MEDICAL ALARM CONCEPTS HOLDINGS INC

EDGAR

71 filing records in this dataset, filed from 2008-11-19 to 2024-02-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

127 thousand USD

2024 Q2 · USD

Exact inputs and evidence

Operating margin

-56.34%

2024 Q2 · %

Exact inputs and evidence
  • Operating Income: -71699 USD Source
  • Revenue: 127250 USD Source

Operating cash flow

-10.2 thousand USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -184951 USD Source
  • Operating Cash Flow: -174703 USD Source

Free cash flow

-10.2 thousand USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -184951 USD Source
  • Operating Cash Flow: -174703 USD Source
  • Capital Expenditure: -0 USD Source
  • Capital Expenditure: -0 USD Source
Cash and cash equivalents
1.6 million USD Source
Exact value

1599953 USD

Long-term debt including current maturities
225 thousand USD Source
Exact value

225165 USD

Shares outstanding
1.83 billion shares Source
Exact value

1826705108 shares

Reported share-count change

19.27% · 295 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1531592608 shares · 2022-12-31· Source
  • 1826705108 shares · 2023-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

600 thousand USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Revenue: 193745 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 745093 USD · 2022-07-01 – 2023-06-30 Source
  • Revenue: 608244 USD · 2022-07-01 – 2023-03-31 Source
  • Revenue: 142412 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 127250 USD · 2023-10-01 – 2023-12-31 Source

Net income

-956 thousand USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Net income: -522141 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -2388467 USD · 2022-07-01 – 2023-06-30 Source
  • Net income: -1810699 USD · 2022-07-01 – 2023-03-31 Source
  • Net income: 18902 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: 125231 USD · 2023-10-01 – 2023-12-31 Source

Operating cash flow

-409 thousand USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Operating cash flow: -1161977 USD · 2022-07-01 – 2023-03-31 Source
  • Operating cash flow: -1055780 USD · 2022-07-01 – 2022-12-31 Source
  • Operating cash flow: -1279472 USD · 2022-07-01 – 2023-06-30 Source
  • Operating cash flow: -1161977 USD · 2022-07-01 – 2023-03-31 Source
  • Operating cash flow: -174703 USD · 2023-07-01 – 2023-09-30 Source
  • Operating cash flow: -184951 USD · 2023-07-01 – 2023-12-31 Source
  • Operating cash flow: -174703 USD · 2023-07-01 – 2023-09-30 Source

Capital expenditure

0 USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Capital expenditure: 9442 USD · 2022-07-01 – 2023-03-31 Source
  • Capital expenditure: 9442 USD · 2022-07-01 – 2022-12-31 Source
  • Capital expenditure: 9442 USD · 2022-07-01 – 2023-06-30 Source
  • Capital expenditure: 9442 USD · 2022-07-01 – 2023-03-31 Source
  • Capital expenditure: -0 USD · 2023-07-01 – 2023-09-30 Source
  • Capital expenditure: -0 USD · 2023-07-01 – 2023-12-31 Source
  • Capital expenditure: -0 USD · 2023-07-01 – 2023-09-30 Source

Free cash flow

-409 thousand USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Operating cash flow: -1161977 USD · 2022-07-01 – 2023-03-31 Source
  • Operating cash flow: -1055780 USD · 2022-07-01 – 2022-12-31 Source
  • Operating cash flow: -1279472 USD · 2022-07-01 – 2023-06-30 Source
  • Operating cash flow: -1161977 USD · 2022-07-01 – 2023-03-31 Source
  • Operating cash flow: -174703 USD · 2023-07-01 – 2023-09-30 Source
  • Operating cash flow: -184951 USD · 2023-07-01 – 2023-12-31 Source
  • Operating cash flow: -174703 USD · 2023-07-01 – 2023-09-30 Source
  • Capital expenditure: 9442 USD · 2022-07-01 – 2023-03-31 Source
  • Capital expenditure: 9442 USD · 2022-07-01 – 2022-12-31 Source
  • Capital expenditure: 9442 USD · 2022-07-01 – 2023-06-30 Source
  • Capital expenditure: 9442 USD · 2022-07-01 – 2023-03-31 Source
  • Capital expenditure: -0 USD · 2023-07-01 – 2023-09-30 Source
  • Capital expenditure: -0 USD · 2023-07-01 – 2023-12-31 Source
  • Capital expenditure: -0 USD · 2023-07-01 – 2023-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-02-20.

