AMBICOM HOLDINGS, INC

EDGAR

42 filing records in this dataset, filed from 2008-12-10 to 2016-04-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

6.35 thousand USD

2016 Q2 · USD

Exact inputs and evidence

Operating margin

-76,618.24%

2016 Q2 · %

Exact inputs and evidence
  • Operating Income: -4865258 USD Source
  • Revenue: 6350 USD Source

Operating cash flow

-2.05 thousand USD

2016 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -415288 USD Source
  • Operating Cash Flow: -413237 USD Source
Cash and cash equivalents
430 USD Source
Exact value

430 USD

Long-term debt including current maturities
430 thousand USD Source
Exact value

430221 USD

Shares outstanding
32.2 million shares Source
Exact value

32230683 shares

Reported share-count change

-33.63% · -16.3 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 48561924 shares · 2015-01-31· Source
  • 32230683 shares · 2016-01-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

175 thousand USD

2015-02-01 – 2016-01-31

Exact inputs and evidence
  • Revenue: 38947 USD · 2015-02-01 – 2015-04-30 Source
  • Revenue: 301060 USD · 2014-08-01 – 2015-07-31 Source
  • Revenue: 177752 USD · 2014-08-01 – 2015-04-30 Source
  • Revenue: 6435 USD · 2015-08-01 – 2015-10-31 Source
  • Revenue: 6350 USD · 2015-11-01 – 2016-01-31 Source

Net income

-8.43 million USD

2015-02-01 – 2016-01-31

Exact inputs and evidence
  • Net income: -992759 USD · 2015-02-01 – 2015-04-30 Source
  • Net income: -4157835 USD · 2014-08-01 – 2015-07-31 Source
  • Net income: -2729784 USD · 2014-08-01 – 2015-04-30 Source
  • Net income: -919666 USD · 2015-08-01 – 2015-10-31 Source
  • Net income: -5085277 USD · 2015-11-01 – 2016-01-31 Source

Operating cash flow

-783 thousand USD

2015-02-01 – 2016-01-31

Exact inputs and evidence
  • Operating cash flow: -1086051 USD · 2014-08-01 – 2015-04-30 Source
  • Operating cash flow: -731254 USD · 2014-08-01 – 2015-01-31 Source
  • Operating cash flow: -1098862 USD · 2014-08-01 – 2015-07-31 Source
  • Operating cash flow: -1086051 USD · 2014-08-01 – 2015-04-30 Source
  • Operating cash flow: -413237 USD · 2015-08-01 – 2015-10-31 Source
  • Operating cash flow: -415288 USD · 2015-08-01 – 2016-01-31 Source
  • Operating cash flow: -413237 USD · 2015-08-01 – 2015-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-04-04.

Financial data available through: 2015-07-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2015-07-31
  • Operating income: 6 of 11 periods available· newest 2015-07-31
  • Net income: 8 of 11 periods available· newest 2015-07-31
  • Operating cash flow: 6 of 11 periods available· newest 2015-07-31
  • Capital expenditure: 2 of 11 periods available· newest 2015-07-31
  • Total assets: 8 of 11 periods available· newest 2015-07-31
  • Total liabilities: 8 of 11 periods available· newest 2015-07-31
  • Current assets: 8 of 11 periods available· newest 2015-07-31
  • Current liabilities: 8 of 11 periods available· newest 2015-07-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2015-07-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2015-07-31
  • Shares outstanding: 6 of 11 periods available· newest 2015-07-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -84.5%

    Prior period

    USD 1.94 million

    –

    Current period

    USD 301,060

    –

    Exact inputs and evidence

    301060 − 1941142 = -1640082 USD

    1941142 USD · 2013-08-01 – 2014-07-31

    Inspect prior input Prior source

    301060 USD · 2014-08-01 – 2015-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 3.69 million

    Prior period

    −USD 467,751

    –

    Current period

    −USD 4.16 million

    –

    Exact inputs and evidence

    -4157835 − -467751 = -3690084 USD

    -467751 USD · 2013-08-01 – 2014-07-31

    Inspect prior input Prior source

    -4157835 USD · 2014-08-01 – 2015-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 982,332

    Prior period

    −USD 116,530

    –

    Current period

    −USD 1.1 million

    –

    Exact inputs and evidence

    -1098862 − -116530 = -982332 USD

    -116530 USD · 2013-08-01 – 2014-07-31

    Inspect prior input Prior source

    -1098862 USD · 2014-08-01 – 2015-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 106,513

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 106513 = -106513 USD

    106513 USD · 2013-08-01 – 2014-07-31

    Inspect prior input Prior source

    0 USD · 2014-08-01 – 2015-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2014-08-01 – 2015-07-31

  • Revenue USD 301,060 100% of revenue
  • Cost of revenue USD 174,339 58% of revenue
  • Operating expenses USD 3.71 million 1,232% of revenue
  • Operating income −USD 3.58 million −1,190% of revenue
  • Tax, interest and other Derived USD 576,695 192% of revenue
  • Net income −USD 4.16 million −1,381% of revenue

