Circle Star Energy Corp.

EDGAR

31 filing records in this dataset, filed from 2009-03-23 to 2014-09-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

294 thousand USD

2011-10-31 · USD

Exact inputs and evidence

Operating margin

-318.45%

2012 Q2 · %

Exact inputs and evidence
  • Operating Income: -935200 USD Source
  • Revenue: 293677 USD Source

Operating cash flow

-280 thousand USD

2011-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -307634 USD Source
  • Operating Cash Flow: -27699 USD Source

Free cash flow

-342 thousand USD

2011-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -307634 USD Source
  • Operating Cash Flow: -27699 USD Source
  • Capital Expenditure: 70836 USD Source
  • Capital Expenditure: 8860 USD Source
Cash and cash equivalents
141 thousand USD Source
Exact value

141015 USD

Long-term debt including current maturities
3.81 million USD Source
Exact value

3810000 USD

Shares outstanding
72.4 million shares Source
Exact value

72424711 shares

Reported share-count change

43.34% · 21.9 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 50525133 shares · 2013-07-31· Source
  • 72424711 shares · 2014-07-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-1.1 million USD

2013-08-01 – 2014-07-31

Exact inputs and evidence
  • Operating cash flow: 50019 USD · 2013-05-01 – 2013-10-31 Source
  • Operating cash flow: 10884 USD · 2013-05-01 – 2013-07-31 Source
  • Operating cash flow: -635657 USD · 2013-05-01 – 2014-01-31 Source
  • Operating cash flow: 50019 USD · 2013-05-01 – 2013-10-31 Source
  • Operating cash flow: -897643 USD · 2013-05-01 – 2014-04-30 Source
  • Operating cash flow: -635657 USD · 2013-05-01 – 2014-01-31 Source
  • Operating cash flow: -190632 USD · 2014-05-01 – 2014-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-09-15.

Financial data available through: 2014-04-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2011-04-30
  • Operating income: 6 of 11 periods available· newest 2014-04-30
  • Net income: 6 of 11 periods available· newest 2014-04-30
  • Operating cash flow: 6 of 11 periods available· newest 2014-04-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2014-04-30
  • Total liabilities: 6 of 11 periods available· newest 2014-04-30
  • Current assets: 6 of 11 periods available· newest 2014-04-30
  • Current liabilities: 6 of 11 periods available· newest 2014-04-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2014-04-30
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2014-04-30
  • Shares outstanding: 4 of 11 periods available· newest 2014-04-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 9.78 million

    Prior period

    −USD 10.81 million

    –

    Current period

    −USD 1.03 million

    –

    Exact inputs and evidence

    -1030129 − -10812694 = 9782565 USD

    -10812694 USD · 2012-05-01 – 2013-04-30

    Inspect prior input Prior source

    -1030129 USD · 2013-05-01 – 2014-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 462,152

    Prior period

    −USD 1.36 million

    –

    Current period

    −USD 897,643

    –

    Exact inputs and evidence

    -897643 − -1359795 = 462152 USD

    -1359795 USD · 2012-05-01 – 2013-04-30

    Inspect prior input Prior source

    -897643 USD · 2013-05-01 – 2014-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-05-01 – 2011-04-30

  • Revenue USD 0
  • Operating costs Derived USD 31,718
  • Operating income −USD 31,718
  • Tax, interest and other Derived USD 0
  • Net income −USD 31,718

Cash

  • Operating cash flow −USD 17,994
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-05-01 – 2009-04-300 45240 Derived -45240 0 Derived -45240 Unavailable
Source
2010 2009-05-01 – 2010-04-300 13475 Derived -13475 0 Derived -13475 Unavailable
Source
2011 2010-05-01 – 2011-04-300 31718 Derived -31718 0 Derived -31718 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.0200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue0
2010Revenue0
2011Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating marginNot reported
2010Operating marginNot reported
2011Operating marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2011Net marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -18K 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4K-6.2K-14.8K-23.4K-31.9K200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-22669
2010Operating cash flow-29563
2011Operating cash flow-17994

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

729.9% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.788%591%394%197%0%200920102011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets92.7%
2010Liabilities / assets458.6%
2011Liabilities / assets729.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.14× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.16×0.87×0.58×0.29×0.00×200920102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities1.08×
2010Current assets / current liabilities0.22×
2011Current assets / current liabilities0.14×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-05-01 – 2009-04-30
−USD 45,240
Exact value

Exact value: -45240 USD

2008-05-01 – 2009-04-30: -45240 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22,669
Exact value

Exact value: -22669 USD

2008-05-01 – 2009-04-30: -22669 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-05-01 – 2010-04-30
−USD 13,475
Exact value

Exact value: -13475 USD

2009-05-01 – 2010-04-30: -13475 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29,563
Exact value

Exact value: -29563 USD

2009-05-01 – 2010-04-30: -29563 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-05-01 – 2011-04-30
−USD 31,718
Exact value

Exact value: -31718 USD

2010-05-01 – 2011-04-30: -31718 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17,994
Exact value

Exact value: -17994 USD

2010-05-01 – 2011-04-30: -17994 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-05-01 – 2012-04-30
−USD 11.08 million
Exact value

Exact value: -11078248 USD

2011-05-01 – 2012-04-30: -11078248 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 625,707
Exact value

Exact value: -625707 USD

2011-05-01 – 2012-04-30: -625707 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-05-01 – 2013-04-30
−USD 10.81 million
Exact value

Exact value: -10812694 USD

2012-05-01 – 2013-04-30: -10812694 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.36 million
Exact value

Exact value: -1359795 USD

2012-05-01 – 2013-04-30: -1359795 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-05-01 – 2014-04-30
−USD 1.03 million
Exact value

Exact value: -1030129 USD

2013-05-01 – 2014-04-30: -1030129 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 897,643
Exact value

Exact value: -897643 USD

2013-05-01 – 2014-04-30: -897643 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 719 latest values · 719 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001439971, 1439971, edgar:1439971

Also known as CIRCLE STAR ENERGY CORP., Circle Star Energy Corp., DIGITAL VALLEYS CORP