China Electronics Holdings, Inc.

EDGAR

36 filing records in this dataset, filed from 2008-10-22 to 2014-11-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

8.36 million USD

2014 Q3 · USD

Exact inputs and evidence

Operating margin

-24.98%

2014 Q3 · %

Exact inputs and evidence
  • Operating Income: -2087223 USD Source
  • Revenue: 8356874 USD Source

Operating cash flow

-170 thousand USD

2014 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -170071 USD Source

Free cash flow

-170 thousand USD

2014 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -170071 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
50 thousand USD Source
Exact value

50034 USD

Long-term debt including current maturities
Not available
Shares outstanding
16.8 million shares Source
Exact value

16775113 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 16775113 shares · 2013-09-30· Source
  • 16775113 shares · 2014-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

22.1 million USD

2013-10-01 – 2014-09-30

Exact inputs and evidence
  • Revenue: 26211901 USD · 2013-01-01 – 2013-12-31 Source
  • Revenue: 20757982 USD · 2013-01-01 – 2013-09-30 Source
  • Revenue: 4444602 USD · 2014-01-01 – 2014-03-31 Source
  • Revenue: 3846289 USD · 2014-04-01 – 2014-06-30 Source
  • Revenue: 8356874 USD · 2014-07-01 – 2014-09-30 Source

Net income

-5.38 million USD

2013-10-01 – 2014-09-30

Exact inputs and evidence
  • Net income: -36378221 USD · 2013-01-01 – 2013-12-31 Source
  • Net income: -33910906 USD · 2013-01-01 – 2013-09-30 Source
  • Net income: -2971746 USD · 2014-01-01 – 2014-03-31 Source
  • Net income: -2028192 USD · 2014-04-01 – 2014-06-30 Source
  • Net income: 2085200 USD · 2014-07-01 – 2014-09-30 Source

Operating cash flow

70.2 thousand USD

2013-10-01 – 2014-09-30

Exact inputs and evidence
  • Operating cash flow: 1681493 USD · 2013-01-01 – 2013-12-31 Source
  • Operating cash flow: -1079724 USD · 2013-01-01 – 2013-09-30 Source
  • Operating cash flow: -1392136 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -2520990 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -1392136 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: -170071 USD · 2014-07-01 – 2014-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-11-12.

Financial data available through: 2013-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2013-12-31
  • Operating income: 5 of 11 periods available· newest 2013-12-31
  • Net income: 6 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2013-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2013-12-31
  • Total assets: 5 of 11 periods available· newest 2013-12-31
  • Total liabilities: 3 of 11 periods available· newest 2013-12-31
  • Current assets: 5 of 11 periods available· newest 2013-12-31
  • Current liabilities: 5 of 11 periods available· newest 2013-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2013-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2013-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -54.9%

    Prior period

    USD 58.08 million

    –

    Current period

    USD 26.21 million

    –

    Exact inputs and evidence

    26211901 − 58082897 = -31870996 USD

    58082897 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    26211901 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 35.28 million

    Prior period

    −USD 1.1 million

    –

    Current period

    −USD 36.38 million

    –

    Exact inputs and evidence

    -36378221 − -1101341 = -35276880 USD

    -1101341 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -36378221 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 6.26 million

    Prior period

    −USD 4.57 million

    –

    Current period

    USD 1.68 million

    –

    Exact inputs and evidence

    1681493 − -4574235 = 6255728 USD

    -4574235 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    1681493 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 121,901

    Prior period

    −USD 119,778

    –

    Current period

    USD 2,123

    –

    Exact inputs and evidence

    2123 − -119778 = 121901 USD

    -119778 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    2123 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

  • Revenue USD 26.21 million 100% of revenue
  • Cost of revenue USD 24.16 million 92% of revenue
  • Operating expenses USD 7.34 million 28% of revenue
  • Operating income −USD 5.29 million −20% of revenue
  • Tax, interest and other Derived USD 31.09 million 119% of revenue
  • Net income −USD 36.38 million −139% of revenue