Financial data available through: 2023-06-30.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2023-06-30
  • Operating income: 5 of 11 periods available· newest 2023-06-30
  • Net income: 9 of 11 periods available· newest 2023-06-30
  • Operating cash flow: 6 of 11 periods available· newest 2023-06-30
  • Capital expenditure: 3 of 11 periods available· newest 2023-06-30
  • Total assets: 9 of 11 periods available· newest 2023-06-30
  • Total liabilities: 9 of 11 periods available· newest 2023-06-30
  • Current assets: 9 of 11 periods available· newest 2023-06-30
  • Current liabilities: 9 of 11 periods available· newest 2023-06-30
  • Cash and cash equivalents: 7 of 11 periods available· newest 2021-06-30
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2013-06-30
  • Shares outstanding: 9 of 11 periods available· newest 2023-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -28.8%

    Prior period

    USD 1.05 million

    –

    Current period

    USD 745,093

    –

    Exact inputs and evidence

    745093 − 1045890 = -300797 USD

    1045890 USD · 2021-07-01 – 2022-06-30

    Inspect prior input Prior source

    745093 USD · 2022-07-01 – 2023-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 10.66 million

    Prior period

    −USD 13.05 million

    –

    Current period

    −USD 2.39 million

    –

    Exact inputs and evidence

    -2388467 − -13049155 = 10660688 USD

    -13049155 USD · 2021-07-01 – 2022-06-30

    Inspect prior input Prior source

    -2388467 USD · 2022-07-01 – 2023-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.83 million

    Prior period

    −USD 3.11 million

    –

    Current period

    −USD 1.28 million

    –

    Exact inputs and evidence

    -1279472 − -3107177 = 1827705 USD

    -3107177 USD · 2021-07-01 – 2022-06-30

    Inspect prior input Prior source

    -1279472 USD · 2022-07-01 – 2023-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -81.1%

    Prior period

    USD 50,000

    –

    Current period

    USD 9,442

    –

    Exact inputs and evidence

    9442 − 50000 = -40558 USD

    50000 USD · 2021-07-01 – 2022-06-30

    Inspect prior input Prior source

    9442 USD · 2022-07-01 – 2023-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2022-07-01 – 2023-06-30

  • Revenue USD 745,093 100% of revenue
  • Cost of revenue USD 477,430 64% of revenue
  • Operating expenses USD 2.56 million 344% of revenue
  • Operating income −USD 2.29 million −308% of revenue
  • Tax, interest and other Derived USD 94,326 13% of revenue
  • Net income −USD 2.39 million −321% of revenue

Cash

  • Operating cash flow −USD 1.28 million −172% of revenue
  • Capital expenditure USD 9,442 1.3% of revenue
  • Free cash flow Derived −USD 1.29 million −173% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2018 Operating loss: operating costs were 125% of revenue.
  • 2019 Operating loss: operating costs were 156% of revenue.
  • 2021 Operating loss: operating costs were 327% of revenue.
  • 2022 Operating loss: operating costs were 1,347% of revenue.
  • 2023 Operating loss: operating costs were 408% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2012-07-01 – 2013-06-30572712 UnavailableUnavailableUnavailable3189086 Unavailable
Source
2014 2013-07-01 – 2014-06-301153693 UnavailableUnavailableUnavailable225041 Unavailable
Source
2015 2014-07-01 – 2015-06-301147099 UnavailableUnavailableUnavailable826699 Unavailable
Source
2016 2015-07-01 – 2016-06-301295524 UnavailableUnavailableUnavailable-780363 Unavailable
Source
2018 2017-07-01 – 2018-06-30976003 1220367 Derived -244364 34377 Derived -278741 Unavailable
Source
2019 2018-07-01 – 2019-06-30770396 1205035 Derived -434639 280823 Derived -715462 Unavailable
Source
2021 2020-07-01 – 2021-06-301394149 4555829 Derived -3161680 151326 Derived -3313006 -1173370 Derived
Source
2022 2021-07-01 – 2022-06-301045890 14090470 Derived -13044580 4575 Derived -13049155 -3157177 Derived
Source
2023 2022-07-01 – 2023-06-30745093 3039234 Derived -2294141 94326 Derived -2388467 -1288914 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 745.1K 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M1.1M752.8K376.4K0.0201320182023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue572712
2014Revenue1153693
2015Revenue1147099
2016Revenue1295524
2018Revenue976003
2019Revenue770396
2021Revenue1394149
2022Revenue1045890
2023Revenue745093

Revenue growth

Change in revenue from the same financial period one year earlier.

-28.8% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112%74%36%-1%-39%201320182023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period
2014Year over year101.4%
2015Year over year-0.6%
2016Year over year12.9%
2018Year over yearNo prior comparable period
2019Year over year-21.1%
2021Year over yearNo prior comparable period
2022Year over year-25%
2023Year over year-28.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -307.9% 2023
Net margin -320.6% 2023
Free cash flow margin -173% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.701%178%-345%-869%-1,392%2013-06-3020182023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013-06-30Operating marginNot reported
2014-06-30Operating marginNot reported
2015-06-30Operating marginNot reported
2016-06-30Operating marginNot reported
2018Operating margin-25%
2019Operating margin-56.4%
2021Operating margin-226.8%
2022Operating margin-1,247.2%
2023Operating margin-307.9%
2013Net margin556.8%
2014Net margin19.5%
2015Net margin72.1%
2016Net margin-60.2%
2018Net margin-28.6%
2019Net margin-92.9%
2021Net margin-237.6%
2022Net margin-1,247.7%
2023Net margin-320.6%
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2021Free cash flow margin-84.2%
2022Free cash flow margin-301.9%
2023Free cash flow margin-173%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.3M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.248.6K-652.5K-1.6M-2.5M-3.4M201320182023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-497120
2014Operating cash flowNot reportedNo source recorded
2015Operating cash flowNot reportedNo source recorded
2016Operating cash flowNot reportedNo source recorded
2018Operating cash flow-104639
2019Operating cash flow-132401
2021Operating cash flow-1173370
2022Operating cash flow-3107177
2023Operating cash flow-1279472

