Dynamic Applications Corp.

EDGAR

51 filing records in this dataset, filed from 2008-07-10 to 2019-11-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2019-06-30 · USD

Exact inputs and evidence

Operating cash flow

-955 thousand USD

2019-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1620000 USD Source
  • Operating Cash Flow: -665000 USD Source
Cash and cash equivalents
1.47 million USD Source
Exact value

1465000 USD

Long-term debt including current maturities
Not available
Shares outstanding
244 million shares Source
Exact value

244477874 shares

Reported share-count change

65.19% · 96.5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 148001480 shares · 2018-09-30· Source
  • 244477874 shares · 2019-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

100 thousand USD

2018-07-01 – 2019-06-30

Exact inputs and evidence
  • Revenue: 100000 USD · 2018-01-01 – 2018-09-30 Source
  • Revenue: 100000 USD · 2018-01-01 – 2018-06-30 Source
  • Revenue: 100000 USD · 2018-01-01 – 2018-12-31 Source
  • Revenue: 100000 USD · 2018-01-01 – 2018-09-30 Source
  • Revenue: 100000 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 100000 USD · 2019-01-01 – 2019-06-30 Source
  • Revenue: 100000 USD · 2019-01-01 – 2019-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-11-13.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2018-12-31
  • Operating income: 3 of 11 periods available· newest 2017-12-31
  • Net income: 8 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2018-12-31
  • Total assets: 7 of 11 periods available· newest 2018-12-31
  • Total liabilities: 6 of 11 periods available· newest 2018-12-31
  • Current assets: 7 of 11 periods available· newest 2018-12-31
  • Current liabilities: 7 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2018-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 5.7 million

    Prior period

    −USD 4.56 million

    –

    Current period

    −USD 10.26 million

    –

    Exact inputs and evidence

    -10258000 − -4559000 = -5699000 USD

    -4559000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -10258000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.31 million

    Prior period

    −USD 1.19 million

    –

    Current period

    −USD 2.5 million

    –

    Exact inputs and evidence

    -2499000 − -1186000 = -1313000 USD

    -1186000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -2499000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +180%

    Prior period

    USD 10,000

    –

    Current period

    USD 28,000

    –

    Exact inputs and evidence

    28000 − 10000 = 18000 USD

    10000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    28000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 100,000 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 10.26 million −10,258% of revenue

Cash

  • Operating cash flow −USD 2.5 million −2,499% of revenue
  • Capital expenditure USD 28,000 28% of revenue
  • Free cash flow Derived −USD 2.53 million −2,527% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Operating loss: operating costs were 4,296% of revenue.
  • 2018 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-310 UnavailableUnavailableUnavailable-78496 Unavailable
Source
2012 2012-01-01 – 2012-12-310 UnavailableUnavailableUnavailable-83687 Unavailable
Source
2013 2013-01-01 – 2013-12-310 UnavailableUnavailableUnavailable-318310 Unavailable
Source
2014 2014-01-01 – 2014-12-310 UnavailableUnavailableUnavailable-5070673 Unavailable
Source
2015 2015-01-01 – 2015-12-310 1651423 Derived -1651423 3565 Derived -1654988 -1218699 Derived
Source
2016 2016-01-01 – 2016-12-3150000 2148074 Derived -2098074 189255 Derived -2287329 -531129 Derived
Source
2018 2018-01-01 – 2018-12-31100000 UnavailableUnavailableUnavailable-10258000 -2527000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 100K 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108.0K81.0K54.0K27.0K0.0201120142018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue0
2012Revenue0
2013Revenue0
2014Revenue0
2015Revenue0
2016Revenue50000
2018Revenue100000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2016Year over yearNo prior comparable period
2018Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4,196.1% 2016
Net margin -10,258% 2018
Free cash flow margin -2,527% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.821%-2,154%-5,129%-8,104%-11,079%2011-12-312014-12-312018-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Operating marginNot reported
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015Operating marginNot reported
2016Operating margin-4,196.1%
2018-12-31Operating marginNot reported
2011Net marginNot reported
2012Net marginNot reported
2013Net marginNot reported
2014Net marginNot reported
2015Net marginNot reported
2016Net margin-4,574.7%
2018Net margin-10,258%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow margin-1,062.3%
2018Free cash flow margin-2,527%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.5M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.199.9K-524.8K-1.2M-2.0M-2.7M201120142018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow-67457
2012Operating cash flow-41629
2013Operating cash flow-91801
2014Operating cash flow-602404
2015Operating cash flow-1216130
2016Operating cash flow-529269
2018Operating cash flow-2499000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.5M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.202.2K-530.7K-1.3M-2.0M-2.7M201120142018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flow-1218699
2016Free cash flow-531129
2018Free cash flow-2527000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

303% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,607%4,205%2,803%1,402%0%2011-12-3120142018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Liabilities / assetsNot reported
2012Liabilities / assets1,090.8%
2013Liabilities / assets5,191.5%
2014Liabilities / assets4%
2015Liabilities / assets25%
2016Liabilities / assets79.7%
2018Liabilities / assets303%

Current assets to current liabilities

Current assets divided by current liabilities.

8.03× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.74×20.06×13.37×6.69×0.00×201120142018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities0.26×
2012Current assets / current liabilities0.09×
2013Current assets / current liabilities0.02×
2014Current assets / current liabilities24.76×
2015Current assets / current liabilities3.79×
2016Current assets / current liabilities3.3×
2018Current assets / current liabilities8.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
−USD 78,496
Exact value

Exact value: -78496 USD

2011-01-01 – 2011-12-31: -78496 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 67,457
Exact value

Exact value: -67457 USD

2011-01-01 – 2011-12-31: -67457 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 83,687
Exact value

Exact value: -83687 USD

2012-01-01 – 2012-12-31: -83687 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41,629
Exact value

Exact value: -41629 USD

2012-01-01 – 2012-12-31: -41629 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 318,310
Exact value

Exact value: -318310 USD

2013-01-01 – 2013-12-31: -318310 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 91,801
Exact value

Exact value: -91801 USD

2013-01-01 – 2013-12-31: -91801 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 5.07 million
Exact value

Exact value: -5070673 USD

2014-01-01 – 2014-12-31: -5070673 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 602,404
Exact value

Exact value: -602404 USD

2014-01-01 – 2014-12-31: -602404 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 1.65 million
Exact value

Exact value: -1654988 USD

2015-01-01 – 2015-12-31: -1654988 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.22 million
Exact value

Exact value: -1216130 USD

2015-01-01 – 2015-12-31: -1216130 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,569
Exact value

Exact value: 2569 USD

2015-01-01 – 2015-12-31: 2569 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.22 million
Calculation and evidence

-1216130 − 2569 USD

Exact free cash flow: -1218699 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 2.29 million
Exact value

Exact value: -2287329 USD

2016-01-01 – 2016-12-31: -2287329 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 529,269
Exact value

Exact value: -529269 USD

2016-01-01 – 2016-12-31: -529269 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,860
Exact value

Exact value: 1860 USD

2016-01-01 – 2016-12-31: 1860 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 531,129
Calculation and evidence

-529269 − 1860 USD

Exact free cash flow: -531129 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 4.56 million
Exact value

Exact value: -4559000 USD

2017-01-01 – 2017-12-31: -4559000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.19 million
Exact value

Exact value: -1186000 USD

2017-01-01 – 2017-12-31: -1186000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,000
Exact value

Exact value: 10000 USD

2017-01-01 – 2017-12-31: 10000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Calculation and evidence

-1186000 − 10000 USD

Exact free cash flow: -1196000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 10.26 million
Exact value

Exact value: -10258000 USD

2018-01-01 – 2018-12-31: -10258000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.5 million
Exact value

Exact value: -2499000 USD

2018-01-01 – 2018-12-31: -2499000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,000
Exact value

Exact value: 28000 USD

2018-01-01 – 2018-12-31: 28000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.53 million
Calculation and evidence

-2499000 − 28000 USD

Exact free cash flow: -2527000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 1,313 latest values · 1,313 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001431934, 1431934, OWCP, edgar:1431934, owcp

Also known as DYNAMIC APPLICATIONS CORP, Dynamic Applications Corp., Dynamic applications Corp., OWC Pharmaceutical Research Corp.