MARRONE BIO INNOVATIONS INC

EDGAR

138 filing records in this dataset, filed from 2013-07-01 to 2022-05-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

11.1 million USD

2022 Q1 · USD

Exact inputs and evidence

Operating margin

-63.28%

2022 Q1 · %

Exact inputs and evidence
  • Operating Income: -7022000 USD Source
  • Revenue: 11097000 USD Source

Operating cash flow

-8.4 million USD

2022 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8396000 USD Source

Free cash flow

-8.59 million USD

2022 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8396000 USD Source
  • Capital Expenditure: 198000 USD Source
Cash and cash equivalents
9.36 million USD Source
Exact value

9362000 USD

Long-term debt including current maturities
32.1 million USD Source
Exact value

32052000 USD

Shares outstanding
182 million shares Source
Exact value

182275000 shares

Reported share-count change

3.99% · 7 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 175274000 shares · 2021-03-31· Source
  • 182275000 shares · 2022-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

44.4 million USD

2021-04-01 – 2022-03-31

Exact inputs and evidence
  • Revenue: 12598000 USD · 2021-04-01 – 2021-06-30 Source
  • Revenue: 9856000 USD · 2021-07-01 – 2021-09-30 Source
  • Revenue: 44310000 USD · 2021-01-01 – 2021-12-31 Source
  • Revenue: 33492000 USD · 2021-01-01 – 2021-09-30 Source
  • Revenue: 11097000 USD · 2022-01-01 – 2022-03-31 Source

Net income

-20.9 million USD

2021-04-01 – 2022-03-31

Exact inputs and evidence
  • Net income: -3035000 USD · 2021-04-01 – 2021-06-30 Source
  • Net income: -4945000 USD · 2021-07-01 – 2021-09-30 Source
  • Net income: -16554000 USD · 2021-01-01 – 2021-12-31 Source
  • Net income: -11241000 USD · 2021-01-01 – 2021-09-30 Source
  • Net income: -7596000 USD · 2022-01-01 – 2022-03-31 Source

Operating cash flow

-13.3 million USD

2021-04-01 – 2022-03-31

Exact inputs and evidence
  • Operating cash flow: -6263000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -5017000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -6571000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -6263000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -9961000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -6571000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -8396000 USD · 2022-01-01 – 2022-03-31 Source

Capital expenditure

1.17 million USD

2021-04-01 – 2022-03-31

Exact inputs and evidence
  • Capital expenditure: 544000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 119000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 905000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 544000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 1093000 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 905000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 198000 USD · 2022-01-01 – 2022-03-31 Source

Free cash flow

-14.5 million USD

2021-04-01 – 2022-03-31

Exact inputs and evidence
  • Operating cash flow: -6263000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -5017000 USD · 2021-01-01 – 2021-03-31 Source
  • Operating cash flow: -6571000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -6263000 USD · 2021-01-01 – 2021-06-30 Source
  • Operating cash flow: -9961000 USD · 2021-01-01 – 2021-12-31 Source
  • Operating cash flow: -6571000 USD · 2021-01-01 – 2021-09-30 Source
  • Operating cash flow: -8396000 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 544000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 119000 USD · 2021-01-01 – 2021-03-31 Source
  • Capital expenditure: 905000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 544000 USD · 2021-01-01 – 2021-06-30 Source
  • Capital expenditure: 1093000 USD · 2021-01-01 – 2021-12-31 Source
  • Capital expenditure: 905000 USD · 2021-01-01 – 2021-09-30 Source
  • Capital expenditure: 198000 USD · 2022-01-01 – 2022-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-05-13.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2021-12-31
  • Operating income: 11 of 11 periods available· newest 2021-12-31
  • Net income: 10 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2021-12-31
  • Total assets: 10 of 11 periods available· newest 2021-12-31
  • Total liabilities: 10 of 11 periods available· newest 2021-12-31
  • Current assets: 10 of 11 periods available· newest 2021-12-31
  • Current liabilities: 10 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 10 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +15.5%

