English

Fuer International Inc.

EDGAR

Quarterly report (10-Q) · filed 2012-11-14

21 filing records in this dataset, filed from 2008-11-21 to 2012-11-14. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

745 thousand USD

2011-09-30 · USD

Exact inputs and evidence

Revenue: 744882 USD Source

Operating margin

-39.15%

2011 Q3 · %

Exact inputs and evidence

Operating Income: -291657 USD Source
Revenue: 744882 USD Source

Operating cash flow

-3.47 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating Cash Flow: 13168607 USD Source
Operating Cash Flow: 16642046 USD Source

Free cash flow

-3.48 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating Cash Flow: 13168607 USD Source
Operating Cash Flow: 16642046 USD Source
Capital Expenditure: 433128 USD Source
Capital Expenditure: 430400 USD Source

Cash and cash equivalents: 18.5 million USD 2012-09-30 Source
Exact value

18483746 USD
Long-term debt including current maturities: Not available
Shares outstanding: 13 million shares 2012-09-30 Source
Exact value

12958032 shares

Reported share-count change

0.00% · 1 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

12958031 shares · 2011-09-30· Source
12958032 shares · 2012-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

32.5 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence

Revenue: 22743949 USD · 2010-01-01 – 2010-12-31 Source
Revenue: 19682772 USD · 2010-01-01 – 2010-09-30 Source
Revenue: 22856848 USD · 2011-01-01 – 2011-03-31 Source
Revenue: 5855873 USD · 2011-04-01 – 2011-06-30 Source
Revenue: 744882 USD · 2011-07-01 – 2011-09-30 Source

Net income

3.96 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence

Net income: 5787472 USD · 2011-01-01 – 2011-12-31 Source
Net income: 6616958 USD · 2011-01-01 – 2011-09-30 Source
Net income: 4341570 USD · 2012-01-01 – 2012-03-31 Source
Net income: 1455010 USD · 2012-04-01 – 2012-06-30 Source
Net income: -1002344 USD · 2012-07-01 – 2012-09-30 Source

Operating cash flow

7.96 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence

Operating cash flow: 6194891 USD · 2011-01-01 – 2011-12-31 Source
Operating cash flow: 13168607 USD · 2011-01-01 – 2011-09-30 Source
Operating cash flow: 4174253 USD · 2012-01-01 – 2012-03-31 Source
Operating cash flow: 10094905 USD · 2012-01-01 – 2012-06-30 Source
Operating cash flow: 4174253 USD · 2012-01-01 – 2012-03-31 Source
Operating cash flow: 14934561 USD · 2012-01-01 – 2012-09-30 Source
Operating cash flow: 10094905 USD · 2012-01-01 – 2012-06-30 Source

Capital expenditure

50 thousand USD

2011-10-01 – 2012-09-30

Exact inputs and evidence

Capital expenditure: 445386 USD · 2011-01-01 – 2011-12-31 Source
Capital expenditure: 433128 USD · 2011-01-01 – 2011-09-30 Source
Capital expenditure: 26804 USD · 2012-01-01 – 2012-03-31 Source
Capital expenditure: 32097 USD · 2012-01-01 – 2012-06-30 Source
Capital expenditure: 26804 USD · 2012-01-01 – 2012-03-31 Source
Capital expenditure: 37733 USD · 2012-01-01 – 2012-09-30 Source
Capital expenditure: 32097 USD · 2012-01-01 – 2012-06-30 Source

Free cash flow

7.91 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence

Operating cash flow: 6194891 USD · 2011-01-01 – 2011-12-31 Source
Operating cash flow: 13168607 USD · 2011-01-01 – 2011-09-30 Source
Operating cash flow: 4174253 USD · 2012-01-01 – 2012-03-31 Source
Operating cash flow: 10094905 USD · 2012-01-01 – 2012-06-30 Source
Operating cash flow: 4174253 USD · 2012-01-01 – 2012-03-31 Source
Operating cash flow: 14934561 USD · 2012-01-01 – 2012-09-30 Source
Operating cash flow: 10094905 USD · 2012-01-01 – 2012-06-30 Source
Capital expenditure: 445386 USD · 2011-01-01 – 2011-12-31 Source
Capital expenditure: 433128 USD · 2011-01-01 – 2011-09-30 Source
Capital expenditure: 26804 USD · 2012-01-01 – 2012-03-31 Source
Capital expenditure: 32097 USD · 2012-01-01 – 2012-06-30 Source
Capital expenditure: 26804 USD · 2012-01-01 – 2012-03-31 Source
Capital expenditure: 37733 USD · 2012-01-01 – 2012-09-30 Source
Capital expenditure: 32097 USD · 2012-01-01 – 2012-06-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-11-14.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure

