Revenue
2.65 million USD
2011 Q2 · USD
Exact inputs and evidence
- Revenue: 2646030 USD Source
10 filing records in this dataset, filed from 2009-05-13 to 2011-08-15. Reported financial figures are available; chart coverage varies by period.
2.65 million USD
2011 Q2 · USD
38.95%
2011-06-30 · %
920 thousand USD
2011 Q2 · USD
7293 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2009-07-01 – 2010-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-08-15.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 6.27 million
–
Current period
USD 16.49 million
–
16494752 − 6273361 = 10221391 USD
6273361 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source16494752 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.78 million
–
Current period
USD 4.19 million
–
4194303 − 1783955 = 2410348 USD
1783955 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source4194303 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.01 million
–
Current period
USD 3.54 million
–
3538123 − 1010932 = 2527191 USD
1010932 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source3538123 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2007-07-01 – 2008-06-30 | 47155 | Unavailable | Unavailable | Unavailable | -30845 | 2616 Derived | Source
|
| 2009 2008-07-01 – 2009-06-30 | 89384 | Unavailable | Unavailable | Unavailable | -18339 | -27668 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 6273361 | 3887513 Derived | 2385848 | 601893 Derived | 1783955 | Unavailable | Source
|
| 2010 2009-07-01 – 2010-06-30 | 26933 | Unavailable | Unavailable | Unavailable | -11819 | -12952 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 16494752 | 10648924 Derived | 5845828 | 1651525 Derived | 4194303 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 47155 |
|
| 2009 | Revenue | 89384 |
|
| 2009 | Revenue | 6273361 |
|
| 2010 | Revenue | 26933 |
|
| 2010 | Revenue | 16494752 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | 89.6% |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | -69.9% |
|
| 2010 | Year over year | 162.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-06-30 | Operating margin | Not reported |
|
| 2009-06-30 | Operating margin | Not reported |
|
| 2009 | Operating margin | 38% |
|
| 2010-06-30 | Operating margin | Not reported |
|
| 2010 | Operating margin | 35.4% |
|
| 2008 | Net margin | -65.4% |
|
| 2009 | Net margin | -20.5% |
|
| 2009 | Net margin | 28.4% |
|
| 2010 | Net margin | -43.9% |
|
| 2010 | Net margin | 25.4% |
|
| 2008 | Free cash flow margin | 5.5% |
|
| 2009 | Free cash flow margin | -31% |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | -48.1% |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | 2616 |
|
| 2009 | Operating cash flow | -24880 |
|
| 2009 | Operating cash flow | 1010932 |
|
| 2010 | Operating cash flow | -12952 |
|
| 2010 | Operating cash flow | 3538123 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | 2616 |
|
| 2009 | Free cash flow | -27668 |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | -12952 |
|
| 2010 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-06-30 | Liabilities / assets | Not reported |
|
| 2009-06-30 | Liabilities / assets | Not reported |
|
| 2009 | Liabilities / assets | 70.1% |
|
| 2010-06-30 | Liabilities / assets | Not reported |
|
| 2010 | Liabilities / assets | 53.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 0.27× |
|
| 2009 | Current assets / current liabilities | 0.86× |
|
| 2009 | Current assets / current liabilities | 522.7× |
|
| 2010 | Current assets / current liabilities | 0× |
|
| 2010 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2007-07-01 – 2008-06-30 | −USD 30,845 Exact valueExact value: -30845 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,616 Exact valueExact value: 2616 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,616 Calculation and evidence2616 − 0 USD Exact free cash flow: 2616 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-07-01 – 2009-06-30 | −USD 18,339 Exact valueExact value: -18339 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24,880 Exact valueExact value: -24880 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,788 Exact valueExact value: 2788 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27,668 Calculation and evidence-24880 − 2788 USD Exact free cash flow: -27668 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 1.78 million Exact valueExact value: 1783955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.01 million Exact valueExact value: 1010932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-07-01 – 2010-06-30 | −USD 11,819 Exact valueExact value: -11819 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12,952 Exact valueExact value: -12952 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12,952 Calculation and evidence-12952 − 0 USD Exact free cash flow: -12952 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 4.19 million Exact valueExact value: 4194303 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.54 million Exact valueExact value: 3538123 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
10 filings · 98 latest values · 98 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001446140, 1446140, edgar:1446140
Also known as EASTERN SECURITY & PROTECTION SERVICES, INC., Velvet Rope Special Events, Inc.