    Prior period

    USD 38.37 million

    –

    Current period

    USD 44.31 million

    –

    Exact inputs and evidence

    44310000 − 38374000 = 5936000 USD

    38374000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    44310000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.61 million

    Prior period

    −USD 20.17 million

    –

    Current period

    −USD 16.55 million

    –

    Exact inputs and evidence

    -16554000 − -20168000 = 3614000 USD

    -20168000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -16554000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 6 million

    Prior period

    −USD 15.96 million

    –

    Current period

    −USD 9.96 million

    –

    Exact inputs and evidence

    -9961000 − -15959000 = 5998000 USD

    -15959000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -9961000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +95.5%

    Prior period

    USD 559,000

    –

    Current period

    USD 1.09 million

    –

    Exact inputs and evidence

    1093000 − 559000 = 534000 USD

    559000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1093000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 44.31 million 100% of revenue
  • Cost of revenue USD 17.06 million 39% of revenue
  • Operating expenses USD 42.65 million 96% of revenue
  • Operating income −USD 15.4 million −35% of revenue
  • Tax, interest and other Derived USD 1.15 million 2.6% of revenue
  • Net income −USD 16.55 million −37% of revenue

Cash

  • Operating cash flow −USD 9.96 million −22% of revenue
  • Capital expenditure USD 1.09 million 2.5% of revenue
  • Free cash flow Derived −USD 11.05 million −25% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Operating loss: operating costs were 434% of revenue.
  • 2013 Operating loss: operating costs were 476% of revenue.
  • 2014 Operating loss: operating costs were 631% of revenue.
  • 2015 Operating loss: operating costs were 503% of revenue.
  • 2016 Operating loss: operating costs were 268% of revenue.
  • 2017 Operating loss: operating costs were 227% of revenue.
  • 2018 Operating loss: operating costs were 192% of revenue.
  • 2019 Operating loss: operating costs were 195% of revenue.
  • 2020 Operating loss: operating costs were 145% of revenue.
  • 2021 Operating loss: operating costs were 135% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-317140000 30978000 Derived -23838000 14956000 Derived -38794000 -25182000 Derived
Source
2013 2013-01-01 – 2013-12-318446000 40165000 Derived -31719000 -477000 Derived -31242000 -38030000 Derived
Source
2014 2014-01-01 – 2014-12-319136000 57669000 Derived -48533000 3126000 Derived -51659000 -48937000 Derived
Source
2015 2015-01-01 – 2015-12-319801000 49258000 Derived -39457000 4271000 Derived -43728000 -37827000 Derived
Source
2016 2016-01-01 – 2016-12-3114042000 37702000 Derived -23660000 7411000 Derived -31071000 -24516000 Derived
Source
2017 2017-01-01 – 2017-12-3118167000 41162000 Derived -22995000 7930000 Derived -30925000 -21905000 Derived
Source
2018 2018-01-01 – 2018-12-3121220000 40724000 Derived -19504000 709000 Derived -20213000 -20005000 Derived
Source
2019 2019-01-01 – 2019-12-3129373000 57358000 Derived -27985000 9190000 Derived -37175000 -21635000 Derived
Source
2020 2020-01-01 – 2020-12-3138374000 55569000 Derived -17195000 2973000 Derived -20168000 -16518000 Derived
Source
2021 2021-01-01 – 2021-12-3144310000 59714000 Derived -15404000 1150000 Derived -16554000 -11054000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 44.3M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.9M35.9M23.9M12.0M0.0201220172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue7140000
2013Revenue8446000
2014Revenue9136000
2015Revenue9801000
2016Revenue14042000
2017Revenue18167000
2018Revenue21220000
2019Revenue29373000
2020Revenue38374000
2021Revenue44310000

Revenue growth

Change in revenue from the same financial period one year earlier.