Revenue: 4 of 11 periods available· newest 2010-12-31
Operating income: 4 of 11 periods available· newest 2010-12-31
Net income: 4 of 11 periods available· newest 2010-12-31
Operating cash flow: 4 of 11 periods available· newest 2010-12-31
Capital expenditure: 2 of 11 periods available· newest 2010-12-31
Total assets: 4 of 11 periods available· newest 2010-12-31
Total liabilities: 4 of 11 periods available· newest 2010-12-31
Current assets: 4 of 11 periods available· newest 2010-12-31
Current liabilities: 3 of 11 periods available· newest 2009-12-31
Cash and cash equivalents: 4 of 11 periods available· newest 2010-12-31
long term debt: No compatible figures in this window
Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+40.7%

Prior period

USD 16.17 million

2009-01-01 – 2009-12-31
Current period

USD 22.74 million

2010-01-01 – 2010-12-31

Exact inputs and evidence

22743949 − 16168421 = 6575528 USD

16168421 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source
22743949 USD · 2010-01-01 – 2010-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Fuer International Inc. · 2010-12-31 Fuer International Inc. (edgar:1445229) Year-over-year change in Revenue: 6575528 USD Concept: fundies:Revenue Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1445229?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 22743949 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/0001144204-11-019051.txt#8686 Input fundies:Revenue: 16168421 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/0001144204-11-019051.txt#8686
The citation records this snapshot. The page link may show a newer release later.
Net income
+81.4%

Prior period

USD 2.94 million

2009-01-01 – 2009-12-31
Current period

USD 5.33 million

2010-01-01 – 2010-12-31

Exact inputs and evidence

5330463 − 2938198 = 2392265 USD

2938198 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source
5330463 USD · 2010-01-01 – 2010-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Fuer International Inc. · 2010-12-31 Fuer International Inc. (edgar:1445229) Year-over-year change in Net income: 2392265 USD Concept: fundies:NetIncome Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1445229?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 5330463 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/000114420412018322/frxt-20111231.xml#35164 Filing: 000114420412018322 Input fundies:NetIncome: 2938198 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/0001144204-11-019051.txt#9639
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 1.65 million

Prior period

−USD 2.66 million

2009-01-01 – 2009-12-31
Current period

−USD 1 million

2010-01-01 – 2010-12-31

Exact inputs and evidence

-1004108 − -2655294 = 1651186 USD

-2655294 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source
-1004108 USD · 2010-01-01 – 2010-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Fuer International Inc. · 2010-12-31 Fuer International Inc. (edgar:1445229) Year-over-year change in Operating cash flow: 1651186 USD Concept: fundies:OperatingCashFlow Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1445229?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -1004108 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/000114420412018322/frxt-20111231.xml#51555 Filing: 000114420412018322 Input fundies:OperatingCashFlow: -2655294 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/0001144204-11-019051.txt#9843
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+1,340.6%

Prior period

USD 28,828

2009-01-01 – 2009-12-31
Current period

USD 415,296

2010-01-01 – 2010-12-31

Exact inputs and evidence

415296 − 28828 = 386468 USD

28828 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source
415296 USD · 2010-01-01 – 2010-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · Fuer International Inc. · 2010-12-31 Fuer International Inc. (edgar:1445229) Year-over-year change in Capital expenditure: 386468 USD Concept: fundies:CapitalExpenditure Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1445229?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 415296 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/000114420412018322/frxt-20111231.xml#51912 Filing: 000114420412018322 Input fundies:CapitalExpenditure: 28828 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/0001144204-11-019051.txt#9877
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

Revenue USD 22.74 million 100% of revenue
Operating costs Derived USD 16.75 million 74% of revenue
Operating income USD 6 million 26% of revenue
Tax, interest and other Derived USD 666,749 2.9% of revenue
Net income USD 5.33 million 23% of revenue

Cash

Operating cash flow −USD 1 million −4.4% of revenue
Capital expenditure USD 415,296 1.8% of revenue
Free cash flow Derived −USD 1.42 million −6.2% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2008 Not shown: operating income or net income is not reported.
2009 Not shown: operating income or net income is not reported.
2009 18%75%
2010 23%74%

