: 11576583 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.66 million Exact valueExact value: 9663702 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | USD 4.59 million Exact valueExact value: 4592481 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.43 million Exact valueExact value: 2434246 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
35 filings · 1,235 latest values · 1,235 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001446714, 1446714, edgar:1446714
Also known as MACQUARIE EQUIPMENT LEASING FUND, LLC, Macquarie Equipment Leasing Fund, LLC