Revenue
88 thousand USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 87970 USD Source
Annual consolidated revenue for 2025: about USD 797.2K, using the latest reported figures. The previous period, 2024, was about USD 7.665K.
88 thousand USD
2026 Q2 · USD
-1,665.95%
2026 Q2 · %
-440 thousand USD
2026 Q2 · USD
111461 USD
0 USD
29666506 shares
71.66% · 12.4 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
787 thousand USD
2025-07-01 – 2026-06-30
-3.16 million USD
2025-07-01 – 2026-06-30
-2.36 million USD
2025-07-01 – 2026-06-30
306 thousand USD
2016-01-01 – 2016-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-14.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7,665
–
Current period
USD 797,244
–
797244 − 7665 = 789579 USD
7665 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source797244 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.11 million
–
Current period
−USD 3.44 million
–
-3440146 − -5106124 = 1665978 USD
-5106124 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-3440146 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.1 million
–
Current period
−USD 2.3 million
–
-2298291 − -1096254 = -1202037 USD
-1096254 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-2298291 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 701772 | 2883793 Derived | -2182021 | 3721961 Derived | -5903982 | -2305047 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 657271 | 3548185 Derived | -2890914 | 26814755 Derived | -29705669 | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 376656 | 5002674 Derived | -4626018 | 1958360 Derived | -6584378 | -1835623 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 240259 | 5801527 Derived | -5561268 | 487053 Derived | -6048321 | Unavailable | Source
|
| 2020 2020-01-01 – 2020-12-31 | 122621 | 7614594 Derived | -7491973 | -3985466 Derived | -3506507 | -2151872 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 48272 | 5558379 Derived | -5510107 | -299469 Derived | -5210638 | -3539675 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 213841 | 4911836 Derived | -4697995 | -321163 Derived | -4376832 | -2041773 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 89160 | 3876956 Derived | -3787796 | -17306 Derived | -3770490 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 7665 | 5130170 Derived | -5122505 | -16381 Derived | -5106124 | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | 797244 | 5628886 Derived | -4831642 | -1391496 Derived | -3440146 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 701772 |
|
| 2017 | Revenue | 657271 |
|
| 2018 | Revenue | 376656 |
|
| 2019 | Revenue | 240259 |
|
| 2020 | Revenue | 122621 |
|
| 2021 | Revenue | 48272 |
|
| 2022 | Revenue | 213841 |
|
| 2023 | Revenue | 89160 |
|
| 2024 | Revenue | 7665 |
|
| 2025 | Revenue | 797244 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | -24.1% |
|
| 2017 | Year over year | -6.3% |
|
| 2018 | Year over year | -42.7% |
|
| 2019 | Year over year | -36.2% |
|
| 2020 | Year over year | -49% |
|
| 2021 | Year over year | -60.6% |
|
| 2022 | Year over year | 343% |
|
| 2023 | Year over year | -58.3% |
|
| 2024 | Year over year | -91.4% |
|
| 2025 | Year over year | 10,301.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | -310.9% |
|
| 2017 | Operating margin | -439.8% |
|
| 2018 | Operating margin | -1,228.2% |
|
| 2019 | Operating margin | -2,314.7% |
|
| 2020 | Operating margin | -6,109.9% |
|
| 2021 | Operating margin | -11,414.7% |
|
| 2022 | Operating margin | -2,197% |
|
| 2023 | Operating margin | -4,248.3% |
|
| 2024 | Operating margin | -66,829.8% |
|
| 2025 | Operating margin | -606% |
|
| 2016 | Net margin | -841.3% |
|
| 2017 | Net margin | -4,519.5% |
|
| 2018 | Net margin | -1,748.1% |
|
| 2019 | Net margin | -2,517.4% |
|
| 2020 | Net margin | -2,859.6% |
|
| 2021 | Net margin | -10,794.3% |
|
| 2022 | Net margin | -2,046.8% |
|
| 2023 | Net margin | -4,228.9% |
|
| 2024 | Net margin | -66,616.1% |
|
| 2025 | Net margin | -431.5% |
|
| 2016 | Free cash flow margin | -328.5% |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | -487.3% |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | -1,754.9% |
|
| 2021 | Free cash flow margin | -7,332.8% |
|
| 2022 | Free cash flow margin | -954.8% |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | -1999400 |
|
| 2017 | Operating cash flow | -2540395 |
|
| 2018 | Operating cash flow | -1825623 |
|
| 2019 | Operating cash flow | -2937127 |
|
| 2020 | Operating cash flow | -2151872 |
|
| 2021 | Operating cash flow | -3537658 |
|
| 2022 | Operating cash flow | -2041773 |
|
| 2023 | Operating cash flow | -1853282 |
|
| 2024 | Operating cash flow | -1096254 |