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2008 2007-07-01 – 2008-06-30	0	55394 Derived	-55394	-71458 Derived	16064	Unavailable	Source 2007-07-01 – 2008-06-30: 0 USD Inspect Revenue Open source 2007-07-01 – 2008-06-30: -55394 USD Inspect Operating Income Open source 2007-07-01 – 2008-06-30: 16064 USD Inspect Net Income Open source 2007-07-01 – 2008-06-30: -186571 USD Inspect Operating Cash Flow Open source
2009 2008-07-01 – 2009-06-30	0	51752 Derived	-51752	0 Derived	-51752	Unavailable	Source 2008-07-01 – 2009-06-30: 0 USD Inspect Revenue Open source 2008-07-01 – 2009-06-30: -51752 USD Inspect Operating Income Open source 2008-07-01 – 2009-06-30: -51752 USD Inspect Net Income Open source 2008-07-01 – 2009-06-30: -28517 USD Inspect Operating Cash Flow Open source
2009 2009-01-01 – 2009-12-31	16168421	12157642 Derived	4010779	1072581 Derived	2938198	-2684122 Derived	Source 2009-01-01 – 2009-12-31: 16168421 USD Inspect Revenue Open source 2009-01-01 – 2009-12-31: 4010779 USD Inspect Operating Income Open source 2009-01-01 – 2009-12-31: 2938198 USD Inspect Net Income Open source 2009-01-01 – 2009-12-31: -2655294 USD Inspect Operating Cash Flow Open source 2009-01-01 – 2009-12-31: 28828 USD Inspect Capital Expenditure Open source
2010 2010-01-01 – 2010-12-31	22743949	16746737 Derived	5997212	666749 Derived	5330463	-1419404 Derived	Source 2010-01-01 – 2010-12-31: 22743949 USD Inspect Revenue Open source 2010-01-01 – 2010-12-31: 5997212 USD Inspect Operating Income Open source 2010-01-01 – 2010-12-31: 5330463 USD Inspect Net Income Open source 2010-01-01 – 2010-12-31: -1004108 USD Inspect Operating Cash Flow Open source 2010-01-01 – 2010-12-31: 415296 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 22.7M 2010

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20082008-06-30	Revenue	0	Revenue: 0 Open source
20092009-06-30	Revenue	0	Revenue: 0 Open source
20092009-12-31	Revenue	16168421	Revenue: 16168421 Open source
20102010-12-31	Revenue	22743949	Revenue: 22743949 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

40.7% 2010

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20082008-06-30	Year over year	No prior comparable period	Revenue: 0 Open source
20092009-06-30	Year over year	No prior comparable period	Revenue: 0 Open source Revenue: 0 Open source
20092009-12-31	Year over year	No prior comparable period	Revenue: 16168421 Open source
20102010-12-31	Year over year	40.7%	Revenue: 22743949 Open source Revenue: 16168421 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 26.4% 2010

Net margin 23.4% 2010

Free cash flow margin -6.2% 2010

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20082008-06-30	Operating margin	Not reported	Operating Income: -55394 Open source Revenue: 0 Open source
20092009-06-30	Operating margin	Not reported	Operating Income: -51752 Open source Revenue: 0 Open source
20092009-12-31	Operating margin	24.8%	Operating Income: 4010779 Open source Revenue: 16168421 Open source
20102010-12-31	Operating margin	26.4%	Operating Income: 5997212 Open source Revenue: 22743949 Open source
20082008-06-30	Net margin	Not reported	Net Income: 16064 Open source Revenue: 0 Open source
20092009-06-30	Net margin	Not reported	Net Income: -51752 Open source Revenue: 0 Open source
20092009-12-31	Net margin	18.2%	Net Income: 2938198 Open source Revenue: 16168421 Open source
20102010-12-31	Net margin	23.4%	Net Income: 5330463 Open source Revenue: 22743949 Open source
20082008-06-30	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -186571 Open source
20092009-06-30	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -28517 Open source
20092009-12-31	Free cash flow margin	-16.6%	Revenue: 16168421 Open source Operating Cash Flow: -2655294 Open source Capital Expenditure: 28828 Open source
20102010-12-31	Free cash flow margin	-6.2%	Revenue: 22743949 Open source Operating Cash Flow: -1004108 Open source Capital Expenditure: 415296 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1M 2010

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20082008-06-30	Operating cash flow	-186571	Operating Cash Flow: -186571 Open source
20092009-06-30	Operating cash flow	-28517	Operating Cash Flow: -28517 Open source
20092009-12-31	Operating cash flow	-2655294	Operating Cash Flow: -2655294 Open source
20102010-12-31	Operating cash flow	-1004108	Operating Cash Flow: -1004108 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.4M 2010

