Carey Watermark Investors Incorporated

EDGAR

50 filing records in this dataset, filed from 2010-11-12 to 2019-11-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

151 million USD

2019 Q3 · USD

Exact inputs and evidence

Operating margin

11.3%

2019 Q3 · %

Exact inputs and evidence
  • Operating Income: 17077000 USD Source
  • Revenue: 151118000 USD Source

Operating cash flow

23.9 million USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 76040000 USD Source
  • Operating Cash Flow: 52123000 USD Source
Cash and cash equivalents
78.8 million USD Source
Exact value

78831000 USD

Long-term debt including current maturities
1.32 billion USD Source
Exact value

1316250000 USD

Shares outstanding
142 million shares Source
Exact value

141548634 shares

Reported share-count change

1.73% · 2.41 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 139139949 shares · 2018-09-30· Source
  • 141548634 shares · 2019-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

625 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Revenue: 155962000 USD · 2018-10-01 – 2018-12-31 Source
  • Revenue: 152190000 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 166053000 USD · 2019-04-01 – 2019-06-30 Source
  • Revenue: 151118000 USD · 2019-07-01 – 2019-09-30 Source

Net income

-23.2 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Net income: -6642000 USD · 2018-10-01 – 2018-12-31 Source
  • Net income: -14364000 USD · 2019-01-01 – 2019-03-31 Source
  • Net income: 299000 USD · 2019-04-01 – 2019-06-30 Source
  • Net income: -2454000 USD · 2019-07-01 – 2019-09-30 Source

Operating cash flow

100 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Operating cash flow: 82856000 USD · 2018-01-01 – 2018-12-31 Source
  • Operating cash flow: 58556000 USD · 2018-01-01 – 2018-09-30 Source
  • Operating cash flow: 15461000 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: 52123000 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: 15461000 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: 76040000 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: 52123000 USD · 2019-01-01 – 2019-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-11-08.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2018-12-31
  • Operating income: 9 of 11 periods available· newest 2018-12-31
  • Net income: 9 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2012-12-31
  • Total assets: 9 of 11 periods available· newest 2018-12-31
  • Total liabilities: 9 of 11 periods available· newest 2018-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 9 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 6 of 11 periods available· newest 2018-12-31
  • Shares outstanding: 9 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.4%

    Prior period

    USD 629.13 million

    –

    Current period

    USD 613.89 million

    –

    Exact inputs and evidence

    613887000 − 629132000 = -15245000 USD

    629132000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    613887000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +63.5%

    Prior period

    USD 4.93 million

    –

    Current period

    USD 8.06 million

    –

    Exact inputs and evidence

    8056000 − 4928000 = 3128000 USD

    4928000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    8056000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -31%

    Prior period

    USD 120 million

    –

    Current period

    USD 82.86 million

    –

    Exact inputs and evidence

    82856000 − 120002000 = -37146000 USD

    120002000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    82856000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 613.89 million 100% of revenue
  • Operating costs Derived USD 525.51 million 86% of revenue
  • Operating income USD 88.38 million 14% of revenue
  • Tax, interest and other Derived USD 80.32 million 13% of revenue
  • Net income USD 8.06 million 1.3% of revenue

