CTPARTNERS EXECUTIVE SEARCH INC.

EDGAR

24 filing records in this dataset, filed from 2010-09-03 to 2015-05-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

35.7 million USD

2015 Q1 · USD

Exact inputs and evidence

Operating margin

-3.93%

2015 Q1 · %

Exact inputs and evidence
  • Operating Income: -1404000 USD Source
  • Revenue: 35710000 USD Source

Operating cash flow

1.15 million USD

2015 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1146000 USD Source

Free cash flow

606 thousand USD

2015 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1146000 USD Source
  • Capital Expenditure: 540000 USD Source
Cash and cash equivalents
5.37 million USD Source
Exact value

5366000 USD

Long-term debt including current maturities
Not available
Shares outstanding
8.72 million shares Source
Exact value

8724356 shares

Reported share-count change

22.24% · 1.59 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 7136963 shares · 2014-03-31· Source
  • 8724356 shares · 2015-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

172 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Revenue: 46369000 USD · 2014-04-01 – 2014-06-30 Source
  • Revenue: 46553000 USD · 2014-07-01 – 2014-09-30 Source
  • Revenue: 176823000 USD · 2014-01-01 – 2014-12-31 Source
  • Revenue: 133880000 USD · 2014-01-01 – 2014-09-30 Source
  • Revenue: 35710000 USD · 2015-01-01 – 2015-03-31 Source

Net income

1.02 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Net income: 2102000 USD · 2014-04-01 – 2014-06-30 Source
  • Net income: 1301000 USD · 2014-07-01 – 2014-09-30 Source
  • Net income: 3307000 USD · 2014-01-01 – 2014-12-31 Source
  • Net income: 4563000 USD · 2014-01-01 – 2014-09-30 Source
  • Net income: -1126000 USD · 2015-01-01 – 2015-03-31 Source

Operating cash flow

11.5 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Operating cash flow: -4285000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -10571000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: 1739000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -4285000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -191000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: 1739000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 1146000 USD · 2015-01-01 – 2015-03-31 Source

Capital expenditure

2.81 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Capital expenditure: 1182000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 428000 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 1740000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 1182000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 2696000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 1740000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 540000 USD · 2015-01-01 – 2015-03-31 Source

Free cash flow

8.72 million USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Operating cash flow: -4285000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -10571000 USD · 2014-01-01 – 2014-03-31 Source
  • Operating cash flow: 1739000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: -4285000 USD · 2014-01-01 – 2014-06-30 Source
  • Operating cash flow: -191000 USD · 2014-01-01 – 2014-12-31 Source
  • Operating cash flow: 1739000 USD · 2014-01-01 – 2014-09-30 Source
  • Operating cash flow: 1146000 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 1182000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 428000 USD · 2014-01-01 – 2014-03-31 Source
  • Capital expenditure: 1740000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 1182000 USD · 2014-01-01 – 2014-06-30 Source
  • Capital expenditure: 2696000 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 1740000 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 540000 USD · 2015-01-01 – 2015-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-05-21.

Financial data available through: 2014-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2014-12-31
  • Operating income: 7 of 11 periods available· newest 2014-12-31
  • Net income: 7 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2014-12-31
  • Total assets: 6 of 11 periods available· newest 2014-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2014-12-31
  • Current liabilities: 6 of 11 periods available· newest 2014-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2014-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +31.7%

    Prior period

    USD 134.28 million

    –

    Current period

    USD 176.82 million

    –

    Exact inputs and evidence

    176823000 − 134280000 = 42543000 USD

    134280000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    176823000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.94 million

    Prior period

    −USD 1.63 million

    –

    Current period

    USD 3.31 million

    –

    Exact inputs and evidence

    3307000 − -1632000 = 4939000 USD

    -1632000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    3307000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -106.5%

    Prior period

    USD 2.92 million

    –

    Current period

    −USD 191,000

    –

    Exact inputs and evidence

    -191000 − 2918000 = -3109000 USD

    2918000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    -191000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +61.9%

    Prior period

    USD 1.67 million

    –

    Current period

    USD 2.7 million

    –

    Exact inputs and evidence

    2696000 − 1665000 = 1031000 USD

    1665000 USD · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    2696000 USD · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue USD 176.82 million 100% of revenue
  • Operating costs Derived USD 171.08 million 97% of revenue
  • Operating income USD 5.74 million 3.2% of revenue
  • Tax, interest and other Derived USD 2.44 million 1.4% of revenue
  • Net income USD 3.31 million 1.9% of revenue