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20082008-06-30	Free cash flow	Unavailable	Operating Cash Flow: -186571 Open source
20092009-06-30	Free cash flow	Unavailable	Operating Cash Flow: -28517 Open source
20092009-12-31	Free cash flow	-2684122	Operating Cash Flow: -2655294 Open source Capital Expenditure: 28828 Open source
20102010-12-31	Free cash flow	-1419404	Operating Cash Flow: -1004108 Open source Capital Expenditure: 415296 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

19% 2010

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20082008-06-30	Liabilities / assets	59.6%	Total Liabilities: 12765 Open source Total Assets: 21429 Open source
20092009-06-30	Liabilities / assets	1,579.7%	Total Liabilities: 46000 Open source Total Assets: 2912 Open source
20092009-12-31	Liabilities / assets	22.3%	Total Liabilities: 3598541 Open source Total Assets: 16138474 Open source
20102010-12-31	Liabilities / assets	19%	Total Liabilities: 4936053 Open source Total Assets: 25976041 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

234.38× 2009

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20082008-06-30	Current assets / current liabilities	1.68×	Current Assets: 21429 Open source Current Liabilities: 12765 Open source
20092009-06-30	Current assets / current liabilities	0.06×	Current Assets: 2912 Open source Current Liabilities: 46000 Open source
20092009-12-31	Current assets / current liabilities	234.38×	Current Assets: 13217180 Open source Current Liabilities: 56393 Open source
20102010-12-31	Current assets / current liabilities	Not reported	Current Assets: 16283647 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2008 2007-07-01 – 2008-06-30	USD 16,064 Exact value Exact value: 16064 USD 2007-07-01 – 2008-06-30: 16064 USD Inspect Net Income Open source Share or cite Citation for Net Income · Fuer International Inc. · 2008-06-30 Fuer International Inc. (edgar:1445229) Net Income: 16064 USD Concept: fundies:NetIncome Period: 2007-07-01 to 2008-06-30 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1445229/explain?concept=fundies%3ANetIncome&period=2008-06-30&surface=latest&period_type=duration&start=2007-07-01&unit=USD&dimensions= Input fundies:NetIncome: 16064 USD (2007-07-01 to 2008-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/0001050502-09-000205.txt#1816 The citation records this snapshot. The page link may show a newer release later.	−USD 186,571 Exact value Exact value: -186571 USD 2007-07-01 – 2008-06-30: -186571 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Fuer International Inc. · 2008-06-30 Fuer International Inc. (edgar:1445229) Operating Cash Flow: -186571 USD Concept: fundies:OperatingCashFlow Period: 2007-07-01 to 2008-06-30 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1445229/explain?concept=fundies%3AOperatingCashFlow&period=2008-06-30&surface=latest&period_type=duration&start=2007-07-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -186571 USD (2007-07-01 to 2008-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/0001050502-09-000205.txt#1827 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2009 2008-07-01 – 2009-06-30	−USD 51,752 Exact value Exact value: -51752 USD 2008-07-01 – 2009-06-30: -51752 USD Inspect Net Income Open source Share or cite Citation for Net Income · Fuer International Inc. · 2009-06-30 Fuer International Inc. (edgar:1445229) Net Income: -51752 USD Concept: fundies:NetIncome Period: 2008-07-01 to 2009-06-30 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1445229/explain?concept=fundies%3ANetIncome&period=2009-06-30&surface=latest&period_type=duration&start=2008-07-01&unit=USD&dimensions= Input fundies:NetIncome: -51752 USD (2008-07-01 to 2009-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/0001050502-09-000205.txt#1816 The citation records this snapshot. The page link may show a newer release later.	−USD 28,517 Exact value Exact value: -28517 USD 2008-07-01 – 2009-06-30: -28517 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Fuer International Inc. · 2009-06-30 Fuer International Inc. (edgar:1445229) Operating Cash Flow: -28517 USD Concept: fundies:OperatingCashFlow Period: 2008-07-01 to 2009-06-30 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1445229/explain?concept=fundies%3AOperatingCashFlow&period=2009-06-30&surface=latest&period_type=duration&start=2008-07-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -28517 USD (2008-07-01 to 2009-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/0001050502-09-000205.txt#1827 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2009 2009-01-01 – 2009-12-31	USD 2.94 million Exact value Exact value: 2938198 USD 2009-01-01 – 2009-12-31: 2938198 USD Inspect Net Income Open source Share or cite Citation for Net Income · Fuer International Inc. · 2009-12-31 Fuer International Inc. (edgar:1445229) Net Income: 2938198 USD Concept: fundies:NetIncome Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1445229/explain?concept=fundies%3ANetIncome&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:NetIncome: 2938198 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/0001144204-11-019051.txt#9639 The citation records this snapshot. The page link may show a newer release later.	