SUNVALLEY SOLAR, INC.

EDGAR

55 filing records in this dataset, filed from 2008-08-08 to 2018-08-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

711 thousand USD

2018 Q2 · USD

Exact inputs and evidence

Operating cash flow

134 thousand USD

2018 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -30509 USD Source
  • Operating Cash Flow: -164554 USD Source
Cash and cash equivalents
-1.02 million USD Source
Exact value

-1020063 USD

Long-term debt including current maturities
32.3 thousand USD Source
Exact value

32281 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.03 million USD

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Revenue: 1206423 USD · 2017-07-01 – 2017-09-30 Source
  • Revenue: 5718974 USD · 2017-01-01 – 2017-12-31 Source
  • Revenue: 4801663 USD · 2017-01-01 – 2017-09-30 Source
  • Revenue: 196760 USD · 2018-01-01 – 2018-03-31 Source
  • Revenue: 710522 USD · 2018-04-01 – 2018-06-30 Source

Net income

1.81 million USD

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Net income: 131262 USD · 2017-07-01 – 2017-09-30 Source
  • Net income: 1780558 USD · 2017-01-01 – 2017-12-31 Source
  • Net income: -762799 USD · 2017-01-01 – 2017-09-30 Source
  • Net income: -471149 USD · 2018-01-01 – 2018-03-31 Source
  • Net income: -390605 USD · 2018-04-01 – 2018-06-30 Source

Operating cash flow

-309 thousand USD

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Operating cash flow: -81640 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -450652 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: -729480 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: -81640 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: -164554 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: -30509 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: -164554 USD · 2018-01-01 – 2018-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-08-14.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2017-12-31
  • Operating income: 9 of 11 periods available· newest 2013-12-31
  • Net income: 11 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2011-12-31
  • Total assets: 10 of 11 periods available· newest 2017-12-31
  • Total liabilities: 7 of 11 periods available· newest 2016-12-31
  • Current assets: 10 of 11 periods available· newest 2017-12-31
  • Current liabilities: 10 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2016-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -32.7%

    Prior period

    USD 8.49 million

    –

    Current period

    USD 5.72 million

    –

    Exact inputs and evidence

    5718974 − 8492944 = -2773970 USD

    8492944 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    5718974 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.78 million

    Prior period

    −USD 999,118

    –

    Current period

    USD 1.78 million

    –

    Exact inputs and evidence

    1780558 − -999118 = 2779676 USD

    -999118 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    1780558 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -274.3%

    Prior period

    USD 418,623

    –

    Current period

    −USD 729,480

    –

    Exact inputs and evidence

    -729480 − 418623 = -1148103 USD

    418623 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -729480 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 5.72 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.78 million 31% of revenue

Cash

  • Operating cash flow −USD 729,480 −13% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Not shown: operating income or net income is not reported.
  • 2010 Operating loss: operating costs were 108% of revenue.
  • 2011 Not shown: operating income or net income is not reported.
  • 2011 Operating loss: operating costs were 102% of revenue.
  • 2012 Net loss: net income was −47% of revenue.
  • 2013 Operating loss: operating costs were 125% of revenue.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-06-21 – 2010-06-200 13972 Derived -13972 0 Derived -13972 Unavailable
Source
2010 2010-01-01 – 2010-12-314634140 5005235 Derived -371095 4744 Derived -375839 Unavailable
Source
2011 2010-06-21 – 2011-06-200 50303 Derived -50303 0 Derived -50303 Unavailable
Source
2011 2011-01-01 – 2011-12-315826490 5930171 Derived -103681 295185 Derived -398866 -1586274 Derived
Source
2012 2012-01-01 – 2012-12-313740874 3665787 Derived 75087 1842989 Derived -1767902 Unavailable
Source
2013 2013-01-01 – 2013-12-314095907 5129450 Derived -1033543 -1797918 Derived 764375 Unavailable
Source
2014 2014-01-01 – 2014-12-313317039 UnavailableUnavailableUnavailable-1284328 Unavailable
Source
2015 2015-01-01 – 2015-12-315788177 UnavailableUnavailableUnavailable195811 Unavailable
Source
2016 2016-01-01 – 2016-12-318492944 UnavailableUnavailableUnavailable-999118 Unavailable
Source
2017 2017-01-01 – 2017-12-315718974 UnavailableUnavailableUnavailable1780558 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.7M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2M6.9M4.6M2.3M0.0201020132017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue0
2010Revenue4634140
2011Revenue0
2011Revenue5826490
2012Revenue3740874
2013Revenue4095907
2014Revenue3317039
2015Revenue5788177
2016Revenue8492944
2017Revenue5718974

Revenue growth

Change in revenue from the same financial period one year earlier.

