EASTERN SECURITY & PROTECTION SERVICES, INC.

EDGAR

10 filing records in this dataset, filed from 2009-05-13 to 2011-08-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

2.65 million USD

2011 Q2 · USD

Exact inputs and evidence

Operating margin

38.95%

2011-06-30 · %

Exact inputs and evidence
  • Operating Income: 1030503 USD Source
  • Revenue: 2646030 USD Source

Operating cash flow

920 thousand USD

2011 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20583 USD Source
  • Operating Cash Flow: -940643 USD Source
Cash and cash equivalents
7.29 thousand USD Source
Exact value

7293 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

0 USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2009-07-01 – 2009-09-30 Source
  • Capital expenditure: 0 USD · 2009-07-01 – 2009-12-31 Source
  • Capital expenditure: 0 USD · 2009-07-01 – 2009-09-30 Source
  • Capital expenditure: 0 USD · 2009-07-01 – 2010-03-31 Source
  • Capital expenditure: 0 USD · 2009-07-01 – 2009-12-31 Source
  • Capital expenditure: 0 USD · 2009-07-01 – 2010-06-30 Source
  • Capital expenditure: 0 USD · 2009-07-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-08-15.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2010-12-31
  • Operating income: 2 of 11 periods available· newest 2010-12-31
  • Net income: 5 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2010-06-30
  • Total assets: 5 of 11 periods available· newest 2010-12-31
  • Total liabilities: 2 of 11 periods available· newest 2010-12-31
  • Current assets: 5 of 11 periods available· newest 2010-12-31
  • Current liabilities: 4 of 11 periods available· newest 2010-06-30
  • Cash and cash equivalents: 5 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +162.9%

    Prior period

    USD 6.27 million

    –

    Current period

    USD 16.49 million

    –

    Exact inputs and evidence

    16494752 − 6273361 = 10221391 USD

    6273361 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    16494752 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +135.1%

    Prior period

    USD 1.78 million

    –

    Current period

    USD 4.19 million

    –

    Exact inputs and evidence

    4194303 − 1783955 = 2410348 USD

    1783955 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    4194303 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +250%

    Prior period

    USD 1.01 million

    –

    Current period

    USD 3.54 million

    –

    Exact inputs and evidence

    3538123 − 1010932 = 2527191 USD

    1010932 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    3538123 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 16.49 million 100% of revenue
  • Operating costs Derived USD 10.65 million 65% of revenue
  • Operating income USD 5.85 million 35% of revenue
  • Tax, interest and other Derived USD 1.65 million 10% of revenue
  • Net income USD 4.19 million 25% of revenue

Cash

  • Operating cash flow USD 3.54 million 21% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2009 28%9.6%62%
  • 2010 Not shown: operating income or net income is not reported.
  • 2010 25%10%65%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2007-07-01 – 2008-06-3047155 UnavailableUnavailableUnavailable-30845 2616 Derived
Source
2009 2008-07-01 – 2009-06-3089384 UnavailableUnavailableUnavailable-18339 -27668 Derived
Source
2009 2009-01-01 – 2009-12-316273361 3887513 Derived 2385848 601893 Derived 1783955 Unavailable
Source
2010 2009-07-01 – 2010-06-3026933 UnavailableUnavailableUnavailable-11819 -12952 Derived
Source
2010 2010-01-01 – 2010-12-3116494752 10648924 Derived 5845828 1651525 Derived 4194303 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 16.5M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.8M13.4M8.9M4.5M0.020082009200920102010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue47155
2009Revenue89384
2009Revenue6273361
2010Revenue26933
2010Revenue16494752

Revenue growth

Change in revenue from the same financial period one year earlier.

162.9% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.182%114%47%-21%-88%20082009200920102010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year89.6%
2009Year over yearNo prior comparable period
2010Year over year-69.9%
2010Year over year162.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 35.4% 2010
Net margin 25.4% 2010
Free cash flow margin -48.1% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%16%-14%-44%-74%2008-06-302009-06-3020092010-06-302010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008-06-30Operating marginNot reported
2009-06-30Operating marginNot reported
2009Operating margin38%
2010-06-30Operating marginNot reported
2010Operating margin35.4%
2008Net margin-65.4%
2009Net margin-20.5%
2009Net margin28.4%
2010Net margin-43.9%
2010Net margin25.4%
2008Free cash flow margin5.5%
2009Free cash flow margin-31%
2009Free cash flow marginNot reported
2010Free cash flow margin-48.1%
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.5M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M2.8M1.8M723.4K-309.9K20082009200920102010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow2616
2009Operating cash flow-24880
2009Operating cash flow1010932
2010Operating cash flow-12952
2010Operating cash flow3538123

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -13K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.0K-3.7K-12.5K-21.3K-30.1K20082009200920102010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow2616
2009Free cash flow-27668
2009Free cash flowUnavailable
2010Free cash flow-12952
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

53.7% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%2008-06-302009-06-3020092010-06-302010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-06-30Liabilities / assetsNot reported
2009-06-30Liabilities / assetsNot reported
2009Liabilities / assets70.1%
2010-06-30Liabilities / assetsNot reported
2010Liabilities / assets53.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.564.52×423.39×282.26×141.13×0.00×20082009200920102010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities0.27×
2009Current assets / current liabilities0.86×
2009Current assets / current liabilities522.7×
2010Current assets / current liabilities0×
2010Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-07-01 – 2008-06-30
−USD 30,845
Exact value

Exact value: -30845 USD

2007-07-01 – 2008-06-30: -30845 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,616
Exact value

Exact value: 2616 USD

2007-07-01 – 2008-06-30: 2616 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-07-01 – 2008-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,616
Calculation and evidence

2616 − 0 USD

Exact free cash flow: 2616 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-07-01 – 2009-06-30
−USD 18,339
Exact value

Exact value: -18339 USD

2008-07-01 – 2009-06-30: -18339 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24,880
Exact value

Exact value: -24880 USD

2008-07-01 – 2009-06-30: -24880 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,788
Exact value

Exact value: 2788 USD

2008-07-01 – 2009-06-30: 2788 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27,668
Calculation and evidence

-24880 − 2788 USD

Exact free cash flow: -27668 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 1.78 million
Exact value

Exact value: 1783955 USD

2009-01-01 – 2009-12-31: 1783955 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.01 million
Exact value

Exact value: 1010932 USD

2009-01-01 – 2009-12-31: 1010932 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-07-01 – 2010-06-30
−USD 11,819
Exact value

Exact value: -11819 USD

2009-07-01 – 2010-06-30: -11819 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,952
Exact value

Exact value: -12952 USD

2009-07-01 – 2010-06-30: -12952 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-07-01 – 2010-06-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,952
Calculation and evidence

-12952 − 0 USD

Exact free cash flow: -12952 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 4.19 million
Exact value

Exact value: 4194303 USD

2010-01-01 – 2010-12-31: 4194303 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.54 million
Exact value

Exact value: 3538123 USD

2010-01-01 – 2010-12-31: 3538123 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 98 latest values · 98 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001446140, 1446140, edgar:1446140

Also known as EASTERN SECURITY & PROTECTION SERVICES, INC., Velvet Rope Special Events, Inc.