RETROPHIN, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 490.7M, using the latest reported figures. The previous period, 2024, was about USD 233.2M.

Watchlist

Latest quarter

Revenue

170 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

2.33%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 3954000 USD Source
  • Revenue: 169584000 USD Source

Operating cash flow

58.1 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 17705000 USD Source
  • Operating Cash Flow: -40366000 USD Source
Cash and cash equivalents
118 million USD Source
Exact value

117735000 USD

Long-term debt including current maturities
46 million USD Source
Exact value

46000000 USD

Shares outstanding
94.2 million shares Source
Exact value

94174767 shares

Reported share-count change

5.69% · 5.07 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 89102347 shares · 2025-06-30· Source
  • 94174767 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

591 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 164859000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 490728000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 361039000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 127199000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 169584000 USD · 2026-04-01 – 2026-06-30 Source

Net income

-43.5 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: 25706000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -25546000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -28275000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -37102000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -34797000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

92.7 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -22894000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -37211000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 37784000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -22894000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -40366000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 17705000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -40366000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-04.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2023-12-31
  • Total assets: 10 of 11 periods available· newest 2025-12-31
  • Total liabilities: 10 of 11 periods available· newest 2025-12-31
  • Current assets: 10 of 11 periods available· newest 2025-12-31
  • Current liabilities: 10 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 10 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +110.5%

    Prior period

    USD 233.18 million

    –

    Current period

    USD 490.73 million

    –

    Exact inputs and evidence

    490728000 − 233175000 = 257553000 USD

    233175000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    490728000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 296 million

    Prior period

    −USD 321.55 million

    –

    Current period

    −USD 25.55 million

    –

    Exact inputs and evidence

    -25546000 − -321545000 = 295999000 USD

    -321545000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -25546000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 275.26 million

    Prior period

    −USD 237.48 million

    –

    Current period

    USD 37.78 million

    –

    Exact inputs and evidence

    37784000 − -237475000 = 275259000 USD

    -237475000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    37784000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 490.73 million 100% of revenue
  • Operating costs Derived USD 553.55 million 113% of revenue
  • Operating income −USD 62.82 million −13% of revenue
  • Tax, interest and other Derived −USD 37.28 million −7.6% of revenue
  • Net income −USD 25.55 million −5.2% of revenue

Cash

  • Operating cash flow USD 37.78 million 7.7% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 144% of revenue.
  • 2017 Operating loss: operating costs were 135% of revenue.
  • 2018 Operating loss: operating costs were 149% of revenue.
  • 2019 Operating loss: operating costs were 178% of revenue.
  • 2020 Operating loss: operating costs were 189% of revenue.
  • 2021 Operating loss: operating costs were 251% of revenue.
  • 2022 Operating loss: operating costs were 392% of revenue.
  • 2023 Operating loss: operating costs were 367% of revenue.
  • 2024 Operating loss: operating costs were 239% of revenue.
  • 2025 Operating loss: operating costs were 113% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31133591000 191805000 Derived -58214000 -10311000 Derived -47903000 -4869000 Derived
Source
2017 2017-01-01 – 2017-12-31154937000 208728000 Derived -53791000 5940000 Derived -59731000 6516000 Derived
Source
2018 2018-01-01 – 2018-12-31164246000 244286000 Derived -80040000 22638000 Derived -102678000 -25685000 Derived
Source
2019 2019-01-01 – 2019-12-31175338000 312699000 Derived -137361000 9066000 Derived -146427000 -58409000 Derived
Source
2020 2020-01-01 – 2020-12-31198321000 374484000 Derived -176163000 -6732000 Derived -169431000 -49510000 Derived
Source
2021 2021-01-01 – 2021-12-31131836000 331261000 Derived -199425000 -19334000 Derived -180091000 -19893000 Derived
Source
2022 2022-01-01 – 2022-12-31109460000 429273000 Derived -319813000 -41331000 Derived -278482000 -186482000 Derived
Source
2023 2023-01-01 – 2023-12-31145238000 533376000 Derived -388138000 -276739000 Derived -111399000 -280689000 Derived
Source
2024 2024-01-01 – 2024-12-31233175000 557002000 Derived -323827000 -2282000 Derived -321545000 Unavailable
Source
2025 2025-01-01 – 2025-12-31490728000 553552000 Derived -62824000 -37278000 Derived -25546000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 490.7M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.530.0M397.5M265.0M132.5M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue133591000
2017Revenue154937000
2018Revenue164246000
2019Revenue175338000
2020Revenue198321000
2021Revenue131836000
2022Revenue109460000
2023Revenue145238000
2024Revenue233175000
2025Revenue490728000

