Revenue
116 thousand USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 115959 USD Source
29 filing records in this dataset, filed from 2008-08-11 to 2015-08-14. Explore the available filing history and original sources.
116 thousand USD
2011-09-30 · USD
-2,169.61%
2011-09-30 · %
-2.41 million USD
2011-09-30 · USD
77093337 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
711 thousand USD
2010-10-01 – 2011-09-30
-14.4 million USD
2010-10-01 – 2011-09-30
154 million USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-08-14.
Financial data available through: 2009-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.87 million
–
Current period
USD 40.81 million
–
40807190 − 5866860 = 34940330 USD
5866860 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source40807190 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 21.72 million
–
Current period
USD 1.14 million
–
1136775 − -21718581 = 22855356 USD
-21718581 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source1136775 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 28.63 million
–
Current period
USD 3.27 million
–
3270394 − -28627222 = 31897616 USD
-28627222 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source3270394 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 5866860 | Unavailable | Unavailable | Unavailable | -21718581 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 40807190 | Unavailable | Unavailable | Unavailable | 1136775 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 5866860 |
|
| 2009 | Revenue | 40807190 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | 595.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009-12-31 | Operating margin | Not reported |
|
| 2008 | Net margin | -370.2% |
|
| 2009 | Net margin | 2.8% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | -28627222 |
|
| 2009 | Operating cash flow | 3270394 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | 0.3% |
|
| 2009 | Liabilities / assets | 1.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2009-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | −USD 21.72 million Exact valueExact value: -21718581 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28.63 million Exact valueExact value: -28627222 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 1.14 million Exact valueExact value: 1136775 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.27 million Exact valueExact value: 3270394 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001433669, 1433669, edgar:1433669