Discovery Energy Corp.

EDGAR

58 filing records in this dataset, filed from 2009-01-20 to 2022-12-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2015-08-31 · USD

Exact inputs and evidence

Operating cash flow

-86.1 thousand USD

2015-08-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -232118 USD Source
  • Operating Cash Flow: -146038 USD Source
Cash and cash equivalents
5.24 thousand USD Source
Exact value

5242 USD

Long-term debt including current maturities
Not available
Shares outstanding
154 million shares Source
Exact value

154365396 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 154365396 shares · 2021-02-28· Source
  • 154365396 shares · 2022-02-28· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-2.34 million USD

2021-03-01 – 2022-02-28

Exact inputs and evidence
  • Net income: -610763 USD · 2021-03-01 – 2021-05-31 Source
  • Net income: -505820 USD · 2021-06-01 – 2021-08-31 Source
  • Net income: -626773 USD · 2021-09-01 – 2021-11-30 Source
  • Net income: -2335117 USD · 2021-03-01 – 2022-02-28 Source
  • Net income: -1743356 USD · 2021-03-01 – 2021-11-30 Source

Operating cash flow

-209 thousand USD

2021-03-01 – 2022-02-28

Exact inputs and evidence
  • Operating cash flow: -116710 USD · 2021-03-01 – 2021-05-31 Source
  • Operating cash flow: -137034 USD · 2021-03-01 – 2021-08-31 Source
  • Operating cash flow: -116710 USD · 2021-03-01 – 2021-05-31 Source
  • Operating cash flow: -185430 USD · 2021-03-01 – 2021-11-30 Source
  • Operating cash flow: -137034 USD · 2021-03-01 – 2021-08-31 Source
  • Operating cash flow: -208596 USD · 2021-03-01 – 2022-02-28 Source
  • Operating cash flow: -185430 USD · 2021-03-01 – 2021-11-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-12-06.

Financial data available through: 2022-02-28.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2013-02-28
  • Operating income: 6 of 11 periods available· newest 2022-02-28
  • Net income: 11 of 11 periods available· newest 2022-02-28
  • Operating cash flow: 11 of 11 periods available· newest 2022-02-28
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2022-02-28
  • Total liabilities: 7 of 11 periods available· newest 2022-02-28
  • Current assets: 11 of 11 periods available· newest 2022-02-28
  • Current liabilities: 11 of 11 periods available· newest 2022-02-28
  • Cash and cash equivalents: 7 of 11 periods available· newest 2022-02-28
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2022-02-28

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 3.75 million

    Prior period

    −USD 6.08 million

    –

    Current period

    −USD 2.34 million

    –

    Exact inputs and evidence

    -2335117 − -6083713 = 3748596 USD

    -6083713 USD · 2020-03-01 – 2021-02-28

    Inspect prior input Prior source

    -2335117 USD · 2021-03-01 – 2022-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 5,922

    Prior period

    −USD 202,674

    –

    Current period

    −USD 208,596

    –

    Exact inputs and evidence

    -208596 − -202674 = -5922 USD

    -202674 USD · 2020-03-01 – 2021-02-28

    Inspect prior input Prior source

    -208596 USD · 2021-03-01 – 2022-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2012-03-01 – 2013-02-28

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 989,264

Cash

  • Operating cash flow −USD 868,849
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2012-03-01 – 2013-02-280 UnavailableUnavailableUnavailable-989264 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.02013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013-02-28Operating marginNot reported
2013Net marginNot reported
2013Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -868.8K 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69.5K-182.5K-434.4K-686.4K-938.4K2013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-868849

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-02-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.58× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.63×0.47×0.31×0.16×0.00×2013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities0.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2012-03-01 – 2013-02-28
−USD 989,264
Exact value

Exact value: -989264 USD

2012-03-01 – 2013-02-28: -989264 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 868,849
Exact value

Exact value: -868849 USD

2012-03-01 – 2013-02-28: -868849 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-03-01 – 2014-02-28
−USD 468,955
Exact value

Exact value: -468955 USD

2013-03-01 – 2014-02-28: -468955 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 383,905
Exact value

Exact value: -383905 USD

2013-03-01 – 2014-02-28: -383905 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-03-01 – 2015-02-28
−USD 457,183
Exact value

Exact value: -457183 USD

2014-03-01 – 2015-02-28: -457183 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 247,324
Exact value

Exact value: -247324 USD

2014-03-01 – 2015-02-28: -247324 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-03-01 – 2016-02-29
−USD 284,281
Exact value

Exact value: -284281 USD

2015-03-01 – 2016-02-29: -284281 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 296,171
Exact value

Exact value: -296171 USD

2015-03-01 – 2016-02-29: -296171 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-03-01 – 2017-02-28
−USD 7.79 million
Exact value

Exact value: -7794225 USD

2016-03-01 – 2017-02-28: -7794225 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.03 million
Exact value

Exact value: -4029073 USD

2016-03-01 – 2017-02-28: -4029073 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-03-01 – 2018-02-28
−USD 9.18 million
Exact value

Exact value: -9178955 USD

2017-03-01 – 2018-02-28: -9178955 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.64 million
Exact value

Exact value: -1641374 USD

2017-03-01 – 2018-02-28: -1641374 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-03-01 – 2019-02-28
−USD 3.79 million
Exact value

Exact value: -3785632 USD

2018-03-01 – 2019-02-28: -3785632 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.28 million
Exact value

Exact value: -1276682 USD

2018-03-01 – 2019-02-28: -1276682 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-03-01 – 2020-02-29
−USD 5.9 million
Exact value

Exact value: -5903133 USD

2019-03-01 – 2020-02-29: -5903133 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 882,037
Exact value

Exact value: -882037 USD

2019-03-01 – 2020-02-29: -882037 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-03-01 – 2021-02-28
−USD 6.08 million
Exact value

Exact value: -6083713 USD

2020-03-01 – 2021-02-28: -6083713 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 202,674
Exact value

Exact value: -202674 USD

2020-03-01 – 2021-02-28: -202674 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-03-01 – 2022-02-28
−USD 2.34 million
Exact value

Exact value: -2335117 USD

2021-03-01 – 2022-02-28: -2335117 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 208,596
Exact value

Exact value: -208596 USD

2021-03-01 – 2022-02-28: -208596 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 1,744 latest values · 1,744 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001435387, 1435387, DENR, SANZ, denr, edgar:1435387

Also known as DISCOVERY ENERGY CORP., DISCOVERY ENERGY CORP., Discovery Energy Corp., Discovery Oil & Gas Inc., SANTOS RESOURCE CORP., Santos Resource Corp.