Dover Holding Corp

EDGAR

13 filing records in this dataset, filed from 2009-04-03 to 2012-03-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2010-03-31 · USD

Exact inputs and evidence

Operating cash flow

-3.5 thousand USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3500 USD Source
Cash and cash equivalents
159 USD Source
Exact value

159 USD

Long-term debt including current maturities
Not available
Shares outstanding
27.1 million shares Source
Exact value

27115376 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 27115376 shares · 2010-12-31· Source
  • 27115376 shares · 2011-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-47.8 thousand USD

2011-01-01 – 2011-12-31

Exact inputs and evidence
  • Net income: -27682 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -34308 USD · 2011-01-01 – 2011-06-30 Source
  • Net income: -27682 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -4401 USD · 2011-07-01 – 2011-09-30 Source
  • Net income: -47782 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: -38709 USD · 2011-01-01 – 2011-09-30 Source

Operating cash flow

-37.7 thousand USD

2011-01-01 – 2011-12-31

Exact inputs and evidence
  • Operating cash flow: -12229 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -23138 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: -12229 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -33366 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -23138 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: -37726 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: -33366 USD · 2011-01-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-03-29.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2009-12-31
  • Operating income: 5 of 11 periods available· newest 2011-12-31
  • Net income: 5 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2011-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2011-12-31
  • Total liabilities: 5 of 11 periods available· newest 2011-12-31
  • Current assets: 5 of 11 periods available· newest 2011-12-31
  • Current liabilities: 5 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 22,306

    Prior period

    −USD 25,476

    –

    Current period

    −USD 47,782

    –

    Exact inputs and evidence

    -47782 − -25476 = -22306 USD

    -25476 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -47782 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 22,462

    Prior period

    −USD 15,264

    –

    Current period

    −USD 37,726

    –

    Exact inputs and evidence

    -37726 − -15264 = -22462 USD

    -15264 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -37726 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 0
  • Operating costs Derived USD 89,919
  • Operating income −USD 89,919
  • Tax, interest and other Derived USD 3,287
  • Net income −USD 93,206

Cash

  • Operating cash flow −USD 14,395
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-310 20024 Derived -20024 4101 Derived -24125 Unavailable
Source
2008 2008-01-01 – 2008-12-310 81493 Derived -81493 3554 Derived -85047 Unavailable
Source
2009 2009-01-01 – 2009-12-310 89919 Derived -89919 3287 Derived -93206 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.0200720082009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue0
2008Revenue0
2009Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating marginNot reported
2008Operating marginNot reported
2009Operating marginNot reported
2007Net marginNot reported
2008Net marginNot reported
2009Net marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -14.4K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.1K-5.6K-13.2K-20.9K-28.6K200720082009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow-12143
2008Operating cash flow-26488
2009Operating cash flow-14395

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

458.3% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,243%932%622%311%0%200720082009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets1,151%
2008Liabilities / assets179%
2009Liabilities / assets458.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.01×0.00×0.00×0.00×0.00×200720082009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities0×
2008Current assets / current liabilities0.01×
2009Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 24,125
Exact value

Exact value: -24125 USD

2007-01-01 – 2007-12-31: -24125 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,143
Exact value

Exact value: -12143 USD

2007-01-01 – 2007-12-31: -12143 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 85,047
Exact value

Exact value: -85047 USD

2008-01-01 – 2008-12-31: -85047 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26,488
Exact value

Exact value: -26488 USD

2008-01-01 – 2008-12-31: -26488 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 93,206
Exact value

Exact value: -93206 USD

2009-01-01 – 2009-12-31: -93206 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14,395
Exact value

Exact value: -14395 USD

2009-01-01 – 2009-12-31: -14395 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 25,476
Exact value

Exact value: -25476 USD

2010-01-01 – 2010-12-31: -25476 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15,264
Exact value

Exact value: -15264 USD

2010-01-01 – 2010-12-31: -15264 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 47,782
Exact value

Exact value: -47782 USD

2011-01-01 – 2011-12-31: -47782 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37,726
Exact value

Exact value: -37726 USD

2011-01-01 – 2011-12-31: -37726 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 189 latest values · 189 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001445635, 1445635, dovh, edgar:1445635

Also known as Dover Holding Corp