Revenue
4.17 million USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 4168202 USD Source
37 filing records in this dataset, filed from 2009-04-13 to 2017-12-14. Explore the available filing history and original sources.
902822 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
13.9 million USD
2010-10-01 – 2011-09-30
193 thousand USD
2010-10-01 – 2011-09-30
509 thousand USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-12-14.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 8.55 million
–
Current period
USD 11.21 million
–
11208925 − 8547390 = 2661535 USD
8547390 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source11208925 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 191,065
–
Current period
USD 211,205
–
211205 − 191065 = 20140 USD
191065 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source211205 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 75,519
–
Current period
USD 382,849
–
382849 − 75519 = 307330 USD
75519 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source382849 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | 0 | 20710 Derived | -20710 | -1591 Derived | -19119 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 1013697 | 1224578 Derived | -210881 | -16802 Derived | -194079 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 8547390 | 8335653 Derived | 211737 | 20672 Derived | 191065 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 11208925 | 10944854 Derived | 264071 | 52866 Derived | 211205 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 1013697 |
|
| 2009 | Revenue | 8547390 |
|
| 2010 | Revenue | 11208925 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | 743.2% |
|
| 2010 | Year over year | 31.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | -20.8% |
|
| 2009 | Operating margin | 2.5% |
|
| 2010 | Operating margin | 2.4% |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | -19.1% |
|
| 2009 | Net margin | 2.2% |
|
| 2010 | Net margin | 1.9% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -19119 |
|
| 2008 | Operating cash flow | -660024 |
|
| 2009 | Operating cash flow | 75519 |
|
| 2010 | Operating cash flow | 382849 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 1.06× |
|
| 2008 | Current assets / current liabilities | 2.71× |
|
| 2009 | Current assets / current liabilities | 1.55× |
|
| 2010 | Current assets / current liabilities | 1.29× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | −USD 19,119 Exact valueExact value: -19119 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19,119 Exact valueExact value: -19119 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 194,079 Exact valueExact value: -194079 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 660,024 Exact valueExact value: -660024 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 191,065 Exact valueExact value: 191065 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75,519 Exact valueExact value: 75519 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | USD 211,205 Exact valueExact value: 211205 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 382,849 Exact valueExact value: 382849 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001430960, 1430960, edgar:1430960