Revenue
0 USD
2024 Q4 · USD
109 filing records in this dataset, filed from 2008-08-13 to 2024-07-16. Reported financial figures are available; chart coverage varies by period.
0 USD
2024 Q4 · USD
-7.89 million USD
2024 Q4 · USD
-7.93 million USD
2024 Q4 · USD
26410 USD
7143732 USD
32634808 shares
2,258.29% · 31.3 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
110 thousand USD
2023-04-01 – 2024-03-31
-33.1 million USD
2023-04-01 – 2024-03-31
-28.4 million USD
2023-04-01 – 2024-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-07-16.
Financial data available through: 2024-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 81.63 million
–
Current period
−USD 33.14 million
–
-33144374 − -81626803 = 48482429 USD
-81626803 USD · 2022-04-01 – 2023-03-31
Inspect prior input Prior source-33144374 USD · 2023-04-01 – 2024-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 14.22 million
–
Current period
−USD 28.45 million
–
-28447812 − -14221070 = -14226742 USD
-14221070 USD · 2022-04-01 – 2023-03-31
Inspect prior input Prior source-28447812 USD · 2023-04-01 – 2024-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 40,074
–
Current period
USD 110,403
–
110403 − 40074 = 70329 USD
40074 USD · 2022-04-01 – 2023-03-31
Inspect prior input Prior source110403 USD · 2023-04-01 – 2024-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | 59000 | 9973000 Derived | -9914000 | 588000 Derived | -10502000 | -7850000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 118000 | 22472000 Derived | -22354000 | 2995000 Derived | -25349000 | -15067000 Derived | Source
|
| 2017 2016-04-01 – 2017-03-31 | 132000 | 27164000 Derived | -27032000 | 4387000 Derived | -31419000 | -17775000 Derived | Source
|
| 2018 2017-04-01 – 2018-03-31 | 558000 | 39088000 Derived | -38530000 | -5694000 Derived | -32836000 | -17920000 Derived | Source
|
| 2019 2018-04-01 – 2019-03-31 | 1062000 | 15210000 Derived | -14148000 | -498000 Derived | -13650000 | -9329000 Derived | Source
|
| 2020 2019-04-01 – 2020-03-31 | 581000 | 10388000 Derived | -9807000 | 2330000 Derived | -12137000 | Unavailable | Source
|
| 2021 2020-04-01 – 2021-03-31 | 15084532 | 34008553 Derived | -18924021 | 1965416 Derived | -20889437 | Unavailable | Source
|
| 2022 2021-04-01 – 2022-03-31 | 27182 | 16054798 Derived | -16027616 | -6102222 Derived | -9925394 | Unavailable | Source
|
| 2024 2023-04-01 – 2024-03-31 | 64350 | 37378073 Derived | -37313723 | -4169349 Derived | -33144374 | -28558215 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 6017000 |
|
| 2015 | Revenue | 59000 |
|
| 2016 | Revenue | 118000 |
|
| 2017 | Revenue | 132000 |
|
| 2018 | Revenue | 558000 |
|
| 2019 | Revenue | 1062000 |
|
| 2020 | Revenue | 581000 |
|
| 2021 | Revenue | 15084532 |
|
| 2022 | Revenue | 27182 |
|
| 2024 | Revenue | 64350 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | -99% |
|
| 2016 | Year over year | 100% |
|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | 322.7% |
|
| 2019 | Year over year | 90.3% |
|
| 2020 | Year over year | -45.3% |
|
| 2021 | Year over year | 2,496.3% |
|
| 2022 | Year over year | -99.8% |
|
| 2024 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | -191.9% |
|
| 2015 | Operating margin | -16,803.4% |
|
| 2016 | Operating margin | -18,944.1% |
|
| 2017 | Operating margin | -20,478.8% |
|
| 2018 | Operating margin | -6,905% |
|
| 2019 | Operating margin | -1,332.2% |
|
| 2020 | Operating margin | -1,688% |
|
| 2021 | Operating margin | -125.5% |
|
| 2022 | Operating margin | -58,964.1% |
|
| 2024 | Operating margin | -57,985.6% |
|
| 2014 | Net margin | -234.9% |
|
| 2015 | Net margin | -17,800% |
|
| 2016 | Net margin | -21,482.2% |
|
| 2017 | Net margin | -23,802.3% |
|
| 2018 | Net margin | -5,884.6% |
|
| 2019 | Net margin | -1,285.3% |
|
| 2020 | Net margin | -2,089% |
|
| 2021 | Net margin | -138.5% |
|
| 2022 | Net margin | -36,514.6% |
|
| 2024 | Net margin | -51,506.4% |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | -13,305.1% |
|
| 2016 | Free cash flow margin | -12,768.6% |
|
| 2017 | Free cash flow margin | -13,465.9% |
|
| 2018 | Free cash flow margin | -3,211.5% |
|
| 2019 | Free cash flow margin | -878.4% |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | -44,379.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | Not reported | No source recorded |
| 2015 | Operating cash flow | -7790000 |
|
| 2016 | Operating cash flow | -14343000 |
|
| 2017 | Operating cash flow | -17039000 |
|
| 2018 | Operating cash flow | -17643000 |
|
| 2019 | Operating cash flow | -9040000 |
|
| 2020 | Operating cash flow | -5490000 |
|
| 2021 | Operating cash flow | -12584771 |
|
| 2022 | Operating cash flow | -17633186 |
|
| 2024 | Operating cash flow | -28447812 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | Unavailable | No source recorded |
| 2015 | Free cash flow | -7850000 |
|
| 2016 | Free cash flow | -15067000 |
|
| 2017 | Free cash flow | -17775000 |
|
| 2018 | Free cash flow | -17920000 |
|
| 2019 | Free cash flow | -9329000 |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | -28558215 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Liabilities / assets | 213.6% |
|
| 2015 | Liabilities / assets | 117.5% |
|
| 2016 | Liabilities / assets | 58.9% |
