Green Hygienics Holdings Inc.

EDGAR

63 filing records in this dataset, filed from 2009-06-17 to 2022-05-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

63.1 thousand USD

2022 Q2 · USD

Exact inputs and evidence

Operating margin

-1,043.49%

2022 Q2 · %

Exact inputs and evidence
  • Operating Income: -658807 USD Source
  • Revenue: 63135 USD Source

Operating cash flow

-163 thousand USD

2022 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -928980 USD Source
  • Operating Cash Flow: -765679 USD Source
Cash and cash equivalents
1.33 thousand USD Source
Exact value

1334 USD

Long-term debt including current maturities
8.13 million USD Source
Exact value

8133185 USD

Shares outstanding
44.5 million shares Source
Exact value

44482138 shares

Reported share-count change

5.17% · 2.19 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 42293638 shares · 2021-01-31· Source
  • 44482138 shares · 2022-01-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

67.6 thousand USD

2021-02-01 – 2022-01-31

Exact inputs and evidence
  • Revenue: 0 USD · 2021-02-01 – 2021-04-30 Source
  • Revenue: 40954 USD · 2020-08-01 – 2021-07-31 Source
  • Revenue: 40954 USD · 2020-08-01 – 2021-04-30 Source
  • Revenue: 4500 USD · 2021-08-01 – 2021-10-31 Source
  • Revenue: 63135 USD · 2021-11-01 – 2022-01-31 Source

Net income

-6.52 million USD

2021-02-01 – 2022-01-31

Exact inputs and evidence
  • Net income: -2709199 USD · 2021-02-01 – 2021-04-30 Source
  • Net income: -8391343 USD · 2020-08-01 – 2021-07-31 Source
  • Net income: -6148877 USD · 2020-08-01 – 2021-04-30 Source
  • Net income: -604720 USD · 2021-08-01 – 2021-10-31 Source
  • Net income: -962492 USD · 2021-11-01 – 2022-01-31 Source

Operating cash flow

-2.36 million USD

2021-02-01 – 2022-01-31

Exact inputs and evidence
  • Operating cash flow: -2318847 USD · 2020-08-01 – 2021-04-30 Source
  • Operating cash flow: -1548701 USD · 2020-08-01 – 2021-01-31 Source
  • Operating cash flow: -2976006 USD · 2020-08-01 – 2021-07-31 Source
  • Operating cash flow: -2318847 USD · 2020-08-01 – 2021-04-30 Source
  • Operating cash flow: -765679 USD · 2021-08-01 – 2021-10-31 Source
  • Operating cash flow: -928980 USD · 2021-08-01 – 2022-01-31 Source
  • Operating cash flow: -765679 USD · 2021-08-01 – 2021-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-05-02.

Financial data available through: 2021-07-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2021-07-31
  • Operating income: 11 of 11 periods available· newest 2021-07-31
  • Net income: 11 of 11 periods available· newest 2021-07-31
  • Operating cash flow: 11 of 11 periods available· newest 2021-07-31
  • Capital expenditure: 2 of 11 periods available· newest 2019-07-31
  • Total assets: 6 of 11 periods available· newest 2021-07-31
  • Total liabilities: 6 of 11 periods available· newest 2021-07-31
  • Current assets: 6 of 11 periods available· newest 2021-07-31
  • Current liabilities: 6 of 11 periods available· newest 2021-07-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2021-07-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2021-07-31
  • Shares outstanding: 6 of 11 periods available· newest 2021-07-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -74.6%

    Prior period

    USD 161,374

    –

    Current period

    USD 40,954

    –

    Exact inputs and evidence

    40954 − 161374 = -120420 USD

    161374 USD · 2019-08-01 – 2020-07-31

    Inspect prior input Prior source

    40954 USD · 2020-08-01 – 2021-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 663,098

    Prior period

    −USD 7.73 million

    –

    Current period

    −USD 8.39 million

    –

    Exact inputs and evidence

    -8391343 − -7728245 = -663098 USD

    -7728245 USD · 2019-08-01 – 2020-07-31

    Inspect prior input Prior source

    -8391343 USD · 2020-08-01 – 2021-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 594,169

    Prior period

    −USD 2.38 million

    –

    Current period

    −USD 2.98 million

    –

    Exact inputs and evidence

    -2976006 − -2381837 = -594169 USD

    -2381837 USD · 2019-08-01 – 2020-07-31

    Inspect prior input Prior source

    -2976006 USD · 2020-08-01 – 2021-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2020-08-01 – 2021-07-31

  • Revenue USD 40,954 100% of revenue
  • Operating costs Derived USD 7.44 million 18,164% of revenue
  • Operating income −USD 7.4 million −18,064% of revenue
  • Tax, interest and other Derived USD 993,285 2,425% of revenue
  • Net income −USD 8.39 million −20,490% of revenue

Cash

  • Operating cash flow −USD 2.98 million −7,267% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Operating loss: operating costs were 1,602% of revenue.
  • 2013 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Operating loss: operating costs were 4,143% of revenue.
  • 2021 Operating loss: operating costs were 18,164% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2011-08-01 – 2012-07-3175000 1201840 Derived -1126840 111214 Derived -1238054 Unavailable
Source
2013 2012-08-01 – 2013-07-310 353723 Derived -353723 7949180 Derived -8302903 Unavailable
Source
2019 2018-08-01 – 2019-07-310 1818511 Derived -1818511 25383 Derived -1843894 Unavailable
Source
2020 2019-08-01 – 2020-07-31161374 6685397 Derived -6524023 1204222 Derived -7728245 Unavailable
Source
2021 2020-08-01 – 2021-07-3140954 7439012 Derived -7398058 993285 Derived -8391343 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 41K 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.174.3K130.7K87.1K43.6K0.0201120192021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue75000
2012Revenue75000
2013Revenue0
2019Revenue0
2020Revenue161374
2021Revenue40954

Revenue growth

Change in revenue from the same financial period one year earlier.