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.3M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.252.6K-663.0K-1.6M-2.5M-3.4M201320182023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flowUnavailable
2014Free cash flowUnavailableNo source recorded
2015Free cash flowUnavailableNo source recorded
2016Free cash flowUnavailableNo source recorded
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2021Free cash flow-1173370
2022Free cash flow-3157177
2023Free cash flow-1288914

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,702.8% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,118%1,588%1,059%529%0%201320182023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets523.8%
2014Liabilities / assets274.5%
2015Liabilities / assets394.4%
2016Liabilities / assets296.1%
2018Liabilities / assets760.5%
2019Liabilities / assets1,961%
2021Liabilities / assets469.1%
2022Liabilities / assets717.1%
2023Liabilities / assets1,702.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.04× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.44×0.33×0.22×0.11×0.00×201320182023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities0.02×
2014Current assets / current liabilities0.02×
2015Current assets / current liabilities0.39×
2016Current assets / current liabilities0.4×
2018Current assets / current liabilities0.12×
2019Current assets / current liabilities0.06×
2021Current assets / current liabilities0.21×
2022Current assets / current liabilities0.12×
2023Current assets / current liabilities0.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-07-01 – 2013-06-30
USD 3.19 million
Exact value

Exact value: 3189086 USD

2012-07-01 – 2013-06-30: 3189086 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 497,120
Exact value

Exact value: -497120 USD

2012-07-01 – 2013-06-30: -497120 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-07-01 – 2014-06-30
USD 225,041
Exact value

Exact value: 225041 USD

2013-07-01 – 2014-06-30: 225041 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2015 2014-07-01 – 2015-06-30
USD 826,699
Exact value

Exact value: 826699 USD

2014-07-01 – 2015-06-30: 826699 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2016 2015-07-01 – 2016-06-30
−USD 780,363
Exact value

Exact value: -780363 USD

2015-07-01 – 2016-06-30: -780363 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2018 2017-07-01 – 2018-06-30
−USD 278,741
Exact value

Exact value: -278741 USD

2017-07-01 – 2018-06-30: -278741 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 104,639
Exact value

Exact value: -104639 USD

2017-07-01 – 2018-06-30: -104639 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-07-01 – 2019-06-30
−USD 715,462
Exact value

Exact value: -715462 USD

2018-07-01 – 2019-06-30: -715462 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 132,401
Exact value

Exact value: -132401 USD

2018-07-01 – 2019-06-30: -132401 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-07-01 – 2021-06-30
−USD 3.31 million
Exact value

Exact value: -3313006 USD

2020-07-01 – 2021-06-30: -3313006 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Exact value

Exact value: -1173370 USD

2020-07-01 – 2021-06-30: -1173370 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: -0 USD

2020-07-01 – 2021-06-30: -0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Calculation and evidence

-1173370 − -0 USD

Exact free cash flow: -1173370 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-07-01 – 2022-06-30
−USD 13.05 million
Exact value

Exact value: -13049155 USD

2021-07-01 – 2022-06-30: -13049155 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.11 million
Exact value

Exact value: -3107177 USD

2021-07-01 – 2022-06-30: -3107177 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50,000
Exact value

Exact value: 50000 USD

2021-07-01 – 2022-06-30: 50000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.16 million
Calculation and evidence

-3107177 − 50000 USD

Exact free cash flow: -3157177 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-07-01 – 2023-06-30
−USD 2.39 million
Exact value

Exact value: -2388467 USD

2022-07-01 – 2023-06-30: -2388467 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.28 million
Exact value

Exact value: -1279472 USD

2022-07-01 – 2023-06-30: -1279472 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,442
Exact value

Exact value: 9442 USD

2022-07-01 – 2023-06-30: 9442 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.29 million
Calculation and evidence

-1279472 − 9442 USD

Exact free cash flow: -1288914 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

71 filings · 2,870 latest values · 2,864 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001443089, 1443089, MDHI, edgar:1443089

Also known as MEDICAL ALARM CONCEPTS, MEDICAL ALARM CONCEPTS HOLDINGS INC, WEARABLE HEALTH SOLUTIONS, INC., Wearable Health Solutions, Inc.