Cedar Creek Mines Ltd.

EDGAR

7 filing records in this dataset, filed from 2009-07-13 to 2011-04-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2009-11-30 · USD

Exact inputs and evidence

Operating cash flow

-4.6 thousand USD

2009-11-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -38117 USD Source
  • Operating Cash Flow: -33516 USD Source
Cash and cash equivalents
9.47 thousand USD Source
Exact value

9471 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-04-15.

Financial data available through: 2010-05-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2010-05-31
  • operating income: No compatible figures in this window
  • Net income: 2 of 11 periods available· newest 2010-05-31
  • Operating cash flow: 2 of 11 periods available· newest 2010-05-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 2010-05-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2010-05-31
  • Current liabilities: 2 of 11 periods available· newest 2010-05-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2010-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2008-06-01 – 2009-05-31

    Inspect prior input Prior source

    0 USD · 2009-06-01 – 2010-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3,465

    Prior period

    −USD 136,116

    –

    Current period

    −USD 132,651

    –

    Exact inputs and evidence

    -132651 − -136116 = 3465 USD

    -136116 USD · 2008-06-01 – 2009-05-31

    Inspect prior input Prior source

    -132651 USD · 2009-06-01 – 2010-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 44,526

    Prior period

    −USD 145,190

    –

    Current period

    −USD 100,664

    –

    Exact inputs and evidence

    -100664 − -145190 = 44526 USD

    -145190 USD · 2008-06-01 – 2009-05-31

    Inspect prior input Prior source

    -100664 USD · 2009-06-01 – 2010-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-06-01 – 2010-05-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 132,651

Cash

  • Operating cash flow −USD 100,664
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-06-01 – 2009-05-310 UnavailableUnavailableUnavailable-136116 Unavailable
Source
2010 2009-06-01 – 2010-05-310 UnavailableUnavailableUnavailable-132651 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.020092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue0
2010Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009-05-31Operating marginNot reported
2010-05-31Operating marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -100.7K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.6K-30.5K-72.6K-114.7K-156.8K20092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-145190
2010Operating cash flow-100664

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-05-31Liabilities / assetsNot reported
2010-05-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.18× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.06×0.79×0.53×0.26×0.00×20092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities0.98×
2010Current assets / current liabilities0.18×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-06-01 – 2009-05-31
−USD 136,116
Exact value

Exact value: -136116 USD

2008-06-01 – 2009-05-31: -136116 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 145,190
Exact value

Exact value: -145190 USD

2008-06-01 – 2009-05-31: -145190 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-06-01 – 2010-05-31
−USD 132,651
Exact value

Exact value: -132651 USD

2009-06-01 – 2010-05-31: -132651 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 100,664
Exact value

Exact value: -100664 USD

2009-06-01 – 2010-05-31: -100664 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001445196, 1445196, edgar:1445196