Global Pharm Holdings Group, Inc.

EDGAR

21 filing records in this dataset, filed from 2008-09-02 to 2011-11-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

69 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

8.84%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: 6100763 USD Source
  • Revenue: 68999093 USD Source

Operating cash flow

774 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6032523 USD Source
  • Operating Cash Flow: 5258346 USD Source

Free cash flow

644 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6032523 USD Source
  • Operating Cash Flow: 5258346 USD Source
  • Capital Expenditure: 432647 USD Source
  • Capital Expenditure: 302718 USD Source
Cash and cash equivalents
18.6 million USD Source
Exact value

18570246 USD

Long-term debt including current maturities
Not available
Shares outstanding
37.3 million shares Source
Exact value

37283185 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-21.

Financial data available through: 2010-02-28.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2010-02-28
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2010-02-28
  • Operating cash flow: 3 of 11 periods available· newest 2010-02-28
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2010-02-28
  • Total liabilities: 3 of 11 periods available· newest 2010-02-28
  • Current assets: 3 of 11 periods available· newest 2010-02-28
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 2010-02-28
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -37%

    Prior period

    USD 35,659

    –

    Current period

    USD 22,476

    –

    Exact inputs and evidence

    22476 − 35659 = -13183 USD

    35659 USD · 2008-03-01 – 2009-02-28

    Inspect prior input Prior source

    22476 USD · 2009-03-01 – 2010-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 47,674

    Prior period

    −USD 76,565

    –

    Current period

    −USD 28,891

    –

    Exact inputs and evidence

    -28891 − -76565 = 47674 USD

    -76565 USD · 2008-03-01 – 2009-02-28

    Inspect prior input Prior source

    -28891 USD · 2009-03-01 – 2010-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 20,123

    Prior period

    −USD 39,917

    –

    Current period

    −USD 19,794

    –

    Exact inputs and evidence

    -19794 − -39917 = 20123 USD

    -39917 USD · 2008-03-01 – 2009-02-28

    Inspect prior input Prior source

    -19794 USD · 2009-03-01 – 2010-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-03-01 – 2010-02-28

  • Revenue USD 22,476 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 28,891 −129% of revenue

Cash

  • Operating cash flow −USD 19,794 −88% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2007-03-01 – 2008-02-2911780 UnavailableUnavailableUnavailable-21621 Unavailable
Source
2009 2008-03-01 – 2009-02-2835659 UnavailableUnavailableUnavailable-76565 Unavailable
Source
2010 2009-03-01 – 2010-02-2822476 UnavailableUnavailableUnavailable-28891 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 22.5K 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.5K28.9K19.3K9.6K0.0200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue11780
2009Revenue35659
2010Revenue22476

Revenue growth

Change in revenue from the same financial period one year earlier.

-37% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.222%152%83%13%-56%200820092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year202.7%
2010Year over year-37%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -128.5% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%-45%-107%-170%-232%2008-02-292009-02-282010-02-28
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008-02-29Operating marginNot reported
2009-02-28Operating marginNot reported
2010-02-28Operating marginNot reported
2008Net margin-183.5%
2009Net margin-214.7%
2010Net margin-128.5%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -19.8K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2K-8.4K-20.0K-31.5K-43.1K200820092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-19474
2009Operating cash flow-39917
2010Operating cash flow-19794

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

951.3% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,027%771%514%257%0%200820092010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets0%
2009Liabilities / assets97.2%
2010Liabilities / assets951.3%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilitiesNot reported
2009Current assets / current liabilitiesNot reported
2010Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-03-01 – 2008-02-29
−USD 21,621
Exact value

Exact value: -21621 USD

2007-03-01 – 2008-02-29: -21621 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19,474
Exact value

Exact value: -19474 USD

2007-03-01 – 2008-02-29: -19474 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-03-01 – 2009-02-28
−USD 76,565
Exact value

Exact value: -76565 USD

2008-03-01 – 2009-02-28: -76565 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39,917
Exact value

Exact value: -39917 USD

2008-03-01 – 2009-02-28: -39917 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-03-01 – 2010-02-28
−USD 28,891
Exact value

Exact value: -28891 USD

2009-03-01 – 2010-02-28: -28891 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19,794
Exact value

Exact value: -19794 USD

2009-03-01 – 2010-02-28: -19794 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 245 latest values · 245 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001439434, 1439434, edgar:1439434, gphg

Also known as Global Pharm Holdings Group, Inc., TOP FLIGHT GAMEBIRDS, INC.