Cash

  • Operating cash flow −USD 1.1 million −365% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 1.1 million −365% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 98%
  • 2011 Operating loss: operating costs were 104% of revenue.
  • 2012 Operating loss: operating costs were 140% of revenue.
  • 2013 Net income was higher than operating income, so the split is not drawn.
  • 2014 Operating loss: operating costs were 124% of revenue.
  • 2015 Operating loss: operating costs were 1,290% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2007-08-01 – 2008-07-310 UnavailableUnavailableUnavailable-2722 Unavailable
Source
2009 2008-08-01 – 2009-07-310 UnavailableUnavailableUnavailable-19849 Unavailable
Source
2010 2009-08-01 – 2010-07-313540104 3481413 Derived 58691 9810 Derived 48881 Unavailable
Source
2011 2010-08-01 – 2011-07-313263786 3389416 Derived -125630 61770 Derived -187400 Unavailable
Source
2012 2011-08-01 – 2012-07-311502676 2097189 Derived -594513 1187 Derived -595700 Unavailable
Source
2013 2012-08-01 – 2013-07-313300472 2797031 Derived 503441 -26572 Derived 530013 Unavailable
Source
2014 2013-08-01 – 2014-07-311941142 2408103 Derived -466961 790 Derived -467751 -223043 Derived
Source
2015 2014-08-01 – 2015-07-31301060 3882200 Derived -3581140 576695 Derived -4157835 -1098862 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 301.1K 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M2.9M1.9M955.8K0.0200820122015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue0
2009Revenue0
2010Revenue3540104
2011Revenue3263786
2012Revenue1502676
2013Revenue3300472
2014Revenue1941142
2015Revenue301060

Revenue growth

Change in revenue from the same financial period one year earlier.

-84.5% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.136%77%18%-42%-101%200820122015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over year-7.8%
2012Year over year-54%
2013Year over year119.6%
2014Year over year-41.2%
2015Year over year-84.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,189.5% 2015
Net margin -1,381.1% 2015
Free cash flow margin -365% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.128%-277%-683%-1,088%-1,493%2008-07-3120122015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008-07-31Operating marginNot reported
2009-07-31Operating marginNot reported
2010Operating margin1.7%
2011Operating margin-3.8%
2012Operating margin-39.6%
2013Operating margin15.3%
2014Operating margin-24.1%
2015Operating margin-1,189.5%
2008Net marginNot reported
2009Net marginNot reported
2010Net margin1.4%
2011Net margin-5.7%
2012Net margin-39.6%
2013Net margin16.1%
2014Net margin-24.1%
2015Net margin-1,381.1%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow margin-11.5%
2015Free cash flow margin-365%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.1M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.528.4K91.5K-345.5K-782.4K-1.2M200820122015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flow-252267
2011Operating cash flow407900
2012Operating cash flow75887
2013Operating cash flow403619
2014Operating cash flow-116530
2015Operating cash flow-1098862

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.1M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87.9K-230.8K-549.4K-868.1K-1.2M200820122015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flow-223043
2015Free cash flow-1098862

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41.1% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137%103%68%34%0%200820122015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets45.4%
2009Liabilities / assets126.8%
2010Liabilities / assets57%
2011Liabilities / assets60.2%
2012Liabilities / assets99.2%
2013Liabilities / assets41.1%
2014Liabilities / assets3.8%
2015Liabilities / assets41.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.13× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.02×3.01×2.01×1.00×0.00×200820122015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities2.2×
2009Current assets / current liabilities1.14×
2010Current assets / current liabilities2.18×
2011Current assets / current liabilities1.76×
2012Current assets / current liabilities0.96×
2013Current assets / current liabilities2.35×
2014Current assets / current liabilities3.72×
2015Current assets / current liabilities0.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-08-01 – 2008-07-31
−USD 2,722
Exact value

Exact value: -2722 USD

2007-08-01 – 2008-07-31: -2722 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-08-01 – 2009-07-31
−USD 19,849
Exact value

Exact value: -19849 USD

2008-08-01 – 2009-07-31: -19849 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2009-08-01 – 2010-07-31
USD 48,881
Exact value

Exact value: 48881 USD

2009-08-01 – 2010-07-31: 48881 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 252,267
Exact value

Exact value: -252267 USD

2009-08-01 – 2010-07-31: -252267 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-08-01 – 2011-07-31
−USD 187,400
Exact value

Exact value: -187400 USD

2010-08-01 – 2011-07-31: -187400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 407,900
Exact value

Exact value: 407900 USD

2010-08-01 – 2011-07-31: 407900 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-08-01 – 2012-07-31
−USD 595,700
Exact value

Exact value: -595700 USD

2011-08-01 – 2012-07-31: -595700 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75,887
Exact value

Exact value: 75887 USD

2011-08-01 – 2012-07-31: 75887 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-08-01 – 2013-07-31
USD 530,013
Exact value

Exact value: 530013 USD

2012-08-01 – 2013-07-31: 530013 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 403,619
Exact value

Exact value: 403619 USD

2012-08-01 – 2013-07-31: 403619 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-08-01 – 2014-07-31
−USD 467,751
Exact value

Exact value: -467751 USD

2013-08-01 – 2014-07-31: -467751 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 116,530
Exact value

Exact value: -116530 USD

2013-08-01 – 2014-07-31: -116530 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106,513
Exact value

Exact value: 106513 USD

2013-08-01 – 2014-07-31: 106513 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 223,043
Calculation and evidence

-116530 − 106513 USD

Exact free cash flow: -223043 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-08-01 – 2015-07-31
−USD 4.16 million
Exact value

Exact value: -4157835 USD

2014-08-01 – 2015-07-31: -4157835 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.1 million
Exact value

Exact value: -1098862 USD

2014-08-01 – 2015-07-31: -1098862 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2014-08-01 – 2015-07-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.1 million
Calculation and evidence

-1098862 − 0 USD

Exact free cash flow: -1098862 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 1,674 latest values · 1,674 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001444310, 1444310, ABHI, abhi, edgar:1444310

Also known as AMBICOM HOLDINGS, INC, MED CONTROL