Cash

  • Operating cash flow USD 1.68 million 6.4% of revenue
  • Capital expenditure USD 2,123 0% of revenue
  • Free cash flow Derived USD 1.68 million 6.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Operating loss: operating costs were 174% of revenue.
  • 2011 15%85%
  • 2012 Operating loss: operating costs were 103% of revenue.
  • 2013 Operating loss: operating costs were 120% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-310 40887 Derived -40887 0 Derived -40887 Unavailable
Source
2009 2009-01-01 – 2009-12-318955 15562 Derived -6607 0 Derived -6607 Unavailable
Source
2011 2011-01-01 – 2011-12-31104215403 88069519 Derived 16145884 15514 Derived 16130370 6226823 Derived
Source
2012 2012-01-01 – 2012-12-3158082897 60004576 Derived -1921679 -820338 Derived -1101341 Unavailable
Source
2013 2013-01-01 – 2013-12-3126211901 31499355 Derived -5287454 31090767 Derived -36378221 1679370 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 26.2M 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.112.6M84.4M56.3M28.1M0.020082009201120122013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue0
2009Revenue8955
2011Revenue104215403
2012Revenue58082897
2013Revenue26211901

Revenue growth

Change in revenue from the same financial period one year earlier.

-54.9% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4%-12%-27%-43%-59%20082009201120122013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over year-44.3%
2013Year over year-54.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -20.2% 2013
Net margin -138.8% 2013
Free cash flow margin 6.4% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%-17%-62%-106%-151%20082009201120122013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating marginNot reported
2009Operating margin-73.8%
2011Operating margin15.5%
2012Operating margin-3.3%
2013Operating margin-20.2%
2008Net marginNot reported
2009Net margin-73.8%
2011Net margin15.5%
2012Net margin-1.9%
2013Net margin-138.8%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2011Free cash flow margin6%
2012Free cash flow marginNot reported
2013Free cash flow margin6.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.7M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6M4.3M1.1M-2.2M-5.5M20082009201120122013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-40887
2009Operating cash flow2328
2011Operating cash flow6717661
2012Operating cash flow-4574235
2013Operating cash flow1681493

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.7M 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7M5.0M3.4M1.7M0.020082009201120122013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2011Free cash flow6226823
2012Free cash flowUnavailable
2013Free cash flow1679370

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1.4% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.1%9.1%6.1%3.0%0.0%2008-12-312009-12-31201120122013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2011Liabilities / assets8.7%
2012Liabilities / assets11.2%
2013Liabilities / assets1.4%

Current assets to current liabilities

Current assets divided by current liabilities.

69.05× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74.58×55.93×37.29×18.64×0.00×20082009201120122013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilitiesNot reported
2009Current assets / current liabilities0.52×
2011Current assets / current liabilities4.54×
2012Current assets / current liabilities3.28×
2013Current assets / current liabilities69.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
−USD 40,887
Exact value

Exact value: -40887 USD

2008-01-01 – 2008-12-31: -40887 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40,887
Exact value

Exact value: -40887 USD

2008-01-01 – 2008-12-31: -40887 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 6,607
Exact value

Exact value: -6607 USD

2009-01-01 – 2009-12-31: -6607 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,328
Exact value

Exact value: 2328 USD

2009-01-01 – 2009-12-31: 2328 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 13.24 million
Exact value

Exact value: 13235416 USD

2010-01-01 – 2010-12-31: 13235416 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
USD 16.13 million
Exact value

Exact value: 16130370 USD

2011-01-01 – 2011-12-31: 16130370 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.72 million
Exact value

Exact value: 6717661 USD

2011-01-01 – 2011-12-31: 6717661 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 490,838
Exact value

Exact value: 490838 USD

2011-01-01 – 2011-12-31: 490838 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.23 million
Calculation and evidence

6717661 − 490838 USD

Exact free cash flow: 6226823 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 1.1 million
Exact value

Exact value: -1101341 USD

2012-01-01 – 2012-12-31: -1101341 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.57 million
Exact value

Exact value: -4574235 USD

2012-01-01 – 2012-12-31: -4574235 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2013 2013-01-01 – 2013-12-31
−USD 36.38 million
Exact value

Exact value: -36378221 USD

2013-01-01 – 2013-12-31: -36378221 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Exact value

Exact value: 1681493 USD

2013-01-01 – 2013-12-31: 1681493 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,123
Exact value

Exact value: 2123 USD

2013-01-01 – 2013-12-31: 2123 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.68 million
Calculation and evidence

1681493 − 2123 USD

Exact free cash flow: 1679370 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 979 latest values · 979 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001440770, 1440770, edgar:1440770

Also known as Buyonate Inc., China Electronics Holdings, Inc.