-32.7% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83%51%19%-13%-45%201020132017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2011Year over year25.7%
2012Year over year-35.8%
2013Year over year9.5%
2014Year over year-19%
2015Year over year74.5%
2016Year over year46.7%
2017Year over year-32.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -25.2% 2013
Net margin 31.1% 2017
Free cash flow margin -27.2% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%15%-8%-31%-54%201020132017-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating marginNot reported
2010Operating margin-8%
2011Operating marginNot reported
2011Operating margin-1.8%
2012Operating margin2%
2013Operating margin-25.2%
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2010Net marginNot reported
2010Net margin-8.1%
2011Net marginNot reported
2011Net margin-6.8%
2012Net margin-47.3%
2013Net margin18.7%
2014Net margin-38.7%
2015Net margin3.4%
2016Net margin-11.8%
2017Net margin31.1%
2010Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2011Free cash flow margin-27.2%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -729.5K 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M505.5K-199.4K-904.3K-1.6M201020132017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-4472
2010Operating cash flow252700
2011Operating cash flow-19492
2011Operating cash flow-1414814
2012Operating cash flow-562420
2013Operating cash flow1015975
2014Operating cash flow472233
2015Operating cash flow444225
2016Operating cash flow418623
2017Operating cash flow-729480

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.6M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.126.9K-333.1K-793.1K-1.3M-1.7M201020132017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2011Free cash flow-1586274
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

73.7% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.104%78%52%26%0%2010-06-2020132017-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-06-20Liabilities / assetsNot reportedNo source recorded
2010Liabilities / assets96.3%
2011-06-20Liabilities / assetsNot reported
2011Liabilities / assets96.2%
2012Liabilities / assets89.9%
2013Liabilities / assets75.8%
2014Liabilities / assets92%
2015Liabilities / assets74.1%
2016Liabilities / assets73.7%
2017-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.96× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.12×0.84×0.56×0.28×0.00×2010-06-2020132017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-06-20Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities1.04×
2011Current assets / current liabilities0.16×
2011Current assets / current liabilities1.01×
2012Current assets / current liabilities0.44×
2013Current assets / current liabilities0.48×
2014Current assets / current liabilities0.64×
2015Current assets / current liabilities0.71×
2016Current assets / current liabilities0.93×
2017Current assets / current liabilities0.96×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-06-21 – 2010-06-20
−USD 13,972
Exact value

Exact value: -13972 USD

2009-06-21 – 2010-06-20: -13972 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4,472
Exact value

Exact value: -4472 USD

2009-06-21 – 2010-06-20: -4472 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 375,839
Exact value

Exact value: -375839 USD

2010-01-01 – 2010-12-31: -375839 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252,700
Exact value

Exact value: 252700 USD

2010-01-01 – 2010-12-31: 252700 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2011 2010-06-21 – 2011-06-20
−USD 50,303
Exact value

Exact value: -50303 USD

2010-06-21 – 2011-06-20: -50303 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19,492
Exact value

Exact value: -19492 USD

2010-06-21 – 2011-06-20: -19492 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 398,866
Exact value

Exact value: -398866 USD

2011-01-01 – 2011-12-31: -398866 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Exact value

Exact value: -1414814 USD

2011-01-01 – 2011-12-31: -1414814 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171,460
Exact value

Exact value: 171460 USD

2011-01-01 – 2011-12-31: 171460 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.59 million
Calculation and evidence

-1414814 − 171460 USD

Exact free cash flow: -1586274 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 1.77 million
Exact value

Exact value: -1767902 USD

2012-01-01 – 2012-12-31: -1767902 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 562,420
Exact value

Exact value: -562420 USD

2012-01-01 – 2012-12-31: -562420 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 764,375
Exact value

Exact value: 764375 USD

2013-01-01 – 2013-12-31: 764375 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1015975 USD

2013-01-01 – 2013-12-31: 1015975 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 1.28 million
Exact value

Exact value: -1284328 USD

2014-01-01 – 2014-12-31: -1284328 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 472,233
Exact value

Exact value: 472233 USD

2014-01-01 – 2014-12-31: 472233 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
USD 195,811
Exact value

Exact value: 195811 USD

2015-01-01 – 2015-12-31: 195811 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 444,225
Exact value

Exact value: 444225 USD

2015-01-01 – 2015-12-31: 444225 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 999,118
Exact value

Exact value: -999118 USD

2016-01-01 – 2016-12-31: -999118 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 418,623
Exact value

Exact value: 418623 USD

2016-01-01 – 2016-12-31: 418623 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 1.78 million
Exact value

Exact value: 1780558 USD

2017-01-01 – 2017-12-31: 1780558 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 729,480
Exact value

Exact value: -729480 USD

2017-01-01 – 2017-12-31: -729480 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

55 filings · 1,657 latest values · 1,657 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001434477, 1434477, edgar:1434477, sunv

Also known as SUNVALLEY SOLAR, INC., Western Ridge Minerals, Inc.