-74.6% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%201120192021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year0%
2013Year over year-100%
2019Year over yearNo prior comparable period
2020Year over yearNo prior comparable period
2021Year over year-74.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -18,064.3% 2021
Net margin -20,489.7% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,639%-4,303%-10,245%-16,187%-22,129%201120192021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin-1,045.1%
2012Operating margin-1,502.5%
2013Operating marginNot reported
2019Operating marginNot reported
2020Operating margin-4,042.8%
2021Operating margin-18,064.3%
2011Net margin-1,106.6%
2012Net margin-1,650.7%
2013Net marginNot reported
2019Net marginNot reported
2020Net margin-4,789%
2021Net margin-20,489.7%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.238.1K-625.0K-1.5M-2.4M-3.2M201120192021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flowNot reportedNo source recorded
2012Operating cash flow-779799
2013Operating cash flow-314652
2019Operating cash flow-556178
2020Operating cash flow-2381837
2021Operating cash flow-2976006

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailableNo source recorded
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

213% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,917%4,437%2,958%1,479%0%201120192021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets113.8%
2012Liabilities / assetsNot reported
2013Liabilities / assets5,478.3%
2019Liabilities / assets215.3%
2020Liabilities / assets193%
2021Liabilities / assets213%

Current assets to current liabilities

Current assets divided by current liabilities.

0.06× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.95×0.71×0.47×0.24×0.00×201120192021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities0.88×
2012Current assets / current liabilities0×
2013Current assets / current liabilities0.02×
2019Current assets / current liabilities0.26×
2020Current assets / current liabilities0.01×
2021Current assets / current liabilities0.06×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-08-01 – 2012-07-31
−USD 1.24 million
Exact value

Exact value: -1238054 USD

2011-08-01 – 2012-07-31: -1238054 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 779,799
Exact value

Exact value: -779799 USD

2011-08-01 – 2012-07-31: -779799 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-08-01 – 2013-07-31
−USD 8.3 million
Exact value

Exact value: -8302903 USD

2012-08-01 – 2013-07-31: -8302903 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 314,652
Exact value

Exact value: -314652 USD

2012-08-01 – 2013-07-31: -314652 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-08-01 – 2014-07-31
−USD 1.91 million
Exact value

Exact value: -1905372 USD

2013-08-01 – 2014-07-31: -1905372 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 345,816
Exact value

Exact value: -345816 USD

2013-08-01 – 2014-07-31: -345816 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-08-01 – 2015-07-31
−USD 26.7 million
Exact value

Exact value: -26695089 USD

2014-08-01 – 2015-07-31: -26695089 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35,465
Exact value

Exact value: -35465 USD

2014-08-01 – 2015-07-31: -35465 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-08-01 – 2016-07-31
−USD 1.57 million
Exact value

Exact value: -1573253 USD

2015-08-01 – 2016-07-31: -1573253 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72
Exact value

Exact value: -72 USD

2015-08-01 – 2016-07-31: -72 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-08-01 – 2017-07-31
−USD 4,870
Exact value

Exact value: -4870 USD

2016-08-01 – 2017-07-31: -4870 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 145
Exact value

Exact value: -145 USD

2016-08-01 – 2017-07-31: -145 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-08-01 – 2018-07-31
−USD 129,080
Exact value

Exact value: -129080 USD

2017-08-01 – 2018-07-31: -129080 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,617
Exact value

Exact value: -2617 USD

2017-08-01 – 2018-07-31: -2617 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2017-08-01 – 2018-07-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,617
Calculation and evidence

-2617 − 0 USD

Exact free cash flow: -2617 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-08-01 – 2019-07-31
−USD 1.84 million
Exact value

Exact value: -1843894 USD

2018-08-01 – 2019-07-31: -1843894 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 556,178
Exact value

Exact value: -556178 USD

2018-08-01 – 2019-07-31: -556178 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2020 2019-08-01 – 2020-07-31
−USD 7.73 million
Exact value

Exact value: -7728245 USD

2019-08-01 – 2020-07-31: -7728245 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.38 million
Exact value

Exact value: -2381837 USD

2019-08-01 – 2020-07-31: -2381837 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-08-01 – 2021-07-31
−USD 8.39 million
Exact value

Exact value: -8391343 USD

2020-08-01 – 2021-07-31: -8391343 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.98 million
Exact value

Exact value: -2976006 USD

2020-08-01 – 2021-07-31: -2976006 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

63 filings · 2,007 latest values · 2,000 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001443388, 1443388, edgar:1443388

Also known as GREEN HYGIENICS HOLDINGS INC., Green Hygienics Holdings Inc., SILVER BAY RESOURCES INC., TAKEDOWN ENTERTAINMENT INC., Takedown Entertainment Inc.