Revenue
15.1 million USD
2009-12-31 · USD
7 filing records in this dataset, filed from 2009-03-31 to 2010-04-19. Explore the available filing history and original sources.
15.1 million USD
2009-12-31 · USD
-198.35%
2009-12-31 · %
-21.7 million USD
2009-12-31 · USD
-21.8 million USD
2009-12-31 · USD
33593000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
46.1 million USD
2009-01-01 – 2009-12-31
-142 million USD
2009-01-01 – 2009-12-31
-99.5 million USD
2009-01-01 – 2009-12-31
631 thousand USD
2009-01-01 – 2009-12-31
-100 million USD
2009-01-01 – 2009-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-04-19.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 18.26 million
–
Current period
USD 46.1 million
–
46101000 − 18263000 = 27838000 USD
18263000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source46101000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 161.81 million
–
Current period
−USD 141.67 million
–
-141670000 − -161813000 = 20143000 USD
-161813000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-141670000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 165.13 million
–
Current period
−USD 99.49 million
–
-99493000 − -165128000 = 65635000 USD
-165128000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-99493000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.8 million
–
Current period
USD 631,000
–
631000 − 3796000 = -3165000 USD
3796000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source631000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | 51417000 | 238210000 Derived | -186793000 | -104000 Derived | -186689000 | -155068000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 26692000 | 252356000 Derived | -225664000 | 1633000 Derived | -227297000 | -274257000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 18263000 | 178316000 Derived | -160053000 | 1760000 Derived | -161813000 | -168924000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 46101000 | 189657000 Derived | -143556000 | -1886000 Derived | -141670000 | -100124000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 51417000 |
|
| 2007 | Revenue | 26692000 |
|
| 2008 | Revenue | 18263000 |
|
| 2009 | Revenue | 46101000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | -48.1% |
|
| 2008 | Year over year | -31.6% |
|
| 2009 | Year over year | 152.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | -363.3% |
|
| 2007 | Operating margin | -845.4% |
|
| 2008 | Operating margin | -876.4% |
|
| 2009 | Operating margin | -311.4% |
|
| 2006 | Net margin | -363.1% |
|
| 2007 | Net margin | -851.6% |
|
| 2008 | Net margin | -886% |
|
| 2009 | Net margin | -307.3% |
|
| 2006 | Free cash flow margin | -301.6% |
|
| 2007 | Free cash flow margin | -1,027.5% |
|
| 2008 | Free cash flow margin | -925% |
|
| 2009 | Free cash flow margin | -217.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | -123170000 |
|
| 2007 | Operating cash flow | -181930000 |
|
| 2008 | Operating cash flow | -165128000 |
|
| 2009 | Operating cash flow | -99493000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | -155068000 |
|
| 2007 | Free cash flow | -274257000 |
|
| 2008 | Free cash flow | -168924000 |
|
| 2009 | Free cash flow | -100124000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2007 | Liabilities / assets | 28.8% |
|
| 2008 | Liabilities / assets | 19% |
|
| 2009 | Liabilities / assets | 27.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2007 | Current assets / current liabilities | 0.61× |
|
| 2008 | Current assets / current liabilities | 19.18× |
|
| 2009 | Current assets / current liabilities | 8.92× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | −USD 186.69 million Exact valueExact value: -186689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 123.17 million Exact valueExact value: -123170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.9 million Exact valueExact value: 31898000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 155.07 million Calculation and evidence-123170000 − 31898000 USD Exact free cash flow: -155068000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 227.3 million Exact valueExact value: -227297000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 181.93 million Exact valueExact value: -181930000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 92.33 million Exact valueExact value: 92327000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 274.26 million Calculation and evidence-181930000 − 92327000 USD Exact free cash flow: -274257000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 161.81 million Exact valueExact value: -161813000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 165.13 million Exact valueExact value: -165128000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.8 million Exact valueExact value: 3796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 168.92 million Calculation and evidence-165128000 − 3796000 USD Exact free cash flow: -168924000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 141.67 million Exact valueExact value: -141670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 99.49 million Exact valueExact value: -99493000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 631,000 Exact valueExact value: 631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 100.12 million Calculation and evidence-99493000 − 631000 USD Exact free cash flow: -100124000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001441848, 1441848, edgar:1441848
Also known as Biotech Spinco, Inc., FACET BIOTECH CORP