|
| 2017 | Liabilities / assets | 43.2% |
|
| 2018 | Liabilities / assets | 61.6% |
|
| 2019 | Liabilities / assets | 265.2% |
|
| 2020 | Liabilities / assets | 53.5% |
|
| 2021 | Liabilities / assets | 53.5% |
|
| 2022 | Liabilities / assets | 38.5% |
|
| 2024 | Liabilities / assets | 337.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Current assets / current liabilities | 0.39× |
|
| 2015 | Current assets / current liabilities | 0.65× |
|
| 2016 | Current assets / current liabilities | 1.2× |
|
| 2017 | Current assets / current liabilities | 1.96× |
|
| 2018 | Current assets / current liabilities | 0.94× |
|
| 2019 | Current assets / current liabilities | 0.25× |
|
| 2020 | Current assets / current liabilities | 0.28× |
|
| 2021 | Current assets / current liabilities | 0.28× |
|
| 2022 | Current assets / current liabilities | 0.29× |
|
| 2024 | Current assets / current liabilities | 0.22× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2015 2015-01-01 – 2015-12-31 | −USD 10.5 million Exact valueExact value: -10502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.79 million Exact valueExact value: -7790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60,000 Exact valueExact value: 60000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.85 million Calculation and evidence-7790000 − 60000 USD Exact free cash flow: -7850000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 25.35 million Exact valueExact value: -25349000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.34 million Exact valueExact value: -14343000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 724,000 Exact valueExact value: 724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.07 million Calculation and evidence-14343000 − 724000 USD Exact free cash flow: -15067000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-04-01 – 2017-03-31 | −USD 31.42 million Exact valueExact value: -31419000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.04 million Exact valueExact value: -17039000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 736,000 Exact valueExact value: 736000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.78 million Calculation and evidence-17039000 − 736000 USD Exact free cash flow: -17775000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-04-01 – 2018-03-31 | −USD 32.84 million Exact valueExact value: -32836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.64 million Exact valueExact value: -17643000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 277,000 Exact valueExact value: 277000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.92 million Calculation and evidence-17643000 − 277000 USD Exact free cash flow: -17920000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-04-01 – 2019-03-31 | −USD 13.65 million Exact valueExact value: -13650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.04 million Exact valueExact value: -9040000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 289,000 Exact valueExact value: 289000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.33 million Calculation and evidence-9040000 − 289000 USD Exact free cash flow: -9329000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-04-01 – 2020-03-31 | −USD 12.14 million Exact valueExact value: -12137000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.49 million Exact valueExact value: -5490000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2020-04-01 – 2021-03-31 | −USD 20.89 million Exact valueExact value: -20889437 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.58 million Exact valueExact value: -12584771 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2021-04-01 – 2022-03-31 | −USD 9.93 million Exact valueExact value: -9925394 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.63 million Exact valueExact value: -17633186 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2022-04-01 – 2023-03-31 | −USD 81.63 million Exact valueExact value: -81626803 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.22 million Exact valueExact value: -14221070 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40,074 Exact valueExact value: 40074 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.26 million Calculation and evidence-14221070 − 40074 USD Exact free cash flow: -14261144 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-04-01 – 2024-03-31 | −USD 33.14 million Exact valueExact value: -33144374 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.45 million Exact valueExact value: -28447812 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 110,403 Exact valueExact value: 110403 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.56 million Calculation and evidence-28447812 − 110403 USD Exact free cash flow: -28558215 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
109 filings · 4,383 latest values · 4,382 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001437491, 1437491, BNMV, EARK, ROI, ZEST, edgar:1437491, mglt
Also known as BITNILE METAVERSE, INC., BitNile Metaverse, Inc., ECOARK HOLDINGS, INC., Ecoark Holdings, Inc., MAGNOLIA SOLAR CORP, Magnolia Solar Corp, Mobilis Relocation Services Inc., RISKON INTERNATIONAL, INC., RiskOn International, Inc.