Revenue
108 million USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 108034000 USD Source
13 filing records in this dataset, filed from 2010-10-18 to 2012-08-17. Reported financial figures are available; chart coverage varies by period.
108 million USD
2011-09-30 · USD
11.85%
2011 Q3 · %
20.6 million USD
2011-09-30 · USD
17.3 million USD
2011-09-30 · USD
9043000 USD
266558000 USD
56937000 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
48.5 million USD
2011-07-01 – 2012-06-30
60.6 million USD
2011-07-01 – 2012-06-30
12.3 million USD
2011-07-01 – 2012-06-30
48.3 million USD
2011-07-01 – 2012-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-08-17.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 353.93 million
–
Current period
USD 417.33 million
–
417326000 − 353932000 = 63394000 USD
353932000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source417326000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 735,000
–
Current period
USD 8.51 million
–
8507000 − 735000 = 7772000 USD
735000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source8507000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 42.67 million
–
Current period
USD 36.23 million
–
36225000 − 42670000 = -6445000 USD
42670000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source36225000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.48 million
–
Current period
USD 7.15 million
–
7152000 − 6475000 = 677000 USD
6475000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source7152000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 171413000 | 272666000 Derived | -101253000 | 12420000 Derived | -113673000 | -7062000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 353932000 | 336676000 Derived | 17256000 | 16521000 Derived | 735000 | 36195000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 417326000 | 379587000 Derived | 37739000 | 29232000 Derived | 8507000 | 29073000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 171413000 |
|
| 2009 | Revenue | 353932000 |
|
| 2010 | Revenue | 417326000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | 106.5% |
|
| 2010 | Year over year | 17.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | -59.1% |
|
| 2009 | Operating margin | 4.9% |
|
| 2010 | Operating margin | 9% |
|
| 2008 | Net margin | -66.3% |
|
| 2009 | Net margin | 0.2% |
|
| 2010 | Net margin | 2% |
|
| 2008 | Free cash flow margin | -4.1% |
|
| 2009 | Free cash flow margin | 10.2% |
|
| 2010 | Free cash flow margin | 7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | -2642000 |
|
| 2009 | Operating cash flow | 42670000 |
|
| 2010 | Operating cash flow | 36225000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | -7062000 |
|
| 2009 | Free cash flow | 36195000 |
|
| 2010 | Free cash flow | 29073000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2009 | Liabilities / assets | 71.4% |
|
| 2010 | Liabilities / assets | 91.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2009 | Current assets / current liabilities | 1.25× |
|
| 2010 | Current assets / current liabilities | 1.67× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | −USD 113.67 million Exact valueExact value: -113673000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.64 million Exact valueExact value: -2642000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.42 million Exact valueExact value: 4420000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.06 million Calculation and evidence-2642000 − 4420000 USD Exact free cash flow: -7062000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 735,000 Exact valueExact value: 735000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 42.67 million Exact valueExact value: 42670000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.48 million Exact valueExact value: 6475000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.2 million Calculation and evidence42670000 − 6475000 USD Exact free cash flow: 36195000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 8.51 million Exact valueExact value: 8507000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.23 million Exact valueExact value: 36225000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.15 million Exact valueExact value: 7152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29.07 million Calculation and evidence36225000 − 7152000 USD Exact free cash flow: 29073000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 601 latest values · 601 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001441567, 1441567, edgar:1441567
Also known as CBaySystems Holdings LTD, MModal Inc., MedQuist Holdings Inc.