Fresh Start Private Management, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 797.2K, using the latest reported figures. The previous period, 2024, was about USD 7.665K.

Watchlist

Latest quarter

Revenue

88 thousand USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

-1,665.95%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -1465538 USD Source
  • Revenue: 87970 USD Source

Operating cash flow

-440 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -873260 USD Source
  • Operating Cash Flow: -432971 USD Source
Cash and cash equivalents
111 thousand USD Source
Exact value

111461 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
29.7 million shares Source
Exact value

29666506 shares

Reported share-count change

71.66% · 12.4 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 17281886 shares · 2025-06-30· Source
  • 29666506 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

787 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 635224 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 797244 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 948362 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 214539 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 87970 USD · 2026-04-01 – 2026-06-30 Source

Net income

-3.16 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -1917873 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -3440146 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -3992701 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -831227 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -964774 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-2.36 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -1450569 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -816122 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -2298291 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -1450569 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -432971 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -873260 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -432971 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

306 thousand USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Capital expenditure: 55648 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 55648 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 55648 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 180648 USD · 2016-01-01 – 2016-09-30 Source
  • Capital expenditure: 55648 USD · 2016-01-01 – 2016-06-30 Source
  • Capital expenditure: 305647 USD · 2016-01-01 – 2016-12-31 Source
  • Capital expenditure: 180648 USD · 2016-01-01 – 2016-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-14.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2022-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 11 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 11 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10,301.1%

    Prior period

    USD 7,665

    –

    Current period

    USD 797,244

    –

    Exact inputs and evidence

    797244 − 7665 = 789579 USD

    7665 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    797244 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.67 million

    Prior period

    −USD 5.11 million

    –

    Current period

    −USD 3.44 million

    –

    Exact inputs and evidence

    -3440146 − -5106124 = 1665978 USD

    -5106124 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -3440146 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.2 million

    Prior period

    −USD 1.1 million

    –

    Current period

    −USD 2.3 million

    –

    Exact inputs and evidence

    -2298291 − -1096254 = -1202037 USD

    -1096254 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -2298291 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 797,244 100% of revenue
  • Operating costs Derived USD 5.63 million 706% of revenue
  • Operating income −USD 4.83 million −606% of revenue
  • Tax, interest and other Derived −USD 1.39 million −175% of revenue
  • Net income −USD 3.44 million −432% of revenue

Cash

  • Operating cash flow −USD 2.3 million −288% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 411% of revenue.
  • 2017 Operating loss: operating costs were 540% of revenue.
  • 2018 Operating loss: operating costs were 1,328% of revenue.
  • 2019 Operating loss: operating costs were 2,415% of revenue.
  • 2020 Operating loss: operating costs were 6,210% of revenue.
  • 2021 Operating loss: operating costs were 11,515% of revenue.
  • 2022 Operating loss: operating costs were 2,297% of revenue.
  • 2023 Operating loss: operating costs were 4,348% of revenue.
  • 2024 Operating loss: operating costs were 66,930% of revenue.
  • 2025 Operating loss: operating costs were 706% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31701772 2883793 Derived -2182021 3721961 Derived -5903982 -2305047 Derived
Source
2017 2017-01-01 – 2017-12-31657271 3548185 Derived -2890914 26814755 Derived -29705669 Unavailable
Source
2018 2018-01-01 – 2018-12-31376656 5002674 Derived -4626018 1958360 Derived -6584378 -1835623 Derived
Source
2019 2019-01-01 – 2019-12-31240259 5801527 Derived -5561268 487053 Derived -6048321 Unavailable
Source
2020 2020-01-01 – 2020-12-31122621 7614594 Derived -7491973 -3985466 Derived -3506507 -2151872 Derived
Source
2021 2021-01-01 – 2021-12-3148272 5558379 Derived -5510107 -299469 Derived -5210638 -3539675 Derived
Source
2022 2022-01-01 – 2022-12-31213841 4911836 Derived -4697995 -321163 Derived -4376832 -2041773 Derived
Source
2023 2023-01-01 – 2023-12-3189160 3876956 Derived -3787796 -17306 Derived -3770490 Unavailable
Source
2024 2024-01-01 – 2024-12-317665 5130170 Derived -5122505 -16381 Derived -5106124 Unavailable
Source
2025 2025-01-01 – 2025-12-31797244 5628886 Derived -4831642 -1391496 Derived -3440146 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 797.2K 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.861.0K645.8K430.5K215.3K0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue701772
2017Revenue657271
2018Revenue376656
2019Revenue240259
2020Revenue122621
2021Revenue48272
2022Revenue213841
2023Revenue89160
2024Revenue7665
2025Revenue797244

Revenue growth

Change in revenue from the same financial period one year earlier.

