Pershing Gold Corp.

EDGAR

68 filing records in this dataset, filed from 2008-05-20 to 2019-04-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2018 Q4 · USD

Exact inputs and evidence

Operating cash flow

-2.87 million USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12462336 USD Source
  • Operating Cash Flow: -9589340 USD Source

Free cash flow

-2.88 million USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -12462336 USD Source
  • Operating Cash Flow: -9589340 USD Source
  • Capital Expenditure: 123152 USD Source
  • Capital Expenditure: 113332 USD Source
Cash and cash equivalents
996 thousand USD Source
Exact value

995590 USD

Long-term debt including current maturities
Not available
Shares outstanding
33.7 million shares Source
Exact value

33676921 shares

Reported share-count change

0.40% · 133 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 33544125 shares · 2017-12-31· Source
  • 33676921 shares · 2018-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-04-02.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2018-12-31
  • Operating income: 9 of 11 periods available· newest 2018-12-31
  • Net income: 9 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2018-12-31
  • Total assets: 4 of 11 periods available· newest 2018-12-31
  • Total liabilities: 3 of 11 periods available· newest 2018-12-31
  • Current assets: 4 of 11 periods available· newest 2018-12-31
  • Current liabilities: 4 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2018-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    0 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.1 million

    Prior period

    −USD 13.09 million

    –

    Current period

    −USD 14.2 million

    –

    Exact inputs and evidence

    -14198355 − -13094501 = -1103854 USD

    -13094501 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -14198355 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.92 million

    Prior period

    −USD 10.54 million

    –

    Current period

    −USD 12.46 million

    –

    Exact inputs and evidence

    -12462336 − -10540421 = -1921915 USD

    -10540421 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -12462336 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +255.5%

    Prior period

    USD 34,639

    –

    Current period

    USD 123,152

    –

    Exact inputs and evidence

    123152 − 34639 = 88513 USD

    34639 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    123152 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 0
  • Operating costs Derived USD 14.06 million
  • Operating income −USD 14.06 million
  • Tax, interest and other Derived USD 139,001
  • Net income −USD 14.2 million

Cash

  • Operating cash flow −USD 12.46 million
  • Capital expenditure USD 123,152
  • Free cash flow Derived −USD 12.59 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Not shown: operating income or net income is not reported.
  • 2011 Operating loss: operating costs were 502% of revenue.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-310 281011 Derived -281011 2027 Derived -283038 -245369 Derived
Source
2011 2011-01-01 – 2011-12-313041329 15278082 Derived -12236753 12320019 Derived -24556772 -7570788 Derived
Source
2017 2017-01-01 – 2017-12-310 12724227 Derived -12724227 370274 Derived -13094501 -10575060 Derived
Source
2018 2018-01-01 – 2018-12-310 14059354 Derived -14059354 139001 Derived -14198355 -12585488 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M2.5M1.6M821.2K0.02008201120172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue0
2011Revenue3041329
2017Revenue0
2018Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2017Year over yearNo prior comparable period
2018Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -402.3% 2011
Net margin -807.4% 2011
Free cash flow margin -248.9% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%-170%-404%-638%-872%2008201120172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating marginNot reported
2011Operating margin-402.3%
2017Operating marginNot reported
2018Operating marginNot reported
2008Net marginNot reported
2011Net margin-807.4%
2017Net marginNot reported
2018Net marginNot reported
2008Free cash flow marginNot reported
2011Free cash flow margin-248.9%
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -12.5M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.997.0K-2.6M-6.2M-9.8M-13.5M2008201120172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-243337
2011Operating cash flow-7500568
2017Operating cash flow-10540421
2018Operating cash flow-12462336

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -12.6M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M-2.6M-6.3M-9.9M-13.6M2008201120172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow-245369
2011Free cash flow-7570788
2017Free cash flow-10575060
2018Free cash flow-12585488

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

13% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.7%27.5%18.4%9.2%0.0%2008-12-31201120172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Liabilities / assetsNot reported
2011Liabilities / assets34%
2017Liabilities / assets6%
2018Liabilities / assets13%

Current assets to current liabilities

Current assets divided by current liabilities.

