FLURIDA GROUP INC

EDGAR

37 filing records in this dataset, filed from 2009-04-13 to 2017-12-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.17 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

5.3%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: 220741 USD Source
  • Revenue: 4168202 USD Source

Operating cash flow

568 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 567781 USD Source

Free cash flow

563 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 567781 USD Source
  • Capital Expenditure: 5081 USD Source
Cash and cash equivalents
903 thousand USD Source
Exact value

902822 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

13.9 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 11208925 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 8515125 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 3019787 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 4002399 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 4168202 USD · 2011-07-01 – 2011-09-30 Source

Net income

193 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: 211205 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 214403 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: 58858 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 9505 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 127379 USD · 2011-07-01 – 2011-09-30 Source

Operating cash flow

509 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Operating cash flow: 382849 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: -199522 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -297332 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -344065 USD · 2011-04-01 – 2011-06-30 Source
  • Operating cash flow: 567781 USD · 2011-07-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-12-14.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2010-12-31
  • Operating income: 4 of 11 periods available· newest 2010-12-31
  • Net income: 4 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2010-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2010-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2010-12-31
  • Current liabilities: 4 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +31.1%

    Prior period

    USD 8.55 million

    –

    Current period

    USD 11.21 million

    –

    Exact inputs and evidence

    11208925 − 8547390 = 2661535 USD

    8547390 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    11208925 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +10.5%

    Prior period

    USD 191,065

    –

    Current period

    USD 211,205

    –

    Exact inputs and evidence

    211205 − 191065 = 20140 USD

    191065 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    211205 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +407%

    Prior period

    USD 75,519

    –

    Current period

    USD 382,849

    –

    Exact inputs and evidence

    382849 − 75519 = 307330 USD

    75519 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    382849 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 11.21 million 100% of revenue
  • Cost of revenue USD 9.99 million 89% of revenue
  • Operating expenses USD 899,410 8% of revenue
  • Other operating costs Derived USD 60,000 0.5% of revenue
  • Operating income USD 264,071 2.4% of revenue
  • Tax, interest and other Derived USD 52,866 0.5% of revenue
  • Net income USD 211,205 1.9% of revenue

Cash

  • Operating cash flow USD 382,849 3.4% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Operating loss: operating costs were 121% of revenue.
  • 2009 98%
  • 2010 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-310 20710 Derived -20710 -1591 Derived -19119 Unavailable
Source
2008 2008-01-01 – 2008-12-311013697 1224578 Derived -210881 -16802 Derived -194079 Unavailable
Source
2009 2009-01-01 – 2009-12-318547390 8335653 Derived 211737 20672 Derived 191065 Unavailable
Source
2010 2010-01-01 – 2010-12-3111208925 10944854 Derived 264071 52866 Derived 211205 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11.2M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.1M9.1M6.1M3.0M0.02007200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue0
2008Revenue1013697
2009Revenue8547390
2010Revenue11208925

Revenue growth

Change in revenue from the same financial period one year earlier.

31.1% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.803%602%401%201%0%2007200820092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over year743.2%
2010Year over year31.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.4% 2010
Net margin 1.9% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3%-2.4%-9.2%-15.9%-22.7%2007200820092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating marginNot reported
2008Operating margin-20.8%
2009Operating margin2.5%
2010Operating margin2.4%
2007Net marginNot reported
2008Net margin-19.1%
2009Net margin2.2%
2010Net margin1.9%
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 382.8K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.466.3K163.8K-138.6K-441.0K-743.5K2007200820092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow-19119
2008Operating cash flow-660024
2009Operating cash flow75519
2010Operating cash flow382849

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.29× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.93×2.20×1.46×0.73×0.00×2007200820092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities1.06×
2008Current assets / current liabilities2.71×
2009Current assets / current liabilities1.55×
2010Current assets / current liabilities1.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 19,119
Exact value

Exact value: -19119 USD

2007-01-01 – 2007-12-31: -19119 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19,119
Exact value

Exact value: -19119 USD

2007-01-01 – 2007-12-31: -19119 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 194,079
Exact value

Exact value: -194079 USD

2008-01-01 – 2008-12-31: -194079 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 660,024
Exact value

Exact value: -660024 USD

2008-01-01 – 2008-12-31: -660024 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 191,065
Exact value

Exact value: 191065 USD

2009-01-01 – 2009-12-31: 191065 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75,519
Exact value

Exact value: 75519 USD

2009-01-01 – 2009-12-31: 75519 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 211,205
Exact value

Exact value: 211205 USD

2010-01-01 – 2010-12-31: 211205 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 382,849
Exact value

Exact value: 382849 USD

2010-01-01 – 2010-12-31: 382849 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001430960, 1430960, edgar:1430960