Aptalis Pharma Inc

EDGAR

15 filing records in this dataset, filed from 2008-12-22 to 2012-04-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

142 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

-3.98%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: -66402000 USD Source
  • Operating Income: -60755000 USD Source
  • Revenue: 470384000 USD Source
  • Revenue: 328453000 USD Source

Operating cash flow

14.6 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -49010000 USD Source
  • Operating Cash Flow: -63575000 USD Source

Free cash flow

12.5 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -49010000 USD Source
  • Operating Cash Flow: -63575000 USD Source
  • Capital Expenditure: 7408000 USD Source
  • Capital Expenditure: 5315000 USD Source
Cash and cash equivalents
127 million USD Source
Exact value

126509000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-188 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: 1446000 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: -71669000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -80790000 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: -187884000 USD · 2010-10-01 – 2011-09-30 Source
  • Net income: -151013000 USD · 2010-10-01 – 2011-06-30 Source

Operating cash flow

-49 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Operating cash flow: 3696000 USD · 2010-10-01 – 2010-12-31 Source
  • Operating cash flow: -44918000 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -63575000 USD · 2010-10-01 – 2011-06-30 Source
  • Operating cash flow: -41222000 USD · 2010-10-01 – 2011-03-31 Source
  • Operating cash flow: -49010000 USD · 2010-10-01 – 2011-09-30 Source
  • Operating cash flow: -63575000 USD · 2010-10-01 – 2011-06-30 Source

Capital expenditure

7.41 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Capital expenditure: 1135000 USD · 2010-10-01 – 2010-12-31 Source
  • Capital expenditure: 2371000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 5315000 USD · 2010-10-01 – 2011-06-30 Source
  • Capital expenditure: 3506000 USD · 2010-10-01 – 2011-03-31 Source
  • Capital expenditure: 7408000 USD · 2010-10-01 – 2011-09-30 Source
  • Capital expenditure: 5315000 USD · 2010-10-01 – 2011-06-30 Source

Free cash flow

-56.4 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Operating cash flow: 3696000 USD · 2010-10-01 – 2010-12-31 Source
  • Operating cash flow: -44918000 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -63575000 USD · 2010-10-01 – 2011-06-30 Source
  • Operating cash flow: -41222000 USD · 2010-10-01 – 2011-03-31 Source
  • Operating cash flow: -49010000 USD · 2010-10-01 – 2011-09-30 Source
  • Operating cash flow: -63575000 USD · 2010-10-01 – 2011-06-30 Source
  • Capital expenditure: 1135000 USD · 2010-10-01 – 2010-12-31 Source
  • Capital expenditure: 2371000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 5315000 USD · 2010-10-01 – 2011-06-30 Source
  • Capital expenditure: 3506000 USD · 2010-10-01 – 2011-03-31 Source
  • Capital expenditure: 7408000 USD · 2010-10-01 – 2011-09-30 Source
  • Capital expenditure: 5315000 USD · 2010-10-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-04-27.

Financial data available through: 2011-09-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2011-09-30
  • Operating income: 3 of 11 periods available· newest 2011-09-30
  • Net income: 10 of 11 periods available· newest 2011-09-30
  • Operating cash flow: 10 of 11 periods available· newest 2011-09-30
  • Capital expenditure: 10 of 11 periods available· newest 2011-09-30
  • Total assets: 3 of 11 periods available· newest 2011-09-30
  • Total liabilities: 3 of 11 periods available· newest 2011-09-30
  • Current assets: 3 of 11 periods available· newest 2011-09-30
  • Current liabilities: 3 of 11 periods available· newest 2011-09-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2011-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +32.7%

    Prior period

    USD 354.59 million

    –

    Current period

    USD 470.38 million

    –

    Exact inputs and evidence

    470384000 − 354587000 = 115797000 USD

    354587000 USD · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    470384000 USD · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 17.52 million

    Prior period

    −USD 170.37 million

    –

    Current period

    −USD 187.88 million

    –

    Exact inputs and evidence

    -187884000 − -170366000 = -17518000 USD

    -170366000 USD · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    -187884000 USD · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -177.6%

