Revenue
726 thousand USD
2013 Q3 · USD
Exact inputs and evidence
- Revenue: 726148 USD Source
27 filing records in this dataset, filed from 2008-08-14 to 2013-11-19. Reported financial figures are available; chart coverage varies by period.
726 thousand USD
2013 Q3 · USD
-85.55%
2013 Q3 · %
-475 thousand USD
2013 Q3 · USD
35228 USD
22100777 shares
71.24% · 9.19 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.06 million USD
2012-10-01 – 2013-09-30
-10.2 million USD
2012-10-01 – 2013-09-30
-4.19 million USD
2012-10-01 – 2013-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-11-19.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.3 million
–
Current period
USD 4.52 million
–
4519757 − 5295521 = -775764 USD
5295521 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source4519757 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.5 million
–
Current period
−USD 21.53 million
–
-21528474 − -5503018 = -16025456 USD
-5503018 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-21528474 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.98 million
–
Current period
−USD 4.38 million
–
-4377548 − -6976740 = 2599192 USD
-6976740 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-4377548 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20,146
–
Current period
USD 0
–
0 − 20146 = -20146 USD
20146 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source0 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | 1822269 | 10351230 Derived | -8528961 | 48271 Derived | -8577232 | -7411530 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 7589265 | 19209987 Derived | -11620722 | 677075 Derived | -12297797 | -9395527 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 4644022 | 13438052 Derived | -8794030 | -2095137 Derived | -6698893 | -5392977 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 4682908 | 11522011 Derived | -6839103 | 1488784 Derived | -8327887 | -5247536 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 5295521 | 12525789 Derived | -7230268 | -1727250 Derived | -5503018 | -6996886 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 4519757 | 10812280 Derived | -6292523 | 15235951 Derived | -21528474 | -4377548 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 1822269 |
|
| 2008 | Revenue | 7589265 |
|
| 2009 | Revenue | 4644022 |
|
| 2010 | Revenue | 4682908 |
|
| 2011 | Revenue | 5295521 |
|
| 2012 | Revenue | 4519757 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 316.5% |
|
| 2009 | Year over year | -38.8% |
|
| 2010 | Year over year | 0.8% |
|
| 2011 | Year over year | 13.1% |
|
| 2012 | Year over year | -14.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | -468% |
|
| 2008 | Operating margin | -153.1% |
|
| 2009 | Operating margin | -189.4% |
|
| 2010 | Operating margin | -146% |
|
| 2011 | Operating margin | -136.5% |
|
| 2012 | Operating margin | -139.2% |
|
| 2007 | Net margin | -470.7% |
|
| 2008 | Net margin | -162% |
|
| 2009 | Net margin | -144.2% |
|
| 2010 | Net margin | -177.8% |
|
| 2011 | Net margin | -103.9% |
|
| 2012 | Net margin | -476.3% |
|
| 2007 | Free cash flow margin | -406.7% |
|
| 2008 | Free cash flow margin | -123.8% |
|
| 2009 | Free cash flow margin | -116.1% |
|
| 2010 | Free cash flow margin | -112.1% |
|
| 2011 | Free cash flow margin | -132.1% |
|
| 2012 | Free cash flow margin | -96.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -6655226 |
|
| 2008 | Operating cash flow | -8775598 |
|
| 2009 | Operating cash flow | -5356937 |
|
| 2010 | Operating cash flow | -5185067 |
|
| 2011 | Operating cash flow | -6976740 |
|
| 2012 | Operating cash flow | -4377548 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | -7411530 |
|
| 2008 | Free cash flow | -9395527 |
|
| 2009 | Free cash flow | -5392977 |
|
| 2010 | Free cash flow | -5247536 |
|
| 2011 | Free cash flow | -6996886 |
|
| 2012 | Free cash flow | -4377548 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Liabilities / assets | 51.6% |
|
| 2008 | Liabilities / assets | 90.9% |
|
| 2009 | Liabilities / assets | 259.2% |
|
| 2010 | Liabilities / assets | 538% |
|
| 2011 | Liabilities / assets | 54.7% |
|
| 2012 | Liabilities / assets | 533.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 1.67× |
|
| 2008 | Current assets / current liabilities | 0.9× |
|
| 2009 | Current assets / current liabilities | 0.3× |
|
| 2010 | Current assets / current liabilities | 0.12× |
|
| 2011 | Current assets / current liabilities | 2.7× |
|
| 2012 | Current assets / current liabilities | 0.18× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | −USD 8.58 million Exact valueExact value: -8577232 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.66 million Exact valueExact value: -6655226 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 756,304 Exact valueExact value: 756304 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.41 million Calculation and evidence-6655226 − 756304 USD Exact free cash flow: -7411530 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 12.3 million Exact valueExact value: -12297797 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.78 million Exact valueExact value: -8775598 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 619,929 Exact valueExact value: 619929 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.4 million Calculation and evidence-8775598 − 619929 USD Exact free cash flow: -9395527 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 6.7 million Exact valueExact value: -6698893 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.36 million Exact valueExact value: -5356937 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36,040 Exact valueExact value: 36040 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.39 million Calculation and evidence-5356937 − 36040 USD Exact free cash flow: -5392977 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 8.33 million Exact valueExact value: -8327887 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.19 million Exact valueExact value: -5185067 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62,469 Exact valueExact value: 62469 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.25 million Calculation and evidence-5185067 − 62469 USD Exact free cash flow: -5247536 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 5.5 million Exact valueExact value: -5503018 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.98 million Exact valueExact value: -6976740 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,146 Exact valueExact value: 20146 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7 million Calculation and evidence-6976740 − 20146 USD Exact free cash flow: -6996886 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 21.53 million Exact valueExact value: -21528474 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.38 million Exact valueExact value: -4377548 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.38 million Calculation and evidence-4377548 − 0 USD Exact free cash flow: -4377548 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 943 latest values · 943 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001434589, 1434589, TTTM, edgar:1434589, tttm
Also known as T3 Motion, Inc., T3M INC.