Revenue
142 million USD
2011-09-30 · USD
15 filing records in this dataset, filed from 2008-12-22 to 2012-04-27. Explore the available filing history and original sources.
142 million USD
2011-09-30 · USD
-3.98%
2011-09-30 · %
14.6 million USD
2011-09-30 · USD
12.5 million USD
2011-09-30 · USD
126509000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-188 million USD
2010-10-01 – 2011-09-30
-49 million USD
2010-10-01 – 2011-09-30
7.41 million USD
2010-10-01 – 2011-09-30
-56.4 million USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-04-27.
Financial data available through: 2011-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 354.59 million
–
Current period
USD 470.38 million
–
470384000 − 354587000 = 115797000 USD
354587000 USD · 2009-10-01 – 2010-09-30
Inspect prior input Prior source470384000 USD · 2010-10-01 – 2011-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 170.37 million
–
Current period
−USD 187.88 million
–
-187884000 − -170366000 = -17518000 USD
-170366000 USD · 2009-10-01 – 2010-09-30
Inspect prior input Prior source-187884000 USD · 2010-10-01 – 2011-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 63.12 million
–
Current period
−USD 49.01 million
–
-49010000 − 63120000 = -112130000 USD
63120000 USD · 2009-10-01 – 2010-09-30
Inspect prior input Prior source-49010000 USD · 2010-10-01 – 2011-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.06 million
–
Current period
USD 7.41 million
–
7408000 − 6058000 = 1350000 USD
6058000 USD · 2009-10-01 – 2010-09-30
Inspect prior input Prior source7408000 USD · 2010-10-01 – 2011-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2008-10-01 – 2009-09-30 | 416939000 | 383323000 Derived | 33616000 | 41510000 Derived | -7894000 | 81792000 Derived | Source
|
| 2010 2009-10-01 – 2010-09-30 | 354587000 | 458192000 Derived | -103605000 | 66761000 Derived | -170366000 | 57062000 Derived | Source
|
| 2011 2010-10-01 – 2011-09-30 | 470384000 | 536786000 Derived | -66402000 | 121482000 Derived | -187884000 | -56418000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 416939000 |
|
| 2010 | Revenue | 354587000 |
|
| 2011 | Revenue | 470384000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | -15% |
|
| 2011 | Year over year | 32.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | 8.1% |
|
| 2010 | Operating margin | -29.2% |
|
| 2011 | Operating margin | -14.1% |
|
| 2009 | Net margin | -1.9% |
|
| 2010 | Net margin | -48% |
|
| 2011 | Net margin | -39.9% |
|
| 2009 | Free cash flow margin | 19.6% |
|
| 2010 | Free cash flow margin | 16.1% |
|
| 2011 | Free cash flow margin | -12% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | 92382000 |
|
| 2010 | Operating cash flow | 63120000 |
|
| 2011 | Operating cash flow | -49010000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | 81792000 |
|
| 2010 | Free cash flow | 57062000 |
|
| 2011 | Free cash flow | -56418000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Liabilities / assets | 82.1% |
|
| 2010 | Liabilities / assets | 102.9% |
|
| 2011 | Liabilities / assets | 102.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 2.07× |
|
| 2010 | Current assets / current liabilities | 2.04× |
|
| 2011 | Current assets / current liabilities | 1.53× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2005-10-01 – 2006-09-30 | USD 39.12 million Exact valueExact value: 39119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.33 million Exact valueExact value: 84334000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.04 million Exact valueExact value: 4038000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 80.3 million Calculation and evidence84334000 − 4038000 USD Exact free cash flow: 80296000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-10-01 – 2007-09-30 | USD 71.47 million Exact valueExact value: 71465000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 136.1 million Exact valueExact value: 136102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.79 million Exact valueExact value: 6789000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 129.31 million Calculation and evidence136102000 − 6789000 USD Exact free cash flow: 129313000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-02-26 – 2008-02-25 | USD 17.13 million Exact valueExact value: 17125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.25 million Exact valueExact value: 73245000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.31 million Exact valueExact value: 3314000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.93 million Calculation and evidence73245000 − 3314000 USD Exact free cash flow: 69931000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-10-01 – 2008-09-30 | −USD 289.26 million Exact valueExact value: -289264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 47.51 million Exact valueExact value: -47512000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.06 million Exact valueExact value: 3061000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50.57 million Calculation and evidence-47512000 − 3061000 USD Exact free cash flow: -50573000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-12-17 – 2008-12-16 | −USD 289.26 million Exact valueExact value: -289264000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 47.51 million Exact valueExact value: -47512000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.06 million Exact valueExact value: 3061000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50.57 million Calculation and evidence-47512000 − 3061000 USD Exact free cash flow: -50573000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-10-01 – 2009-09-30 | −USD 7.89 million Exact valueExact value: -7894000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92.38 million Exact valueExact value: 92382000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.59 million Exact valueExact value: 10590000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.79 million Calculation and evidence92382000 − 10590000 USD Exact free cash flow: 81792000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-12-17 – 2009-12-16 | −USD 7.89 million Exact valueExact value: -7894000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92.38 million Exact valueExact value: 92382000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.59 million Exact valueExact value: 10590000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81.79 million Calculation and evidence92382000 − 10590000 USD Exact free cash flow: 81792000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-10-01 – 2010-09-30 | −USD 170.37 million Exact valueExact value: -170366000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.12 million Exact valueExact value: 63120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.06 million Exact valueExact value: 6058000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.06 million Calculation and evidence63120000 − 6058000 USD Exact free cash flow: 57062000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-12-17 – 2010-12-16 | −USD 170.37 million Exact valueExact value: -170366000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.12 million Exact valueExact value: 63120000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.06 million Exact valueExact value: 6058000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.06 million Calculation and evidence63120000 − 6058000 USD Exact free cash flow: 57062000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-10-01 – 2011-09-30 | −USD 187.88 million Exact valueExact value: -187884000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49.01 million Exact valueExact value: -49010000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.41 million Exact valueExact value: 7408000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 56.42 million Calculation and evidence-49010000 − 7408000 USD Exact free cash flow: -56418000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001444570, 1444570, edgar:1444570
Also known as Axcan Intermediate Holdings Inc.