Revenue
180 thousand USD
2017 Q3 · USD
Exact inputs and evidence
- Revenue: 180454 USD Source
43 filing records in this dataset, filed from 2008-08-06 to 2018-08-30. Reported financial figures are available; chart coverage varies by period.
180 thousand USD
2017 Q3 · USD
-116.29%
2017 Q3 · %
-168 thousand USD
2017 Q3 · USD
-172 thousand USD
2017 Q3 · USD
224728 USD
23787897 shares
14.06% · 2.93 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.08 million USD
2016-10-01 – 2017-09-30
-2.27 million USD
2017-07-01 – 2018-06-30
-899 thousand USD
2017-07-01 – 2018-06-30
911 thousand USD
2017-07-01 – 2018-06-30
-1.81 million USD
2017-07-01 – 2018-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-08-30.
Financial data available through: 2016-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 2.12 million
–
2115421 − 0 = 2115421 USD
0 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source2115421 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 51,271
–
Current period
−USD 116,361
–
-116361 − -51271 = -65090 USD
-51271 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source-116361 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 59,231
–
Current period
−USD 746,575
–
-746575 − -59231 = -687344 USD
-59231 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source-746575 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 0 | 20070 Derived | -20070 | 669 Derived | -20739 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 0 | 10394 Derived | -10394 | 1777 Derived | -12171 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 0 | 11976 Derived | -11976 | -2675 Derived | -9301 | Unavailable | Source
|
| 2010 2010-01-02 – 2010-12-31 | 0 | 11976 Derived | -11976 | -2675 Derived | -9301 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 0 | 22964 Derived | -22964 | -16925 Derived | -6039 | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 0 | Unavailable | Unavailable | Unavailable | -16133 | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-31 | 0 | Unavailable | Unavailable | Unavailable | -18239 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 0 | 119687 Derived | -119687 | 8354 Derived | -128041 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 0 | 37611 Derived | -37611 | 13660 Derived | -51271 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 2115421 | 2210700 Derived | -95279 | 21082 Derived | -116361 | -746575 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
| 2012 | Revenue | 0 |
|
| 2013 | Revenue | 0 |
|
| 2014 | Revenue | 0 |
|
| 2015 | Revenue | 0 |
|
| 2016 | Revenue | 2115421 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2012-12-31 | Operating margin | Not reported |
|
| 2013-12-31 | Operating margin | Not reported |
|
| 2014 | Operating margin | Not reported |
|
| 2015 | Operating margin | Not reported |
|
| 2016 | Operating margin | -4.5% |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2012 | Net margin | Not reported |
|
| 2013 | Net margin | Not reported |
|
| 2014 | Net margin | Not reported |
|
| 2015 | Net margin | Not reported |
|
| 2016 | Net margin | -5.5% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | -35.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | -20508 |
|
| 2009 | Operating cash flow | -10306 |
|
| 2011 | Operating cash flow | -2150 |
|
| 2012 | Operating cash flow | -12343 |
|
| 2013 | Operating cash flow | -13915 |
|
| 2014 | Operating cash flow | -101051 |
|
| 2015 | Operating cash flow | -59231 |
|
| 2016 | Operating cash flow | -746575 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | -746575 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Liabilities / assets | 301.1% |
|
| 2008 | Liabilities / assets | 5,526.9% |
|
| 2009 | Liabilities / assets | 23,735.9% |
|
| 2011 | Liabilities / assets | 2,692.5% |
|
| 2012 | Liabilities / assets | 4,638.2% |
|
| 2013 | Liabilities / assets | 4,012.5% |
|
| 2014 | Liabilities / assets | 696.4% |
|
| 2015-12-31 | Liabilities / assets | Not reported |
|
| 2016 | Liabilities / assets | 76.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-12-31 | Current assets / current liabilities | Not reported |
|
| 2008-12-31 | Current assets / current liabilities | Not reported |
|
| 2009-12-31 | Current assets / current liabilities | Not reported |
|
| 2011-12-31 | Current assets / current liabilities | Not reported |
|
| 2012-12-31 | Current assets / current liabilities | Not reported |
|
| 2013-12-31 | Current assets / current liabilities | Not reported |
|
| 2014-12-31 | Current assets / current liabilities | Not reported |
|
| 2015 | Current assets / current liabilities | 0.33× |
|
| 2016 | Current assets / current liabilities | 1.3× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | −USD 20,739 Exact valueExact value: -20739 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20,508 Exact valueExact value: -20508 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 12,171 Exact valueExact value: -12171 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10,306 Exact valueExact value: -10306 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 9,301 Exact valueExact value: -9301 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8,707 Exact valueExact value: -8707 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-02 – 2010-12-31 | −USD 9,301 Exact valueExact value: -9301 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8,707 Exact valueExact value: -8707 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 6,039 Exact valueExact value: -6039 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2,150 Exact valueExact value: -2150 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 16,133 Exact valueExact value: -16133 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12,343 Exact valueExact value: -12343 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 18,239 Exact valueExact value: -18239 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13,915 Exact valueExact value: -13915 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 128,041 Exact valueExact value: -128041 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 101,051 Exact valueExact value: -101051 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 51,271 Exact valueExact value: -51271 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 59,231 Exact valueExact value: -59231 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 116,361 Exact valueExact value: -116361 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 746,575 Exact valueExact value: -746575 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 746,575 Calculation and evidence-746575 − 0 USD Exact free cash flow: -746575 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 1,340 latest values · 1,340 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001435224, 1435224, HPCA, HPCQ, VEGL, edgar:1435224
Also known as HPC Acquisitions, Inc., Vegalab, Inc.