IMPEL PHARMACEUTICALS INC.

EDGAR

17 filing records in this dataset, filed from 2021-04-02 to 2024-02-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

5.02 million USD

2023 Q3 · USD

Exact inputs and evidence

Operating margin

-255.05%

2023 Q3 · %

Exact inputs and evidence
  • Operating Income: -12811000 USD Source
  • Revenue: 5023000 USD Source

Operating cash flow

-16.5 million USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -61107000 USD Source
  • Operating Cash Flow: -44583000 USD Source

Free cash flow

-17.5 million USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -61107000 USD Source
  • Operating Cash Flow: -44583000 USD Source
  • Capital Expenditure: 1871000 USD Source
  • Capital Expenditure: 914000 USD Source
Cash and cash equivalents
200 thousand USD Source
Exact value

200000 USD

Long-term debt including current maturities
29.5 million USD Source
Exact value

29450000 USD

Shares outstanding
23.7 million shares Source
Exact value

23749005 shares

Reported share-count change

0.04% · 9.69 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 23739313 shares · 2022-09-30· Source
  • 23749005 shares · 2023-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

21 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Revenue: 12652000 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 7644000 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 4372000 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 6584000 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 5023000 USD · 2023-07-01 – 2023-09-30 Source

Net income

-74.3 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Net income: -106312000 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -83271000 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: -30067000 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -7357000 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -13814000 USD · 2023-07-01 – 2023-09-30 Source

Operating cash flow

-79.1 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: -93642000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -75656000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -24143000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -44583000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -24143000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -61107000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -44583000 USD · 2023-01-01 – 2023-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-02-16.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2022-12-31
  • Operating income: 4 of 11 periods available· newest 2022-12-31
  • Net income: 4 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2022-12-31
  • Total assets: 2 of 11 periods available· newest 2022-12-31
  • Total liabilities: 2 of 11 periods available· newest 2022-12-31
  • Current assets: 2 of 11 periods available· newest 2022-12-31
  • Current liabilities: 2 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1,794%

    Prior period

    USD 668,000

    –

    Current period

    USD 12.65 million

    –

    Exact inputs and evidence

    12652000 − 668000 = 11984000 USD

    668000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    12652000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 29.78 million

    Prior period

    −USD 76.54 million

    –

    Current period

    −USD 106.31 million

    –

    Exact inputs and evidence

    -106312000 − -76536000 = -29776000 USD

    -76536000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -106312000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 27.28 million

    Prior period

    −USD 66.36 million

    –

    Current period

    −USD 93.64 million

    –

    Exact inputs and evidence

    -93642000 − -66364000 = -27278000 USD

    -66364000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -93642000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +237.5%

    Prior period

    USD 408,000

    –

    Current period

    USD 1.38 million

    –

    Exact inputs and evidence

    1377000 − 408000 = 969000 USD

    408000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    1377000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 12.65 million 100% of revenue
  • Cost of revenue USD 6.5 million 51% of revenue
  • Operating expenses USD 89.34 million 706% of revenue
  • Operating income −USD 83.18 million −657% of revenue
  • Tax, interest and other Derived USD 23.13 million 183% of revenue
  • Net income −USD 106.31 million −840% of revenue

Cash

  • Operating cash flow −USD 93.64 million −740% of revenue
  • Capital expenditure USD 1.38 million 11% of revenue
  • Free cash flow Derived −USD 95.02 million −751% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Operating loss: operating costs were 10,801% of revenue.
  • 2022 Operating loss: operating costs were 757% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-31668000 72154000 Derived -71486000 5050000 Derived -76536000 -66772000 Derived
Source
2022 2022-01-01 – 2022-12-3112652000 95836000 Derived -83184000 23128000 Derived -106312000 -95019000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.7M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.7M10.2M6.8M3.4M0.020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Revenue668000
2022Revenue12652000

Revenue growth

Change in revenue from the same financial period one year earlier.

1,794% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,938%1,453%969%484%0%20212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year1,794%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -657.5% 2022
Net margin -840.3% 2022
Free cash flow margin -751% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.917%-2,406%-5,729%-9,051%-12,374%20212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin-10,701.5%
2022Operating margin-657.5%
2021Net margin-11,457.5%
2022Net margin-840.3%
2021Free cash flow margin-9,995.8%
2022Free cash flow margin-751%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -93.6M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.5M-19.7M-46.8M-74.0M-101.1M20212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Operating cash flow-66364000
2022Operating cash flow-93642000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -95M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6M-20.0M-47.5M-75.1M-102.6M20212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Free cash flow-66772000
2022Free cash flow-95019000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

149.9% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.162%121%81%40%0%20212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets46.4%
2022Liabilities / assets149.9%

Current assets to current liabilities

Current assets divided by current liabilities.

3.6× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.40×4.80×3.20×1.60×0.00×20212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities5.93×
2022Current assets / current liabilities3.6×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2019 2019-01-01 – 2019-12-31
−USD 41.86 million
Exact value

Exact value: -41859000 USD

2019-01-01 – 2019-12-31: -41859000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.49 million
Exact value

Exact value: -36487000 USD

2019-01-01 – 2019-12-31: -36487000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.52 million
Exact value

Exact value: 1523000 USD

2019-01-01 – 2019-12-31: 1523000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.01 million
Calculation and evidence

-36487000 − 1523000 USD

Exact free cash flow: -38010000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 45.8 million
Exact value

Exact value: -45798000 USD

2020-01-01 – 2020-12-31: -45798000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.18 million
Exact value

Exact value: -39183000 USD

2020-01-01 – 2020-12-31: -39183000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.78 million
Exact value

Exact value: 1782000 USD

2020-01-01 – 2020-12-31: 1782000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.97 million
Calculation and evidence

-39183000 − 1782000 USD

Exact free cash flow: -40965000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 76.54 million
Exact value

Exact value: -76536000 USD

2021-01-01 – 2021-12-31: -76536000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.36 million
Exact value

Exact value: -66364000 USD

2021-01-01 – 2021-12-31: -66364000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 408,000
Exact value

Exact value: 408000 USD

2021-01-01 – 2021-12-31: 408000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66.77 million
Calculation and evidence

-66364000 − 408000 USD

Exact free cash flow: -66772000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 106.31 million
Exact value

Exact value: -106312000 USD

2022-01-01 – 2022-12-31: -106312000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 93.64 million
Exact value

Exact value: -93642000 USD

2022-01-01 – 2022-12-31: -93642000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.38 million
Exact value

Exact value: 1377000 USD

2022-01-01 – 2022-12-31: 1377000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 95.02 million
Calculation and evidence

-93642000 − 1377000 USD

Exact free cash flow: -95019000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 1,069 latest values · 1,069 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001445499, 1445499, IMPL, IMPLQ, edgar:1445499

Also known as IMPEL NEUROPHARMA INC, IMPEL NEUROPHARMA, INC., IMPEL PHARMACEUTICALS INC, IMPEL PHARMACEUTICALS INC., IPI Legacy Liquidation Co