Revenue
0 USD
2013 Q4 · USD
31 filing records in this dataset, filed from 2008-08-11 to 2014-08-19. Reported financial figures are available; chart coverage varies by period.
36 USD
19500000 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
59.6 thousand USD
2013-01-01 – 2013-12-31
-34.6 thousand USD
2013-07-01 – 2014-06-30
-16.7 thousand USD
2013-07-01 – 2014-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-08-19.
Financial data available through: 2013-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 317,508
–
Current period
USD 59,562
–
59562 − 317508 = -257946 USD
317508 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source59562 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 45,355
–
Current period
USD 29,341
–
29341 − 45355 = -16014 USD
45355 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source29341 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 97,604
–
Current period
−USD 15,144
–
-15144 − 97604 = -112748 USD
97604 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-15144 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 0 | Unavailable | Unavailable | Unavailable | -32552 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 0 | Unavailable | Unavailable | Unavailable | -22796 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 0 | 87218 Derived | -87218 | Unavailable | Unavailable | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 143294 | 235431 Derived | -92137 | Unavailable | Unavailable | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 317508 | 257575 Derived | 59933 | 14578 Derived | 45355 | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-31 | 59562 | 45078 Derived | 14484 | -14857 Derived | 29341 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 143294 |
|
| 2012 | Revenue | 317508 |
|
| 2013 | Revenue | 59562 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 121.6% |
|
| 2013 | Year over year | -81.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009-12-31 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | -64.3% |
|
| 2012 | Operating margin | 18.9% |
|
| 2013 | Operating margin | 24.3% |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010-12-31 | Net margin | Not reported |
|
| 2011-12-31 | Net margin | Not reported |
|
| 2012 | Net margin | 14.3% |
|
| 2013 | Net margin | 49.3% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | -32552 |
|
| 2009 | Operating cash flow | -22002 |
|
| 2010 | Operating cash flow | -84143 |
|
| 2011 | Operating cash flow | 38125 |
|
| 2012 | Operating cash flow | 97604 |
|
| 2013 | Operating cash flow | -15144 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | 16.7% |
|
| 2009 | Liabilities / assets | 1,294.9% |
|
| 2010 | Liabilities / assets | 3,763.5% |
|
| 2011 | Liabilities / assets | 435.9% |
|
| 2012 | Liabilities / assets | 113.4% |
|
| 2013 | Liabilities / assets | 92.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 5.97× |
|
| 2009 | Current assets / current liabilities | 0.08× |
|
| 2010 | Current assets / current liabilities | 0× |
|
| 2011 | Current assets / current liabilities | 0.22× |
|
| 2012 | Current assets / current liabilities | 0.87× |
|
| 2013 | Current assets / current liabilities | 1.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | −USD 32,552 Exact valueExact value: -32552 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,552 Exact valueExact value: -32552 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 22,796 Exact valueExact value: -22796 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22,002 Exact valueExact value: -22002 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | Unavailable Not reported for this period. | −USD 84,143 Exact valueExact value: -84143 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | Unavailable Not reported for this period. | USD 38,125 Exact valueExact value: 38125 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | USD 45,355 Exact valueExact value: 45355 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97,604 Exact valueExact value: 97604 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | USD 29,341 Exact valueExact value: 29341 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15,144 Exact valueExact value: -15144 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 800 latest values · 800 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001438138, 1438138, edgar:1438138
Also known as Business Marketing Services Inc