Revenue
11.1 million USD
2022 Q1 · USD
Exact inputs and evidence
- Revenue: 11097000 USD Source
138 filing records in this dataset, filed from 2013-07-01 to 2022-05-13. Reported financial figures are available; chart coverage varies by period.
9362000 USD
32052000 USD
182275000 shares
3.99% · 7 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
44.4 million USD
2021-04-01 – 2022-03-31
-20.9 million USD
2021-04-01 – 2022-03-31
-13.3 million USD
2021-04-01 – 2022-03-31
1.17 million USD
2021-04-01 – 2022-03-31
-14.5 million USD
2021-04-01 – 2022-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2022-05-13.
Financial data available through: 2021-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 38.37 million
–
Current period
USD 44.31 million
–
44310000 − 38374000 = 5936000 USD
38374000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source44310000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 20.17 million
–
Current period
−USD 16.55 million
–
-16554000 − -20168000 = 3614000 USD
-20168000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-16554000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 15.96 million
–
Current period
−USD 9.96 million
–
-9961000 − -15959000 = 5998000 USD
-15959000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-9961000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 559,000
–
Current period
USD 1.09 million
–
1093000 − 559000 = 534000 USD
559000 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source1093000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | 7140000 | 30978000 Derived | -23838000 | 14956000 Derived | -38794000 | -25182000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 8446000 | 40165000 Derived | -31719000 | -477000 Derived | -31242000 | -38030000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 9136000 | 57669000 Derived | -48533000 | 3126000 Derived | -51659000 | -48937000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 9801000 | 49258000 Derived | -39457000 | 4271000 Derived | -43728000 | -37827000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 14042000 | 37702000 Derived | -23660000 | 7411000 Derived | -31071000 | -24516000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 18167000 | 41162000 Derived | -22995000 | 7930000 Derived | -30925000 | -21905000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 21220000 | 40724000 Derived | -19504000 | 709000 Derived | -20213000 | -20005000 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 29373000 | 57358000 Derived | -27985000 | 9190000 Derived | -37175000 | -21635000 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 38374000 | 55569000 Derived | -17195000 | 2973000 Derived | -20168000 | -16518000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 44310000 | 59714000 Derived | -15404000 | 1150000 Derived | -16554000 | -11054000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 7140000 |
|
| 2013 | Revenue | 8446000 |
|
| 2014 | Revenue | 9136000 |
|
| 2015 | Revenue | 9801000 |
|
| 2016 | Revenue | 14042000 |
|
| 2017 | Revenue | 18167000 |
|
| 2018 | Revenue | 21220000 |
|
| 2019 | Revenue | 29373000 |
|
| 2020 | Revenue | 38374000 |
|
| 2021 | Revenue | 44310000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | 36% |
|
| 2013 | Year over year | 18.3% |
|
| 2014 | Year over year | 8.2% |
|
| 2015 | Year over year | 7.3% |
|
| 2016 | Year over year | 43.3% |
|
| 2017 | Year over year | 29.4% |
|
| 2018 | Year over year | 16.8% |
|
| 2019 | Year over year | 38.4% |
|
| 2020 | Year over year | 30.6% |
|
| 2021 | Year over year | 15.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | -333.9% |
|
| 2013 | Operating margin | -375.6% |
|
| 2014 | Operating margin | -531.2% |
|
| 2015 | Operating margin | -402.6% |
|
| 2016 | Operating margin | -168.5% |
|
| 2017 | Operating margin | -126.6% |
|
| 2018 | Operating margin | -91.9% |
|
| 2019 | Operating margin | -95.3% |
|
| 2020 | Operating margin | -44.8% |
|
| 2021 | Operating margin | -34.8% |
|
| 2012 | Net margin | -543.3% |
|
| 2013 | Net margin | -369.9% |
|
| 2014 | Net margin | -565.4% |
|
| 2015 | Net margin | -446.2% |
|
| 2016 | Net margin | -221.3% |
|
| 2017 | Net margin | -170.2% |
|
| 2018 | Net margin | -95.3% |
|
| 2019 | Net margin | -126.6% |
|
| 2020 | Net margin | -52.6% |
|
| 2021 | Net margin | -37.4% |
|
| 2012 | Free cash flow margin | -352.7% |
|
| 2013 | Free cash flow margin | -450.3% |
|
| 2014 | Free cash flow margin | -535.7% |
|
| 2015 | Free cash flow margin | -386% |
|
| 2016 | Free cash flow margin | -174.6% |
|
| 2017 | Free cash flow margin | -120.6% |
|
| 2018 | Free cash flow margin | -94.3% |
|
| 2019 | Free cash flow margin | -73.7% |
|
| 2020 | Free cash flow margin | -43% |
|
| 2021 | Free cash flow margin | -24.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | -22425000 |
|
| 2013 | Operating cash flow | -34064000 |
|
| 2014 | Operating cash flow | -35935000 |
|
| 2015 | Operating cash flow | -36174000 |
|
| 2016 | Operating cash flow | -24307000 |
|
| 2017 | Operating cash flow | -21056000 |
|
| 2018 | Operating cash flow | -19425000 |
|
| 2019 | Operating cash flow | -21339000 |
|
| 2020 | Operating cash flow | -15959000 |
|
| 2021 | Operating cash flow | -9961000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | -25182000 |
|
| 2013 | Free cash flow | -38030000 |
|
| 2014 | Free cash flow | -48937000 |
|
| 2015 | Free cash flow | -37827000 |
|
| 2016 | Free cash flow | -24516000 |
|
| 2017 | Free cash flow | -21905000 |
|
| 2018 | Free cash flow | -20005000 |
|
| 2019 | Free cash flow | -21635000 |
|
| 2020 | Free cash flow | -16518000 |
|
| 2021 | Free cash flow | -11054000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Liabilities / assets | 202.5% |