Revenue growth

Change in revenue from the same financial period one year earlier.

110.5% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122%80%38%-3%-45%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year16%
2018Year over year6%
2019Year over year6.8%
2020Year over year13.1%
2021Year over year-33.5%
2022Year over year-17%
2023Year over year32.7%
2024Year over year60.5%
2025Year over year110.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -12.8% 2025
Net margin -5.2% 2025
Free cash flow margin -193.3% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28%-58%-144%-230%-316%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-43.6%
2017Operating margin-34.7%
2018Operating margin-48.7%
2019Operating margin-78.3%
2020Operating margin-88.8%
2021Operating margin-151.3%
2022Operating margin-292.2%
2023Operating margin-267.2%
2024Operating margin-138.9%
2025Operating margin-12.8%
2016Net margin-35.9%
2017Net margin-38.6%
2018Net margin-62.5%
2019Net margin-83.5%
2020Net margin-85.4%
2021Net margin-136.6%
2022Net margin-254.4%
2023Net margin-76.7%
2024Net margin-137.9%
2025Net margin-5.2%
2016Free cash flow margin-3.6%
2017Free cash flow margin4.2%
2018Free cash flow margin-15.6%
2019Free cash flow margin-33.3%
2020Free cash flow margin-25%
2021Free cash flow margin-15.1%
2022Free cash flow margin-170.4%
2023Free cash flow margin-193.3%
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 37.8M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63.2M-29.0M-121.1M-213.3M-305.4M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-3441000
2017Operating cash flow7403000
2018Operating cash flow-24958000
2019Operating cash flow-58214000
2020Operating cash flow-42743000
2021Operating cash flow-14792000
2022Operating cash flow-186291000
2023Operating cash flow-280021000
2024Operating cash flow-237475000
2025Operating cash flow37784000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -280.7M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.5M-53.8M-137.1M-220.4M-303.7M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-4869000
2017Free cash flow6516000
2018Free cash flow-25685000
2019Free cash flow-58409000
2020Free cash flow-49510000
2021Free cash flow-19893000
2022Free cash flow-186482000
2023Free cash flow-280689000
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

81% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101%76%51%25%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets41.4%
2017Liabilities / assets43.7%
2018Liabilities / assets55.1%
2019Liabilities / assets63.4%
2020Liabilities / assets65.2%
2021Liabilities / assets61.1%
2022Liabilities / assets93.6%
2023Liabilities / assets74.5%
2024Liabilities / assets90.1%
2025Liabilities / assets81%

Current assets to current liabilities

Current assets divided by current liabilities.

2.74× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.12×3.84×2.56×1.28×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities3.99×
2017Current assets / current liabilities3.8×
2018Current assets / current liabilities4.74×
2019Current assets / current liabilities4.5×
2020Current assets / current liabilities4.43×
2021Current assets / current liabilities4.7×
2022Current assets / current liabilities3.42×
2023Current assets / current liabilities3.47×
2024Current assets / current liabilities2.08×
2025Current assets / current liabilities2.74×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 47.9 million
Exact value

Exact value: -47903000 USD

2016-01-01 – 2016-12-31: -47903000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.44 million
Exact value

Exact value: -3441000 USD

2016-01-01 – 2016-12-31: -3441000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.43 million
Exact value

Exact value: 1428000 USD

2016-01-01 – 2016-12-31: 1428000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.87 million
Calculation and evidence