    Prior period

    USD 63.12 million

    –

    Current period

    −USD 49.01 million

    –

    Exact inputs and evidence

    -49010000 − 63120000 = -112130000 USD

    63120000 USD · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    -49010000 USD · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +22.3%

    Prior period

    USD 6.06 million

    –

    Current period

    USD 7.41 million

    –

    Exact inputs and evidence

    7408000 − 6058000 = 1350000 USD

    6058000 USD · 2009-10-01 – 2010-09-30

    Inspect prior input Prior source

    7408000 USD · 2010-10-01 – 2011-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-10-01 – 2011-09-30

  • Revenue USD 470.38 million 100% of revenue
  • Operating costs Derived USD 536.79 million 114% of revenue
  • Operating income −USD 66.4 million −14% of revenue
  • Tax, interest and other Derived USD 121.48 million 26% of revenue
  • Net income −USD 187.88 million −40% of revenue

Cash

  • Operating cash flow −USD 49.01 million −10% of revenue
  • Capital expenditure USD 7.41 million 1.6% of revenue
  • Free cash flow Derived −USD 56.42 million −12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Net loss: net income was −1.9% of revenue.
  • 2010 Operating loss: operating costs were 129% of revenue.
  • 2011 Operating loss: operating costs were 114% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-10-01 – 2009-09-30416939000 383323000 Derived 33616000 41510000 Derived -7894000 81792000 Derived
Source
2010 2009-10-01 – 2010-09-30354587000 458192000 Derived -103605000 66761000 Derived -170366000 57062000 Derived
Source
2011 2010-10-01 – 2011-09-30470384000 536786000 Derived -66402000 121482000 Derived -187884000 -56418000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 470.4M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.508.0M381.0M254.0M127.0M0.0200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue416939000
2010Revenue354587000
2011Revenue470384000

Revenue growth

Change in revenue from the same financial period one year earlier.

32.7% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36%23%9%-5%-19%200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year-15%
2011Year over year32.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -14.1% 2011
Net margin -39.9% 2011
Free cash flow margin -12% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%5%-14%-34%-53%200920102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin8.1%
2010Operating margin-29.2%
2011Operating margin-14.1%
2009Net margin-1.9%
2010Net margin-48%
2011Net margin-39.9%
2009Free cash flow margin19.6%
2010Free cash flow margin16.1%
2011Free cash flow margin-12%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -49M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103.7M62.7M21.7M-19.3M-60.3M200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow92382000
2010Operating cash flow63120000
2011Operating cash flow-49010000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -56.4M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.92.8M52.8M12.7M-27.4M-67.5M200920102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow81792000
2010Free cash flow57062000
2011Free cash flow-56418000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

102.2% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.111%83%56%28%0%200920102011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets82.1%
2010Liabilities / assets102.9%
2011Liabilities / assets102.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.53× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.24×1.68×1.12×0.56×0.00×200920102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities2.07×
2010Current assets / current liabilities2.04×
2011Current assets / current liabilities1.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-10-01 – 2006-09-30
USD 39.12 million
Exact value

Exact value: 39119000 USD

2005-10-01 – 2006-09-30: 39119000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.33 million
Exact value

Exact value: 84334000 USD

2005-10-01 – 2006-09-30: 84334000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.04 million
Exact value

Exact value: 4038000 USD

2005-10-01 – 2006-09-30: 4038000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80.3 million
Calculation and evidence

84334000 − 4038000 USD

Exact free cash flow: 80296000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-10-01 – 2007-09-30
USD 71.47 million
Exact value

Exact value: 71465000 USD

2006-10-01 – 2007-09-30: 71465000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 136.1 million
Exact value

Exact value: 136102000 USD

2006-10-01 – 2007-09-30: 136102000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.79 million
Exact value

Exact value: 6789000 USD

2006-10-01 – 2007-09-30: 6789000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 129.31 million
Calculation and evidence