10,301.1% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11,132%8,119%5,105%2,091%-923%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year-24.1%
2017Year over year-6.3%
2018Year over year-42.7%
2019Year over year-36.2%
2020Year over year-49%
2021Year over year-60.6%
2022Year over year343%
2023Year over year-58.3%
2024Year over year-91.4%
2025Year over year10,301.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -606% 2025
Net margin -431.5% 2025
Free cash flow margin -954.8% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,346%-14,034%-33,415%-52,796%-72,176%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-310.9%
2017Operating margin-439.8%
2018Operating margin-1,228.2%
2019Operating margin-2,314.7%
2020Operating margin-6,109.9%
2021Operating margin-11,414.7%
2022Operating margin-2,197%
2023Operating margin-4,248.3%
2024Operating margin-66,829.8%
2025Operating margin-606%
2016Net margin-841.3%
2017Net margin-4,519.5%
2018Net margin-1,748.1%
2019Net margin-2,517.4%
2020Net margin-2,859.6%
2021Net margin-10,794.3%
2022Net margin-2,046.8%
2023Net margin-4,228.9%
2024Net margin-66,616.1%
2025Net margin-431.5%
2016Free cash flow margin-328.5%
2017Free cash flow marginNot reported
2018Free cash flow margin-487.3%
2019Free cash flow marginNot reported
2020Free cash flow margin-1,754.9%
2021Free cash flow margin-7,332.8%
2022Free cash flow margin-954.8%
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.3M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.283.0K-742.9K-1.8M-2.8M-3.8M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-1999400
2017Operating cash flow-2540395
2018Operating cash flow-1825623
2019Operating cash flow-2937127
2020Operating cash flow-2151872
2021Operating cash flow-3537658
2022Operating cash flow-2041773
2023Operating cash flow-1853282
2024Operating cash flow-1096254
2025Operating cash flow-2298291

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.283.2K-743.3K-1.8M-2.8M-3.8M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-2305047
2017Free cash flowUnavailable
2018Free cash flow-1835623
2019Free cash flowUnavailable
2020Free cash flow-2151872
2021Free cash flow-3539675
2022Free cash flow-2041773
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

636.8% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,565%2,674%1,783%891%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets1,828.5%
2017Liabilities / assets1,248.7%
2018Liabilities / assets1,008.3%
2019Liabilities / assets126.9%
2020Liabilities / assets330.5%
2021Liabilities / assets949%
2022Liabilities / assets1,169.9%
2023Liabilities / assets2,659.2%
2024Liabilities / assets3,301.3%
2025Liabilities / assets636.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.1× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.29×0.97×0.64×0.32×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities0.04×
2017Current assets / current liabilities0.03×
2018Current assets / current liabilities0.05×
2019Current assets / current liabilities1.19×
2020Current assets / current liabilities0.32×
2021Current assets / current liabilities0.05×
2022Current assets / current liabilities0.06×
2023Current assets / current liabilities0.03×
2024Current assets / current liabilities0.01×
2025Current assets / current liabilities0.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 5.9 million
Exact value

Exact value: -5903982 USD

2016-01-01 – 2016-12-31: -5903982 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2 million
Exact value

Exact value: -1999400 USD

2016-01-01 – 2016-12-31: -1999400 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 305,647
Exact value

Exact value: 305647 USD

2016-01-01 – 2016-12-31: 305647 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.31 million
Calculation and evidence

-1999400 − 305647 USD

Exact free cash flow: -2305047 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 29.71 million
Exact value

Exact value: -29705669 USD

2017-01-01 – 2017-12-31: -29705669 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.54 million
Exact value

Exact value: -2540395 USD

2017-01-01 – 2017-12-31: -2540395 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 6.58 million
Exact value

Exact value: -6584378 USD

2018-01-01 – 2018-12-31: -6584378 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.83 million
Exact value

Exact value: -1825623 USD

2018-01-01 – 2018-12-31: -1825623 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,000
Exact value

Exact value: 10000 USD

2018-01-01 – 2018-12-31: 10000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.84 million
Calculation and evidence

-1825623 − 10000 USD

Exact free cash flow: -1835623 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 6.05 million
Exact value

Exact value: -6048321 USD

2019-01-01 – 2019-12-31: -6048321 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.94 million
Exact value

Exact value: -2937127 USD

2019-01-01 – 2019-12-31: -2937127 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 3.51 million
Exact value

Exact value: -3506507 USD

2020-01-01 – 2020-12-31: -3506507 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.15 million
Exact value

Exact value: -2151872 USD

2020-01-01 – 2020-12-31: -2151872 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2020-01-01 – 2020-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.15 million
Calculation and evidence

-2151872 − 0 USD

Exact free cash flow: -2151872 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 5.21 million
Exact value

Exact value: -5210638 USD

2021-01-01 – 2021-12-31: -5210638 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.54 million
Exact value

Exact value: -3537658 USD

2021-01-01 – 2021-12-31: -3537658 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,017
Exact value

Exact value: 2017 USD

2021-01-01 – 2021-12-31: 2017 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.54 million
Calculation and evidence

-3537658 − 2017 USD

Exact free cash flow: -3539675 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 4.38 million
Exact value

Exact value: -4376832 USD

2022-01-01 – 2022-12-31: -4376832 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.04 million
Exact value

Exact value: -2041773 USD

2022-01-01 – 2022-12-31: -2041773 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2022-01-01 – 2022-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.04 million
Calculation and evidence

-2041773 − 0 USD

Exact free cash flow: -2041773 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 3.77 million
Exact value

Exact value: -3770490 USD

2023-01-01 – 2023-12-31: -3770490 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.85 million
Exact value

Exact value: -1853282 USD

2023-01-01 – 2023-12-31: -1853282 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 5.11 million
Exact value

Exact value: -5106124 USD

2024-01-01 – 2024-12-31: -5106124 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.1 million
Exact value

Exact value: -1096254 USD

2024-01-01 – 2024-12-31: -1096254 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−USD 3.44 million
Exact value

Exact value: -3440146 USD

2025-01-01 – 2025-12-31: -3440146 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.3 million
Exact value

Exact value: -2298291 USD

2025-01-01 – 2025-12-31: -2298291 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

83 filings · 3,945 latest values · 3,945 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001443863, 1443863, BICX, edgar:1443863

Also known as BioCorRx Inc., Cetrone Energy CO, FRESH START PRIVATE MANAGEMENT, INC., Fresh Start Private Management, Inc.