|
| 2013 | Liabilities / assets | 44.2% |
|
| 2014 | Liabilities / assets | 56.9% |
|
| 2015 | Liabilities / assets | 102.8% |
|
| 2016 | Liabilities / assets | 165.6% |
|
| 2017 | Liabilities / assets | 237.2% |
|
| 2018 | Liabilities / assets | 72.2% |
|
| 2019 | Liabilities / assets | 67.6% |
|
| 2020 | Liabilities / assets | 61.3% |
|
| 2021 | Liabilities / assets | 65.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Current assets / current liabilities | 0.71× |
|
| 2013 | Current assets / current liabilities | 3.85× |
|
| 2014 | Current assets / current liabilities | 1.75× |
|
| 2015 | Current assets / current liabilities | 2.79× |
|
| 2016 | Current assets / current liabilities | 1.76× |
|
| 2017 | Current assets / current liabilities | 0.87× |
|
| 2018 | Current assets / current liabilities | 2.66× |
|
| 2019 | Current assets / current liabilities | 1.03× |
|
| 2020 | Current assets / current liabilities | 1.41× |
|
| 2021 | Current assets / current liabilities | 0.94× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | −USD 38.79 million Exact valueExact value: -38794000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.43 million Exact valueExact value: -22425000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.76 million Exact valueExact value: 2757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.18 million Calculation and evidence-22425000 − 2757000 USD Exact free cash flow: -25182000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 31.24 million Exact valueExact value: -31242000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.06 million Exact valueExact value: -34064000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.97 million Exact valueExact value: 3966000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38.03 million Calculation and evidence-34064000 − 3966000 USD Exact free cash flow: -38030000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 51.66 million Exact valueExact value: -51659000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.94 million Exact valueExact value: -35935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13 million Exact valueExact value: 13002000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48.94 million Calculation and evidence-35935000 − 13002000 USD Exact free cash flow: -48937000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 43.73 million Exact valueExact value: -43728000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.17 million Exact valueExact value: -36174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.65 million Exact valueExact value: 1653000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37.83 million Calculation and evidence-36174000 − 1653000 USD Exact free cash flow: -37827000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 31.07 million Exact valueExact value: -31071000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.31 million Exact valueExact value: -24307000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 209,000 Exact valueExact value: 209000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.52 million Calculation and evidence-24307000 − 209000 USD Exact free cash flow: -24516000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 30.93 million Exact valueExact value: -30925000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.06 million Exact valueExact value: -21056000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 849,000 Exact valueExact value: 849000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.91 million Calculation and evidence-21056000 − 849000 USD Exact free cash flow: -21905000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 20.21 million Exact valueExact value: -20213000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.43 million Exact valueExact value: -19425000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 580,000 Exact valueExact value: 580000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.01 million Calculation and evidence-19425000 − 580000 USD Exact free cash flow: -20005000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 37.18 million Exact valueExact value: -37175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.34 million Exact valueExact value: -21339000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 296,000 Exact valueExact value: 296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.64 million Calculation and evidence-21339000 − 296000 USD Exact free cash flow: -21635000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 20.17 million Exact valueExact value: -20168000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.96 million Exact valueExact value: -15959000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 559,000 Exact valueExact value: 559000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.52 million Calculation and evidence-15959000 − 559000 USD Exact free cash flow: -16518000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 16.55 million Exact valueExact value: -16554000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.96 million Exact valueExact value: -9961000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Exact valueExact value: 1093000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.05 million Calculation and evidence-9961000 − 1093000 USD Exact free cash flow: -11054000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
138 filings · 3,012 latest values · 3,012 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001441693, 1441693, MBII, edgar:1441693
Also known as MARRONE BIO INNOVATIONS INC, MARRONE ORGANICS INNOVATIONS INC, Marrone Bio Innovations, Inc., Pro Farm Group, Inc.