15.5% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%23%12%0%201220172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over year36%
2013Year over year18.3%
2014Year over year8.2%
2015Year over year7.3%
2016Year over year43.3%
2017Year over year29.4%
2018Year over year16.8%
2019Year over year38.4%
2020Year over year30.6%
2021Year over year15.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -34.8% 2021
Net margin -37.4% 2021
Free cash flow margin -24.9% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45%-119%-283%-447%-611%201220172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin-333.9%
2013Operating margin-375.6%
2014Operating margin-531.2%
2015Operating margin-402.6%
2016Operating margin-168.5%
2017Operating margin-126.6%
2018Operating margin-91.9%
2019Operating margin-95.3%
2020Operating margin-44.8%
2021Operating margin-34.8%
2012Net margin-543.3%
2013Net margin-369.9%
2014Net margin-565.4%
2015Net margin-446.2%
2016Net margin-221.3%
2017Net margin-170.2%
2018Net margin-95.3%
2019Net margin-126.6%
2020Net margin-52.6%
2021Net margin-37.4%
2012Free cash flow margin-352.7%
2013Free cash flow margin-450.3%
2014Free cash flow margin-535.7%
2015Free cash flow margin-386%
2016Free cash flow margin-174.6%
2017Free cash flow margin-120.6%
2018Free cash flow margin-94.3%
2019Free cash flow margin-73.7%
2020Free cash flow margin-43%
2021Free cash flow margin-24.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.9M-7.6M-18.1M-28.6M-39.1M201220172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-22425000
2013Operating cash flow-34064000
2014Operating cash flow-35935000
2015Operating cash flow-36174000
2016Operating cash flow-24307000
2017Operating cash flow-21056000
2018Operating cash flow-19425000
2019Operating cash flow-21339000
2020Operating cash flow-15959000
2021Operating cash flow-9961000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11.1M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9M-10.3M-24.5M-38.7M-52.9M201220172021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow-25182000
2013Free cash flow-38030000
2014Free cash flow-48937000
2015Free cash flow-37827000
2016Free cash flow-24516000
2017Free cash flow-21905000
2018Free cash flow-20005000
2019Free cash flow-21635000
2020Free cash flow-16518000
2021Free cash flow-11054000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

65.9% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.256%192%128%64%0%201220172021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets202.5%
2013Liabilities / assets44.2%
2014Liabilities / assets56.9%
2015Liabilities / assets102.8%
2016Liabilities / assets165.6%
2017Liabilities / assets237.2%
2018Liabilities / assets72.2%
2019Liabilities / assets67.6%
2020Liabilities / assets61.3%
2021Liabilities / assets65.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.94× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.16×3.12×2.08×1.04×0.00×201220172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities0.71×
2013Current assets / current liabilities3.85×
2014Current assets / current liabilities1.75×
2015Current assets / current liabilities2.79×
2016Current assets / current liabilities1.76×
2017Current assets / current liabilities0.87×
2018Current assets / current liabilities2.66×
2019Current assets / current liabilities1.03×
2020Current assets / current liabilities1.41×
2021Current assets / current liabilities0.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 38.79 million
Exact value

Exact value: -38794000 USD

2012-01-01 – 2012-12-31: -38794000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.43 million
Exact value

Exact value: -22425000 USD

2012-01-01 – 2012-12-31: -22425000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.76 million
Exact value

Exact value: 2757000 USD

2012-01-01 – 2012-12-31: 2757000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.18 million
Calculation and evidence

-22425000 − 2757000 USD

Exact free cash flow: -25182000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 31.24 million
Exact value

Exact value: -31242000 USD

2013-01-01 – 2013-12-31: -31242000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.06 million
Exact value

Exact value: -34064000 USD

2013-01-01 – 2013-12-31: -34064000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.97 million
Exact value