−USD 2.66 million Exact value Exact value: -2655294 USD 2009-01-01 – 2009-12-31: -2655294 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Fuer International Inc. · 2009-12-31 Fuer International Inc. (edgar:1445229) Operating Cash Flow: -2655294 USD Concept: fundies:OperatingCashFlow Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1445229/explain?concept=fundies%3AOperatingCashFlow&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2655294 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/0001144204-11-019051.txt#9843 The citation records this snapshot. The page link may show a newer release later.	USD 28,828 Exact value Exact value: 28828 USD 2009-01-01 – 2009-12-31: 28828 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Fuer International Inc. · 2009-12-31 Fuer International Inc. (edgar:1445229) Capital Expenditure: 28828 USD Concept: fundies:CapitalExpenditure Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1445229/explain?concept=fundies%3ACapitalExpenditure&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 28828 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/0001144204-11-019051.txt#9877 The citation records this snapshot. The page link may show a newer release later.	−USD 2.68 million Calculation and evidence -2655294 − 28828 USD Exact free cash flow: -2684122 USD 2009-01-01 – 2009-12-31: -2655294 USD · Inspect Operating Cash Flow · Source 2009-01-01 – 2009-12-31: 28828 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Fuer International Inc. · 2009-12-31 Fuer International Inc. (edgar:1445229) Free cash flow: -2684122 USD Concept: free-cash-flow Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1445229?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -2655294 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/0001144204-11-019051.txt#9843 Input fundies:CapitalExpenditure: 28828 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/0001144204-11-019051.txt#9877 The citation records this snapshot. The page link may show a newer release later.
2010 2010-01-01 – 2010-12-31	USD 5.33 million Exact value Exact value: 5330463 USD 2010-01-01 – 2010-12-31: 5330463 USD Inspect Net Income Open source Share or cite Citation for Net Income · Fuer International Inc. · 2010-12-31 Fuer International Inc. (edgar:1445229) Net Income: 5330463 USD Concept: fundies:NetIncome Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1445229/explain?concept=fundies%3ANetIncome&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:NetIncome: 5330463 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/000114420412018322/frxt-20111231.xml#35164 Filing: 000114420412018322 The citation records this snapshot. The page link may show a newer release later.	−USD 1 million Exact value Exact value: -1004108 USD 2010-01-01 – 2010-12-31: -1004108 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Fuer International Inc. · 2010-12-31 Fuer International Inc. (edgar:1445229) Operating Cash Flow: -1004108 USD Concept: fundies:OperatingCashFlow Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1445229/explain?concept=fundies%3AOperatingCashFlow&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1004108 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/000114420412018322/frxt-20111231.xml#51555 Filing: 000114420412018322 The citation records this snapshot. The page link may show a newer release later.	USD 415,296 Exact value Exact value: 415296 USD 2010-01-01 – 2010-12-31: 415296 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Fuer International Inc. · 2010-12-31 Fuer International Inc. (edgar:1445229) Capital Expenditure: 415296 USD Concept: fundies:CapitalExpenditure Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1445229/explain?concept=fundies%3ACapitalExpenditure&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 415296 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/000114420412018322/frxt-20111231.xml#51912 Filing: 000114420412018322 The citation records this snapshot. The page link may show a newer release later.	−USD 1.42 million Calculation and evidence -1004108 − 415296 USD Exact free cash flow: -1419404 USD 2010-01-01 – 2010-12-31: -1004108 USD · Inspect Operating Cash Flow · Source 2010-01-01 – 2010-12-31: 415296 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Fuer International Inc. · 2010-12-31 Fuer International Inc. (edgar:1445229) Free cash flow: -1419404 USD Concept: free-cash-flow Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1445229?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -1004108 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/000114420412018322/frxt-20111231.xml#51555 Filing: 000114420412018322 Input fundies:CapitalExpenditure: 415296 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1445229/000114420412018322/frxt-20111231.xml#51912 Filing: 000114420412018322 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 569 latest values · 569 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001445229, 1445229, edgar:1445229, frxt

Also known as Forex365, Inc., Fuer International Inc.

Fuer International Inc.

Latest quarter

Revenue

Operating margin

Operating cash flow

Free cash flow

Reported share-count change

Trailing twelve months

Revenue

Net income

Operating cash flow

Capital expenditure

Free cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2010 2010-01-01 – 2010-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation