KINETA, INC./DE

EDGAR

Annual consolidated revenue for 2024: about USD 0, using the latest reported figures. The previous period, 2023, was about USD 5.442M.

Watchlist

Latest quarter

Revenue

0 USD

2024 Q4 · USD

Exact inputs and evidence

Operating cash flow

-7.31 million USD

2024 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11567000 USD Source
  • Operating Cash Flow: -4257000 USD Source
Cash and cash equivalents
8.4 million USD Source
Exact value

8400000 USD

Long-term debt including current maturities
779 thousand USD Source
Exact value

779000 USD

Shares outstanding
13.5 million shares Source
Exact value

13540000 shares

Reported share-count change

19.29% · 2.19 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 11350460 shares · 2024-03-31· Source
  • 13540000 shares · 2025-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2024-01-01 – 2024-12-31

Exact inputs and evidence
  • Revenue: 0 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 0 USD · 2024-04-01 – 2024-06-30 Source
  • Revenue: 0 USD · 2024-07-01 – 2024-09-30 Source
  • Revenue: 0 USD · 2024-01-01 – 2024-12-31 Source
  • Revenue: 0 USD · 2024-01-01 – 2024-09-30 Source

Net income

-8.54 million USD

2024-04-01 – 2025-03-31

Exact inputs and evidence
  • Net income: -2604000 USD · 2024-04-01 – 2024-06-30 Source
  • Net income: -1782000 USD · 2024-07-01 – 2024-09-30 Source
  • Net income: -17100000 USD · 2024-01-01 – 2024-12-31 Source
  • Net income: -14624000 USD · 2024-01-01 – 2024-09-30 Source
  • Net income: -1676000 USD · 2025-01-01 – 2025-03-31 Source

Operating cash flow

-9 million USD

2024-04-01 – 2025-03-31

Exact inputs and evidence
  • Operating cash flow: -5234000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -4011000 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -4257000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -5234000 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -11567000 USD · 2024-01-01 – 2024-12-31 Source
  • Operating cash flow: -4257000 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -1440000 USD · 2025-01-01 – 2025-03-31 Source

Capital expenditure

0 USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 0 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 0 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 0 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 0 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 0 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 0 USD · 2023-01-01 – 2023-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-05-15.

Financial data available through: 2024-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2024-12-31
  • Operating income: 11 of 11 periods available· newest 2024-12-31
  • Net income: 11 of 11 periods available· newest 2024-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2024-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2023-12-31
  • Total assets: 9 of 11 periods available· newest 2024-12-31
  • Total liabilities: 9 of 11 periods available· newest 2024-12-31
  • Current assets: 9 of 11 periods available· newest 2024-12-31
  • Current liabilities: 9 of 11 periods available· newest 2024-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2021-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 9 of 11 periods available· newest 2024-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -100%

    Prior period

    USD 5.44 million

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 5442000 = -5442000 USD

    5442000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    0 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3 million

    Prior period

    −USD 14.1 million

    –

    Current period

    −USD 17.1 million

    –

    Exact inputs and evidence

    -17100000 − -14100000 = -3000000 USD

    -14100000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -17100000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.64 million

    Prior period

    −USD 16.21 million

    –

    Current period

    −USD 11.57 million

    –

    Exact inputs and evidence

    -11567000 − -16209000 = 4642000 USD

    -16209000 USD · 2023-01-01 – 2023-12-31

    Inspect prior input Prior source

    -11567000 USD · 2024-01-01 – 2024-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-31

  • Revenue USD 0
  • Operating costs Derived USD 13.53 million
  • Operating income −USD 13.53 million
  • Tax, interest and other Derived USD 3.57 million
  • Net income −USD 17.1 million

Cash

  • Operating cash flow −USD 11.57 million
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Operating loss: operating costs were 669% of revenue.
  • 2016 Operating loss: operating costs were 547% of revenue.
  • 2017 Operating loss: operating costs were 1,223% of revenue.
  • 2020 Operating loss: operating costs were 907% of revenue.
  • 2021 Operating loss: operating costs were 222% of revenue.
  • 2022 Operating loss: operating costs were 2,227% of revenue.
  • 2023 Operating loss: operating costs were 389% of revenue.
  • 2024 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-314312000 28846000 Derived -24534000 506000 Derived -25040000 -19678000 Derived
Source
2016 2016-01-01 – 2016-12-318384000 45839000 Derived -37455000 -223000 Derived -37232000 -42154000 Derived
Source
2017 2017-01-01 – 2017-12-315341000 65314000 Derived -59973000 -541000 Derived -59432000 -52513000 Derived
Source
2020 2020-01-01 – 2020-12-316896000 62527000 Derived -55631000 1856000 Derived -57487000 -18184000 Derived
Source
2021 2021-01-01 – 2021-12-319091000 20184000 Derived -11093000 724000 Derived -11817000 -17853000 Derived
Source
2022 2022-01-01 – 2022-12-311953000 43484000 Derived -41531000 21869000 Derived -63400000 -19100000 Derived
Source
2023 2023-01-01 – 2023-12-315442000 21165000 Derived -15723000 -1623000 Derived -14100000 -16209000 Derived
Source
2024 2024-01-01 – 2024-12-310 13532000 Derived -13532000 3568000 Derived -17100000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.8M7.4M4.9M2.5M0.0201420202024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue5150000
2015Revenue4312000
2016Revenue8384000
2017Revenue5341000
2020Revenue6896000
2021Revenue9091000
2022Revenue1953000
2023Revenue5442000
2024Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.201%120%39%-41%-122%201420202024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year-16.3%
2016Year over year94.4%
2017Year over year-36.3%
2020Year over yearNo prior comparable period
2021Year over year31.8%
2022Year over year-78.5%
2023Year over year178.6%
2024Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -288.9% 2023
Net margin -259.1% 2023
Free cash flow margin -297.9% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.260%-682%-1,623%-2,565%-3,506%201420202024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin-304.5%
2015Operating margin-569%
2016Operating margin-446.7%
2017Operating margin-1,122.9%
2020Operating margin-806.7%
2021Operating margin-122%
2022Operating margin-2,126.5%
2023Operating margin-288.9%
2024Operating marginNot reported
2014Net margin-306.3%
2015Net margin-580.7%
2016Net margin-444.1%
2017Net margin-1,112.8%
2020Net margin-833.6%
2021Net margin-130%
2022Net margin-3,246.3%
2023Net margin-259.1%
2024Net marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow margin-456.4%
2016Free cash flow margin-502.8%
2017Free cash flow margin-983.2%
2020Free cash flow margin-263.7%
2021Free cash flow margin-196.4%
2022Free cash flow margin-978%
2023Free cash flow margin-297.9%
2024Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -11.6M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2M-11.0M-26.2M-41.4M-56.6M201420202024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flowNot reportedNo source recorded
2015Operating cash flow-19415000
2016Operating cash flow-41925000
2017Operating cash flow-52395000
2020Operating cash flow-17938000
2021Operating cash flow-17853000
2022Operating cash flow-19029000
2023Operating cash flow-16209000
2024Operating cash flow-11567000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -16.2M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2M-11.0M-26.3M-41.5M-56.7M201420202024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flowUnavailableNo source recorded
2015Free cash flow-19678000
2016Free cash flow-42154000
2017Free cash flow-52513000
2020Free cash flow-18184000
2021Free cash flow-17853000
2022Free cash flow-19100000
2023Free cash flow-16209000
2024Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,264.6% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,366%1,024%683%341%0%201420202024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets169.8%
2015Liabilities / assets77.6%
2016Liabilities / assets10.6%
2017Liabilities / assets12.6%
2020Liabilities / assets51.1%
2021Liabilities / assets189.5%
2022Liabilities / assets73.8%
2023Liabilities / assets70.2%
2024Liabilities / assets1,264.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.08× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.13×8.35×5.57×2.78×0.00×201420202024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities1.75×
2015Current assets / current liabilities1.52×
2016Current assets / current liabilities10.31×
2017Current assets / current liabilities7.7×
2020Current assets / current liabilities2.84×
2021Current assets / current liabilities0.78×
2022Current assets / current liabilities1.18×
2023Current assets / current liabilities0.85×
2024Current assets / current liabilities0.08×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2015-01-01 – 2015-12-31
−USD 25.04 million
Exact value

Exact value: -25040000 USD

2015-01-01 – 2015-12-31: -25040000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.42 million
Exact value

Exact value: -19415000 USD

2015-01-01 – 2015-12-31: -19415000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 263,000
Exact value

Exact value: 263000 USD

2015-01-01 – 2015-12-31: 263000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.68 million
Calculation and evidence

-19415000 − 263000 USD

Exact free cash flow: -19678000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 37.23 million
Exact value

Exact value: -37232000 USD

2016-01-01 – 2016-12-31: -37232000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.93 million
Exact value

Exact value: -41925000 USD

2016-01-01 – 2016-12-31: -41925000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 229,000
Exact value

Exact value: 229000 USD

2016-01-01 – 2016-12-31: 229000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.15 million
Calculation and evidence

-41925000 − 229000 USD

Exact free cash flow: -42154000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 59.43 million
Exact value

Exact value: -59432000 USD

2017-01-01 – 2017-12-31: -59432000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.4 million
Exact value

Exact value: -52395000 USD

2017-01-01 – 2017-12-31: -52395000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118,000
Exact value

Exact value: 118000 USD

2017-01-01 – 2017-12-31: 118000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.51 million
Calculation and evidence

-52395000 − 118000 USD

Exact free cash flow: -52513000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 61.83 million
Exact value

Exact value: -61832000 USD

2018-01-01 – 2018-12-31: -61832000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58.84 million
Exact value

Exact value: -58844000 USD

2018-01-01 – 2018-12-31: -58844000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 415,000
Exact value

Exact value: 415000 USD

2018-01-01 – 2018-12-31: 415000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59.26 million
Calculation and evidence

-58844000 − 415000 USD

Exact free cash flow: -59259000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 31.21 million
Exact value

Exact value: -31209000 USD

2019-01-01 – 2019-12-31: -31209000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.21 million
Exact value

Exact value: -27208000 USD

2019-01-01 – 2019-12-31: -27208000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 638,000
Exact value

Exact value: 638000 USD

2019-01-01 – 2019-12-31: 638000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27.85 million
Calculation and evidence

-27208000 − 638000 USD

Exact free cash flow: -27846000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 57.49 million
Exact value

Exact value: -57487000 USD

2020-01-01 – 2020-12-31: -57487000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.94 million
Exact value

Exact value: -17938000 USD

2020-01-01 – 2020-12-31: -17938000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 246,000
Exact value

Exact value: 246000 USD

2020-01-01 – 2020-12-31: 246000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.18 million
Calculation and evidence

-17938000 − 246000 USD

Exact free cash flow: -18184000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 11.82 million
Exact value

Exact value: -11817000 USD

2021-01-01 – 2021-12-31: -11817000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.85 million
Exact value

Exact value: -17853000 USD

2021-01-01 – 2021-12-31: -17853000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2021-01-01 – 2021-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.85 million
Calculation and evidence

-17853000 − 0 USD

Exact free cash flow: -17853000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 63.4 million
Exact value

Exact value: -63400000 USD

2022-01-01 – 2022-12-31: -63400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.03 million
Exact value

Exact value: -19029000 USD

2022-01-01 – 2022-12-31: -19029000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71,000
Exact value

Exact value: 71000 USD

2022-01-01 – 2022-12-31: 71000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.1 million
Calculation and evidence

-19029000 − 71000 USD

Exact free cash flow: -19100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 14.1 million
Exact value

Exact value: -14100000 USD

2023-01-01 – 2023-12-31: -14100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.21 million
Exact value

Exact value: -16209000 USD

2023-01-01 – 2023-12-31: -16209000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2023-01-01 – 2023-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.21 million
Calculation and evidence

-16209000 − 0 USD

Exact free cash flow: -16209000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 17.1 million
Exact value

Exact value: -17100000 USD

2024-01-01 – 2024-12-31: -17100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.57 million
Exact value

Exact value: -11567000 USD

2024-01-01 – 2024-12-31: -11567000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

71 filings · 2,788 latest values · 2,788 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001445283, 1445283, KA, KANT, PTI, YMTX, edgar:1445283

Also known as KINETA, INC./DE, PROTEOSTASIS THERAPEUTICS INC, PROTEOSTASIS THERAPEUTICS, INC., Proteostasis Therapeutics, Inc., YUMANITY THERAPEUTICS, INC.