0.57× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.05×6.79×4.53×2.26×0.00×2008201120172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities0.32×
2011Current assets / current liabilities0.54×
2017Current assets / current liabilities8.38×
2018Current assets / current liabilities0.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
−USD 283,038
Exact value

Exact value: -283038 USD

2008-01-01 – 2008-12-31: -283038 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 243,337
Exact value

Exact value: -243337 USD

2008-01-01 – 2008-12-31: -243337 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,032
Exact value

Exact value: 2032 USD

2008-01-01 – 2008-12-31: 2032 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 245,369
Calculation and evidence

-243337 − 2032 USD

Exact free cash flow: -245369 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 24.56 million
Exact value

Exact value: -24556772 USD

2011-01-01 – 2011-12-31: -24556772 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.5 million
Exact value

Exact value: -7500568 USD

2011-01-01 – 2011-12-31: -7500568 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70,220
Exact value

Exact value: 70220 USD

2011-01-01 – 2011-12-31: 70220 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.57 million
Calculation and evidence

-7500568 − 70220 USD

Exact free cash flow: -7570788 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 49.1 million
Exact value

Exact value: -49104211 USD

2012-01-01 – 2012-12-31: -49104211 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.94 million
Exact value

Exact value: -9943307 USD

2012-01-01 – 2012-12-31: -9943307 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 336,485
Exact value

Exact value: 336485 USD

2012-01-01 – 2012-12-31: 336485 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.28 million
Calculation and evidence

-9943307 − 336485 USD

Exact free cash flow: -10279792 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 14.1 million
Exact value

Exact value: -14103388 USD

2013-01-01 – 2013-12-31: -14103388 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.24 million
Exact value

Exact value: -7242764 USD

2013-01-01 – 2013-12-31: -7242764 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,175
Exact value

Exact value: 33175 USD

2013-01-01 – 2013-12-31: 33175 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.28 million
Calculation and evidence

-7242764 − 33175 USD

Exact free cash flow: -7275939 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 16.46 million
Exact value

Exact value: -16463210 USD

2014-01-01 – 2014-12-31: -16463210 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.03 million
Exact value

Exact value: -13033126 USD

2014-01-01 – 2014-12-31: -13033126 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 180,408
Exact value

Exact value: 180408 USD

2014-01-01 – 2014-12-31: 180408 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.21 million
Calculation and evidence

-13033126 − 180408 USD

Exact free cash flow: -13213534 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 19.12 million
Exact value

Exact value: -19123933 USD

2015-01-01 – 2015-12-31: -19123933 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.26 million
Exact value

Exact value: -16255963 USD

2015-01-01 – 2015-12-31: -16255963 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91,909
Exact value

Exact value: 91909 USD

2015-01-01 – 2015-12-31: 91909 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.35 million
Calculation and evidence

-16255963 − 91909 USD

Exact free cash flow: -16347872 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 15.64 million
Exact value

Exact value: -15635575 USD

2016-01-01 – 2016-12-31: -15635575 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.28 million
Exact value

Exact value: -11279911 USD

2016-01-01 – 2016-12-31: -11279911 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,528
Exact value

Exact value: 13528 USD

2016-01-01 – 2016-12-31: 13528 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.29 million
Calculation and evidence

-11279911 − 13528 USD

Exact free cash flow: -11293439 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 13.09 million
Exact value

Exact value: -13094501 USD

2017-01-01 – 2017-12-31: -13094501 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.54 million
Exact value

Exact value: -10540421 USD

2017-01-01 – 2017-12-31: -10540421 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,639
Exact value

Exact value: 34639 USD

2017-01-01 – 2017-12-31: 34639 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.58 million
Calculation and evidence

-10540421 − 34639 USD

Exact free cash flow: -10575060 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 14.2 million
Exact value

Exact value: -14198355 USD

2018-01-01 – 2018-12-31: -14198355 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.46 million
Exact value

Exact value: -12462336 USD

2018-01-01 – 2018-12-31: -12462336 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 123,152
Exact value

Exact value: 123152 USD

2018-01-01 – 2018-12-31: 123152 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.59 million
Calculation and evidence

-12462336 − 123152 USD

Exact free cash flow: -12585488 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

68 filings · 2,173 latest values · 2,173 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001432196, 1432196, PGLC, edgar:1432196

Also known as Empire Sports & Entertainment Holdings Co., Excel Global, Inc., Pershing Gold Corp., Pershing Gold Corp. , Sagebrush Gold Ltd.