-3441000 − 1428000 USD

Exact free cash flow: -4869000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 59.73 million
Exact value

Exact value: -59731000 USD

2017-01-01 – 2017-12-31: -59731000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.4 million
Exact value

Exact value: 7403000 USD

2017-01-01 – 2017-12-31: 7403000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 887,000
Exact value

Exact value: 887000 USD

2017-01-01 – 2017-12-31: 887000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.52 million
Calculation and evidence

7403000 − 887000 USD

Exact free cash flow: 6516000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 102.68 million
Exact value

Exact value: -102678000 USD

2018-01-01 – 2018-12-31: -102678000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.96 million
Exact value

Exact value: -24958000 USD

2018-01-01 – 2018-12-31: -24958000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 727,000
Exact value

Exact value: 727000 USD

2018-01-01 – 2018-12-31: 727000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.69 million
Calculation and evidence

-24958000 − 727000 USD

Exact free cash flow: -25685000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 146.43 million
Exact value

Exact value: -146427000 USD

2019-01-01 – 2019-12-31: -146427000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58.21 million
Exact value

Exact value: -58214000 USD

2019-01-01 – 2019-12-31: -58214000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 195,000
Exact value

Exact value: 195000 USD

2019-01-01 – 2019-12-31: 195000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58.41 million
Calculation and evidence

-58214000 − 195000 USD

Exact free cash flow: -58409000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 169.43 million
Exact value

Exact value: -169431000 USD

2020-01-01 – 2020-12-31: -169431000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.74 million
Exact value

Exact value: -42743000 USD

2020-01-01 – 2020-12-31: -42743000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.77 million
Exact value

Exact value: 6767000 USD

2020-01-01 – 2020-12-31: 6767000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.51 million
Calculation and evidence

-42743000 − 6767000 USD

Exact free cash flow: -49510000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 180.09 million
Exact value

Exact value: -180091000 USD

2021-01-01 – 2021-12-31: -180091000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.79 million
Exact value

Exact value: -14792000 USD

2021-01-01 – 2021-12-31: -14792000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.1 million
Exact value

Exact value: 5101000 USD

2021-01-01 – 2021-12-31: 5101000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.89 million
Calculation and evidence

-14792000 − 5101000 USD

Exact free cash flow: -19893000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 278.48 million
Exact value

Exact value: -278482000 USD

2022-01-01 – 2022-12-31: -278482000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 186.29 million
Exact value

Exact value: -186291000 USD

2022-01-01 – 2022-12-31: -186291000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 191,000
Exact value

Exact value: 191000 USD

2022-01-01 – 2022-12-31: 191000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 186.48 million
Calculation and evidence

-186291000 − 191000 USD

Exact free cash flow: -186482000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 111.4 million
Exact value

Exact value: -111399000 USD

2023-01-01 – 2023-12-31: -111399000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 280.02 million
Exact value

Exact value: -280021000 USD

2023-01-01 – 2023-12-31: -280021000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 668,000
Exact value

Exact value: 668000 USD

2023-01-01 – 2023-12-31: 668000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 280.69 million
Calculation and evidence

-280021000 − 668000 USD

Exact free cash flow: -280689000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 321.55 million
Exact value

Exact value: -321545000 USD

2024-01-01 – 2024-12-31: -321545000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 237.48 million
Exact value

Exact value: -237475000 USD

2024-01-01 – 2024-12-31: -237475000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−USD 25.55 million
Exact value

Exact value: -25546000 USD

2025-01-01 – 2025-12-31: -25546000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.78 million
Exact value

Exact value: 37784000 USD

2025-01-01 – 2025-12-31: 37784000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

98 filings · 4,697 latest values · 4,697 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001438533, 1438533, RTRX, TVTX, edgar:1438533, rtrx

Also known as Desert Gateway, Inc., RETROPHIN, INC., Retrophin, Inc., TRAVERE THERAPEUTICS, INC., Travere Therapeutics, Inc.