|
| 2025 | Operating cash flow | -2298291 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | -2305047 |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | -1835623 |
|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | -2151872 |
|
| 2021 | Free cash flow | -3539675 |
|
| 2022 | Free cash flow | -2041773 |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 1,828.5% |
|
| 2017 | Liabilities / assets | 1,248.7% |
|
| 2018 | Liabilities / assets | 1,008.3% |
|
| 2019 | Liabilities / assets | 126.9% |
|
| 2020 | Liabilities / assets | 330.5% |
|
| 2021 | Liabilities / assets | 949% |
|
| 2022 | Liabilities / assets | 1,169.9% |
|
| 2023 | Liabilities / assets | 2,659.2% |
|
| 2024 | Liabilities / assets | 3,301.3% |
|
| 2025 | Liabilities / assets | 636.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 0.04× |
|
| 2017 | Current assets / current liabilities | 0.03× |
|
| 2018 | Current assets / current liabilities | 0.05× |
|
| 2019 | Current assets / current liabilities | 1.19× |
|
| 2020 | Current assets / current liabilities | 0.32× |
|
| 2021 | Current assets / current liabilities | 0.05× |
|
| 2022 | Current assets / current liabilities | 0.06× |
|
| 2023 | Current assets / current liabilities | 0.03× |
|
| 2024 | Current assets / current liabilities | 0.01× |
|
| 2025 | Current assets / current liabilities | 0.1× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | −USD 5.9 million Exact valueExact value: -5903982 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2 million Exact valueExact value: -1999400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 305,647 Exact valueExact value: 305647 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.31 million Calculation and evidence-1999400 − 305647 USD Exact free cash flow: -2305047 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 29.71 million Exact valueExact value: -29705669 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.54 million Exact valueExact value: -2540395 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | −USD 6.58 million Exact valueExact value: -6584378 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.83 million Exact valueExact value: -1825623 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10,000 Exact valueExact value: 10000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.84 million Calculation and evidence-1825623 − 10000 USD Exact free cash flow: -1835623 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 6.05 million Exact valueExact value: -6048321 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.94 million Exact valueExact value: -2937127 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | −USD 3.51 million Exact valueExact value: -3506507 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.15 million Exact valueExact value: -2151872 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.15 million Calculation and evidence-2151872 − 0 USD Exact free cash flow: -2151872 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 5.21 million Exact valueExact value: -5210638 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.54 million Exact valueExact value: -3537658 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,017 Exact valueExact value: 2017 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.54 million Calculation and evidence-3537658 − 2017 USD Exact free cash flow: -3539675 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 4.38 million Exact valueExact value: -4376832 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.04 million Exact valueExact value: -2041773 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.04 million Calculation and evidence-2041773 − 0 USD Exact free cash flow: -2041773 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 3.77 million Exact valueExact value: -3770490 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.85 million Exact valueExact value: -1853282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | −USD 5.11 million Exact valueExact value: -5106124 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.1 million Exact valueExact value: -1096254 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2025-01-01 – 2025-12-31 | −USD 3.44 million Exact valueExact value: -3440146 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.3 million Exact valueExact value: -2298291 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
83 filings · 3,945 latest values · 3,945 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001443863, 1443863, BICX, edgar:1443863
Also known as BioCorRx Inc., Cetrone Energy CO, FRESH START PRIVATE MANAGEMENT, INC., Fresh Start Private Management, Inc.