136102000 − 6789000 USD

Exact free cash flow: 129313000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-02-26 – 2008-02-25
USD 17.13 million
Exact value

Exact value: 17125000 USD

2007-02-26 – 2008-02-25: 17125000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.25 million
Exact value

Exact value: 73245000 USD

2007-02-26 – 2008-02-25: 73245000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.31 million
Exact value

Exact value: 3314000 USD

2007-02-26 – 2008-02-25: 3314000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.93 million
Calculation and evidence

73245000 − 3314000 USD

Exact free cash flow: 69931000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
−USD 289.26 million
Exact value

Exact value: -289264000 USD

2007-10-01 – 2008-09-30: -289264000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.51 million
Exact value

Exact value: -47512000 USD

2007-10-01 – 2008-09-30: -47512000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.06 million
Exact value

Exact value: 3061000 USD

2007-10-01 – 2008-09-30: 3061000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.57 million
Calculation and evidence

-47512000 − 3061000 USD

Exact free cash flow: -50573000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-12-17 – 2008-12-16
−USD 289.26 million
Exact value

Exact value: -289264000 USD

2007-12-17 – 2008-12-16: -289264000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47.51 million
Exact value

Exact value: -47512000 USD

2007-12-17 – 2008-12-16: -47512000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.06 million
Exact value

Exact value: 3061000 USD

2007-12-17 – 2008-12-16: 3061000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50.57 million
Calculation and evidence

-47512000 − 3061000 USD

Exact free cash flow: -50573000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
−USD 7.89 million
Exact value

Exact value: -7894000 USD

2008-10-01 – 2009-09-30: -7894000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.38 million
Exact value

Exact value: 92382000 USD

2008-10-01 – 2009-09-30: 92382000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.59 million
Exact value

Exact value: 10590000 USD

2008-10-01 – 2009-09-30: 10590000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.79 million
Calculation and evidence

92382000 − 10590000 USD

Exact free cash flow: 81792000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-12-17 – 2009-12-16
−USD 7.89 million
Exact value

Exact value: -7894000 USD

2008-12-17 – 2009-12-16: -7894000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 92.38 million
Exact value

Exact value: 92382000 USD

2008-12-17 – 2009-12-16: 92382000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.59 million
Exact value

Exact value: 10590000 USD

2008-12-17 – 2009-12-16: 10590000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.79 million
Calculation and evidence

92382000 − 10590000 USD

Exact free cash flow: 81792000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-10-01 – 2010-09-30
−USD 170.37 million
Exact value

Exact value: -170366000 USD

2009-10-01 – 2010-09-30: -170366000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.12 million
Exact value

Exact value: 63120000 USD

2009-10-01 – 2010-09-30: 63120000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.06 million
Exact value

Exact value: 6058000 USD

2009-10-01 – 2010-09-30: 6058000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.06 million
Calculation and evidence

63120000 − 6058000 USD

Exact free cash flow: 57062000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-12-17 – 2010-12-16
−USD 170.37 million
Exact value

Exact value: -170366000 USD

2009-12-17 – 2010-12-16: -170366000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.12 million
Exact value

Exact value: 63120000 USD

2009-12-17 – 2010-12-16: 63120000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.06 million
Exact value

Exact value: 6058000 USD

2009-12-17 – 2010-12-16: 6058000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.06 million
Calculation and evidence

63120000 − 6058000 USD

Exact free cash flow: 57062000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-10-01 – 2011-09-30
−USD 187.88 million
Exact value

Exact value: -187884000 USD

2010-10-01 – 2011-09-30: -187884000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.01 million
Exact value

Exact value: -49010000 USD

2010-10-01 – 2011-09-30: -49010000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.41 million
Exact value

Exact value: 7408000 USD

2010-10-01 – 2011-09-30: 7408000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56.42 million
Calculation and evidence

-49010000 − 7408000 USD

Exact free cash flow: -56418000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001444570, 1444570, edgar:1444570

Also known as Axcan Intermediate Holdings Inc.