Cash

  • Operating cash flow −USD 191,000 −0.1% of revenue
  • Capital expenditure USD 2.7 million 1.5% of revenue
  • Free cash flow Derived −USD 2.89 million −1.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 93%
  • 2010 93%
  • 2010 Operating loss: operating costs were 156% of revenue.
  • 2011 Operating loss: operating costs were 104% of revenue.
  • 2012 Operating loss: operating costs were 104% of revenue.
  • 2013 Operating loss: operating costs were 102% of revenue.
  • 2014 97%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-3176587922 70926581 Derived 5661341 872732 Derived 4788609 Unavailable
Source
2010 2009-12-01 – 2010-11-30108261340 100225844 Derived 8035496 432440 Derived 7603056 Unavailable
Source
2010 2010-01-01 – 2010-12-319396004 14675097 Derived -5279093 -7090421 Derived 1811328 Unavailable
Source
2011 2011-01-01 – 2011-12-31126118922 130761671 Derived -4642749 -1408187 Derived -3234562 -889077 Derived
Source
2012 2012-01-01 – 2012-12-31132916000 138020000 Derived -5104000 -1520000 Derived -3584000 -784000 Derived
Source
2013 2013-01-01 – 2013-12-31134280000 136986000 Derived -2706000 -1074000 Derived -1632000 1253000 Derived
Source
2014 2014-01-01 – 2014-12-31176823000 171081000 Derived 5742000 2435000 Derived 3307000 -2887000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 176.8M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.191.0M143.2M95.5M47.7M0.0200920112014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue76587922
2010Revenue108261340
2010Revenue9396004
2011Revenue126118922
2012Revenue132916000
2013Revenue134280000
2014Revenue176823000

Revenue growth

Change in revenue from the same financial period one year earlier.

31.7% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,349%963%577%192%-194%200920112014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2010Year over year-87.7%
2011Year over year1,242.3%
2012Year over year5.4%
2013Year over year1%
2014Year over year31.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.2% 2014
Net margin 1.9% 2014
Free cash flow margin -1.6% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25%3%-18%-40%-62%200920112014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin7.4%
2010Operating margin7.4%
2010Operating margin-56.2%
2011Operating margin-3.7%
2012Operating margin-3.8%
2013Operating margin-2%
2014Operating margin3.2%
2009Net margin6.3%
2010Net margin7%
2010Net margin19.3%
2011Net margin-2.6%
2012Net margin-2.7%
2013Net margin-1.2%
2014Net margin1.9%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow margin-0.7%
2012Free cash flow margin-0.6%
2013Free cash flow margin0.9%
2014Free cash flow margin-1.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -191K 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7M4.8M2.8M891.7K-1.0M200920112014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded
2010Operating cash flow6179969
2011Operating cash flow1667248
2012Operating cash flow-514000
2013Operating cash flow2918000
2014Operating cash flow-191000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.9M 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M383.6K-817.0K-2.0M-3.2M200920112014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailable
2011Free cash flow-889077
2012Free cash flow-784000
2013Free cash flow1253000
2014Free cash flow-2887000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reported
2010-11-30Liabilities / assetsNot reportedNo source recorded
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.9× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.06×1.54×1.03×0.51×0.00×200920112014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities1.06×
2010-11-30Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities1.91×
2011Current assets / current liabilities1.7×
2012Current assets / current liabilities1.37×
2013Current assets / current liabilities1.05×
2014Current assets / current liabilities0.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
USD 4.79 million
Exact value

Exact value: 4788609 USD

2009-01-01 – 2009-12-31: 4788609 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2009-12-01 – 2010-11-30
USD 7.6 million
Exact value

Exact value: 7603056 USD

2009-12-01 – 2010-11-30: 7603056 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 1.81 million
Exact value

Exact value: 1811328 USD

2010-01-01 – 2010-12-31: 1811328 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.18 million
Exact value

Exact value: 6179969 USD

2010-01-01 – 2010-12-31: 6179969 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2011 2011-01-01 – 2011-12-31
−USD 3.23 million
Exact value

Exact value: -3234562 USD

2011-01-01 – 2011-12-31: -3234562 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.67 million
Exact value

Exact value: 1667248 USD

2011-01-01 – 2011-12-31: 1667248 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.56 million
Exact value

Exact value: 2556325 USD

2011-01-01 – 2011-12-31: 2556325 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 889,077
Calculation and evidence

1667248 − 2556325 USD

Exact free cash flow: -889077 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 3.58 million
Exact value

Exact value: -3584000 USD

2012-01-01 – 2012-12-31: -3584000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 514,000
Exact value

Exact value: -514000 USD

2012-01-01 – 2012-12-31: -514000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 270,000
Exact value

Exact value: 270000 USD

2012-01-01 – 2012-12-31: 270000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 784,000
Calculation and evidence

-514000 − 270000 USD

Exact free cash flow: -784000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 1.63 million
Exact value

Exact value: -1632000 USD

2013-01-01 – 2013-12-31: -1632000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.92 million
Exact value

Exact value: 2918000 USD

2013-01-01 – 2013-12-31: 2918000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.67 million
Exact value

Exact value: 1665000 USD

2013-01-01 – 2013-12-31: 1665000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Calculation and evidence

2918000 − 1665000 USD

Exact free cash flow: 1253000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 3.31 million
Exact value

Exact value: 3307000 USD

2014-01-01 – 2014-12-31: 3307000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 191,000
Exact value

Exact value: -191000 USD

2014-01-01 – 2014-12-31: -191000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.7 million
Exact value

Exact value: 2696000 USD

2014-01-01 – 2014-12-31: 2696000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.89 million
Calculation and evidence

-191000 − 2696000 USD

Exact free cash flow: -2887000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 1,241 latest values · 1,241 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001439199, 1439199, edgar:1439199

Also known as CTPARTNERS EXECUTIVE SEARCH INC., CTPARTNERS EXECUTIVE SEARCH LLC