Adelphia Recovery Trust

EDGAR

29 filing records in this dataset, filed from 2008-08-11 to 2015-08-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

116 thousand USD

2011-09-30 · USD

Exact inputs and evidence

Net margin

-2,169.61%

2011-09-30 · %

Exact inputs and evidence

Operating cash flow

-2.41 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9602546 USD Source
  • Operating Cash Flow: -7189792 USD Source
Cash and cash equivalents
77.1 million USD Source
Exact value

77093337 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

711 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 328912 USD · 2010-10-01 – 2010-12-31 Source
  • Revenue: 136236 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 129470 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 115959 USD · 2011-07-01 – 2011-09-30 Source

Net income

-14.4 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: -6667812 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: -2444853 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -2792230 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: -2515863 USD · 2011-07-01 – 2011-09-30 Source

Operating cash flow

154 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Operating cash flow: 137368138 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: -26629669 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -4825466 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -7189792 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: -4825466 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -9602546 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -7189792 USD · 2011-01-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-08-14.

Financial data available through: 2009-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2009-12-31
  • operating income: No compatible figures in this window
  • Net income: 2 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2009-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 2009-12-31
  • Total liabilities: 2 of 11 periods available· newest 2009-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 2 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +595.6%

    Prior period

    USD 5.87 million

    –

    Current period

    USD 40.81 million

    –

    Exact inputs and evidence

    40807190 − 5866860 = 34940330 USD

    5866860 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    40807190 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 22.86 million

    Prior period

    −USD 21.72 million

    –

    Current period

    USD 1.14 million

    –

    Exact inputs and evidence

    1136775 − -21718581 = 22855356 USD

    -21718581 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    1136775 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 31.9 million

    Prior period

    −USD 28.63 million

    –

    Current period

    USD 3.27 million

    –

    Exact inputs and evidence

    3270394 − -28627222 = 31897616 USD

    -28627222 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    3270394 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 40.81 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.14 million 2.8% of revenue

Cash

  • Operating cash flow USD 3.27 million 8% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-315866860 UnavailableUnavailableUnavailable-21718581 Unavailable
Source
2009 2009-01-01 – 2009-12-3140807190 UnavailableUnavailableUnavailable1136775 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 40.8M 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.1M33.1M22.0M11.0M0.020082009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue5866860
2009Revenue40807190

Revenue growth

Change in revenue from the same financial period one year earlier.

595.6% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.643%482%322%161%0%20082009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year595.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 2.8% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%-76%-184%-292%-400%2008-12-312009-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2008Net margin-370.2%
2009Net margin2.8%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.3M 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8M-3.4M-12.7M-21.9M-31.2M20082009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-28627222
2009Operating cash flow3270394

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1.9% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.09%1.57%1.05%0.52%0.00%20082009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets0.3%
2009Liabilities / assets1.9%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Current assets / current liabilitiesNot reportedNo source recorded
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
−USD 21.72 million
Exact value

Exact value: -21718581 USD

2008-01-01 – 2008-12-31: -21718581 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.63 million
Exact value

Exact value: -28627222 USD

2008-01-01 – 2008-12-31: -28627222 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 1.14 million
Exact value

Exact value: 1136775 USD

2009-01-01 – 2009-12-31: 1136775 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.27 million
Exact value

Exact value: 3270394 USD

2009-01-01 – 2009-12-31: 3270394 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001433669, 1433669, edgar:1433669