Revenue
0 USD
2012 Q4 · USD
26 filing records in this dataset, filed from 2008-08-28 to 2014-04-14. Reported financial figures are available; chart coverage varies by period.
27373 USD
75750000 shares
-61.89% · -123 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2011-06-01 – 2012-05-31
-1.49 million USD
2013-03-01 – 2014-02-28
-420 thousand USD
2013-03-01 – 2014-02-28
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-04-14.
Financial data available through: 2012-05-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2010-06-01 – 2011-05-31
Inspect prior input Prior source0 USD · 2011-06-01 – 2012-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 35,483
–
Current period
−USD 38,247
–
-38247 − -35483 = -2764 USD
-35483 USD · 2010-06-01 – 2011-05-31
Inspect prior input Prior source-38247 USD · 2011-06-01 – 2012-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 19,996
–
Current period
−USD 37,611
–
-37611 − -19996 = -17615 USD
-19996 USD · 2010-06-01 – 2011-05-31
Inspect prior input Prior source-37611 USD · 2011-06-01 – 2012-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2006-06-01 – 2007-05-31 | 0 | -3542 Derived | 3542 | 7084 Derived | -3542 | Unavailable | Source
|
| 2008 2007-06-01 – 2008-05-31 | 0 | -13324 Derived | 13324 | 26648 Derived | -13324 | Unavailable | Source
|
| 2009 2008-06-01 – 2009-05-31 | 0 | -40446 Derived | 40446 | 80892 Derived | -40446 | Unavailable | Source
|
| 2011 2010-06-01 – 2011-05-31 | 0 | 35483 Derived | -35483 | 0 Derived | -35483 | Unavailable | Source
|
| 2012 2011-06-01 – 2012-05-31 | 0 | 38247 Derived | -38247 | 0 Derived | -38247 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
| 2012 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2012 | Operating margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2012 | Net margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -542 |
|
| 2008 | Operating cash flow | -11696 |
|
| 2009 | Operating cash flow | -43472 |
|
| 2011 | Operating cash flow | -19996 |
|
| 2012 | Operating cash flow | -37611 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Liabilities / assets | 10.9% |
|
| 2008 | Liabilities / assets | 29.4% |
|
| 2009 | Liabilities / assets | 316.2% |
|
| 2011 | Liabilities / assets | Not reported |
|
| 2012 | Liabilities / assets | 28,425.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 7.44× |
|
| 2008 | Current assets / current liabilities | 0.98× |
|
| 2009 | Current assets / current liabilities | 0.04× |
|
| 2011 | Current assets / current liabilities | 0× |
|
| 2012 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2006-06-01 – 2007-05-31 | −USD 3,542 Exact valueExact value: -3542 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 542 Exact valueExact value: -542 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-06-01 – 2008-05-31 | −USD 13,324 Exact valueExact value: -13324 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11,696 Exact valueExact value: -11696 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-06-01 – 2009-05-31 | −USD 40,446 Exact valueExact value: -40446 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43,472 Exact valueExact value: -43472 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-06-01 – 2010-05-31 | −USD 26,974 Exact valueExact value: -26974 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2011 2010-06-01 – 2011-05-31 | −USD 35,483 Exact valueExact value: -35483 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19,996 Exact valueExact value: -19996 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-06-01 – 2012-05-31 | −USD 38,247 Exact valueExact value: -38247 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37,611 Exact valueExact value: -37611 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 700 latest values · 700 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001436309, 1436309, edgar:1436309
Also known as Aziel Corp., Stealth Resources Inc, US TUNGSTEN CORP.