Exact value: 3966000 USD

2013-01-01 – 2013-12-31: 3966000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.03 million
Calculation and evidence

-34064000 − 3966000 USD

Exact free cash flow: -38030000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 51.66 million
Exact value

Exact value: -51659000 USD

2014-01-01 – 2014-12-31: -51659000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.94 million
Exact value

Exact value: -35935000 USD

2014-01-01 – 2014-12-31: -35935000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13 million
Exact value

Exact value: 13002000 USD

2014-01-01 – 2014-12-31: 13002000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.94 million
Calculation and evidence

-35935000 − 13002000 USD

Exact free cash flow: -48937000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 43.73 million
Exact value

Exact value: -43728000 USD

2015-01-01 – 2015-12-31: -43728000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.17 million
Exact value

Exact value: -36174000 USD

2015-01-01 – 2015-12-31: -36174000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1653000 USD

2015-01-01 – 2015-12-31: 1653000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.83 million
Calculation and evidence

-36174000 − 1653000 USD

Exact free cash flow: -37827000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 31.07 million
Exact value

Exact value: -31071000 USD

2016-01-01 – 2016-12-31: -31071000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.31 million
Exact value

Exact value: -24307000 USD

2016-01-01 – 2016-12-31: -24307000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 209,000
Exact value

Exact value: 209000 USD

2016-01-01 – 2016-12-31: 209000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.52 million
Calculation and evidence

-24307000 − 209000 USD

Exact free cash flow: -24516000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 30.93 million
Exact value

Exact value: -30925000 USD

2017-01-01 – 2017-12-31: -30925000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.06 million
Exact value

Exact value: -21056000 USD

2017-01-01 – 2017-12-31: -21056000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 849,000
Exact value

Exact value: 849000 USD

2017-01-01 – 2017-12-31: 849000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.91 million
Calculation and evidence

-21056000 − 849000 USD

Exact free cash flow: -21905000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 20.21 million
Exact value

Exact value: -20213000 USD

2018-01-01 – 2018-12-31: -20213000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.43 million
Exact value

Exact value: -19425000 USD

2018-01-01 – 2018-12-31: -19425000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 580,000
Exact value

Exact value: 580000 USD

2018-01-01 – 2018-12-31: 580000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 20.01 million
Calculation and evidence

-19425000 − 580000 USD

Exact free cash flow: -20005000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 37.18 million
Exact value

Exact value: -37175000 USD

2019-01-01 – 2019-12-31: -37175000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.34 million
Exact value

Exact value: -21339000 USD

2019-01-01 – 2019-12-31: -21339000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 296,000
Exact value

Exact value: 296000 USD

2019-01-01 – 2019-12-31: 296000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.64 million
Calculation and evidence

-21339000 − 296000 USD

Exact free cash flow: -21635000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 20.17 million
Exact value

Exact value: -20168000 USD

2020-01-01 – 2020-12-31: -20168000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.96 million
Exact value

Exact value: -15959000 USD

2020-01-01 – 2020-12-31: -15959000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 559,000
Exact value

Exact value: 559000 USD

2020-01-01 – 2020-12-31: 559000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.52 million
Calculation and evidence

-15959000 − 559000 USD

Exact free cash flow: -16518000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 16.55 million
Exact value

Exact value: -16554000 USD

2021-01-01 – 2021-12-31: -16554000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.96 million
Exact value

Exact value: -9961000 USD

2021-01-01 – 2021-12-31: -9961000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1093000 USD

2021-01-01 – 2021-12-31: 1093000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.05 million
Calculation and evidence

-9961000 − 1093000 USD

Exact free cash flow: -11054000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

138 filings · 3,012 latest values · 3,012 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001441693, 1441693, MBII, edgar:1441693

Also known as MARRONE BIO INNOVATIONS INC, MARRONE ORGANICS INNOVATIONS INC, Marrone Bio Innovations, Inc., Pro Farm Group, Inc.