Cash

  • Operating cash flow USD 82.86 million 13% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Operating loss: operating costs were 160% of revenue.
  • 2013 Operating loss: operating costs were 112% of revenue.
  • 2014 Net loss: net income was −9.4% of revenue.
  • 2015 Net loss: net income was −4.7% of revenue.
  • 2016 Net loss: net income was −1.3% of revenue.
  • 2017 92%
  • 2018 13%86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-310 298000 Derived -298000 0 Derived -298000 -62000 Derived
Source
2011 2011-01-01 – 2011-12-310 1783000 Derived -1783000 -1071000 Derived -712000 -1091000 Derived
Source
2012 2012-01-01 – 2012-12-3113036000 20840000 Derived -7804000 -5081000 Derived -2723000 -4564000 Derived
Source
2013 2013-01-01 – 2013-12-31122223000 137391000 Derived -15168000 16738000 Derived -31906000 Unavailable
Source
2014 2014-01-01 – 2014-12-31348079000 340863000 Derived 7216000 39948000 Derived -32732000 Unavailable
Source
2015 2015-01-01 – 2015-12-31542103000 518166000 Derived 23937000 49662000 Derived -25725000 Unavailable
Source
2016 2016-01-01 – 2016-12-31651095000 592255000 Derived 58840000 67593000 Derived -8753000 Unavailable
Source
2017 2017-01-01 – 2017-12-31629132000 580499000 Derived 48633000 43705000 Derived 4928000 Unavailable
Source
2018 2018-01-01 – 2018-12-31613887000 525508000 Derived 88379000 80323000 Derived 8056000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 613.9M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.703.2M527.4M351.6M175.8M0.0201020142018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue0
2011Revenue0
2012Revenue13036000
2013Revenue122223000
2014Revenue348079000
2015Revenue542103000
2016Revenue651095000
2017Revenue629132000
2018Revenue613887000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.4% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.905%661%417%173%-71%201020142018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over year837.6%
2014Year over year184.8%
2015Year over year55.7%
2016Year over year20.1%
2017Year over year-3.4%
2018Year over year-2.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14.4% 2018
Net margin 1.3% 2018
Free cash flow margin -35% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%-1%-23%-44%-66%201020142018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating marginNot reported
2011Operating marginNot reported
2012Operating margin-59.9%
2013Operating margin-12.4%
2014Operating margin2.1%
2015Operating margin4.4%
2016Operating margin9%
2017Operating margin7.7%
2018Operating margin14.4%
2010Net marginNot reported
2011Net marginNot reported
2012Net margin-20.9%
2013Net margin-26.1%
2014Net margin-9.4%
2015Net margin-4.7%
2016Net margin-1.3%
2017Net margin0.8%
2018Net margin1.3%
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow margin-35%
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 82.9M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.129.8M94.3M58.7M23.2M-12.4M201020142018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-62000
2011Operating cash flow-1091000
2012Operating cash flow-2558000
2013Operating cash flow-1174000
2014Operating cash flow33536000
2015Operating cash flow61269000
2016Operating cash flow84359000
2017Operating cash flow120002000
2018Operating cash flow82856000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.6M 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.365.1K-958.4K-2.3M-3.6M-4.9M201020142018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-62000
2011Free cash flow-1091000
2012Free cash flow-4564000
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

66.8% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%57%38%19%0%201020142018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets70.9%
2011Liabilities / assets2.9%
2012Liabilities / assets41.9%
2013Liabilities / assets56.2%
2014Liabilities / assets52.7%
2015Liabilities / assets61%
2016Liabilities / assets65.1%
2017Liabilities / assets67.2%
2018Liabilities / assets66.8%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011-12-31Current assets / current liabilitiesNot reportedNo source recorded
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
−USD 298,000
Exact value

Exact value: -298000 USD

2010-01-01 – 2010-12-31: -298000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62,000
Exact value

Exact value: -62000 USD

2010-01-01 – 2010-12-31: -62000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2010-01-01 – 2010-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62,000
Calculation and evidence

-62000 − 0 USD

Exact free cash flow: -62000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 712,000
Exact value

Exact value: -712000 USD

2011-01-01 – 2011-12-31: -712000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Exact value

Exact value: -1091000 USD

2011-01-01 – 2011-12-31: -1091000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2011-01-01 – 2011-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Calculation and evidence

-1091000 − 0 USD

Exact free cash flow: -1091000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 2.72 million
Exact value

Exact value: -2723000 USD

2012-01-01 – 2012-12-31: -2723000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.56 million
Exact value

Exact value: -2558000 USD

2012-01-01 – 2012-12-31: -2558000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.01 million
Exact value

Exact value: 2006000 USD

2012-01-01 – 2012-12-31: 2006000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.56 million
Calculation and evidence

-2558000 − 2006000 USD

Exact free cash flow: -4564000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 31.91 million
Exact value

Exact value: -31906000 USD

2013-01-01 – 2013-12-31: -31906000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Exact value

Exact value: -1174000 USD

2013-01-01 – 2013-12-31: -1174000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 32.73 million
Exact value

Exact value: -32732000 USD

2014-01-01 – 2014-12-31: -32732000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.54 million
Exact value

Exact value: 33536000 USD

2014-01-01 – 2014-12-31: 33536000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 25.73 million
Exact value

Exact value: -25725000 USD

2015-01-01 – 2015-12-31: -25725000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.27 million
Exact value

Exact value: 61269000 USD

2015-01-01 – 2015-12-31: 61269000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 8.75 million
Exact value

Exact value: -8753000 USD

2016-01-01 – 2016-12-31: -8753000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.36 million
Exact value

Exact value: 84359000 USD

2016-01-01 – 2016-12-31: 84359000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 4.93 million
Exact value

Exact value: 4928000 USD

2017-01-01 – 2017-12-31: 4928000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120 million
Exact value

Exact value: 120002000 USD

2017-01-01 – 2017-12-31: 120002000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
USD 8.06 million
Exact value

Exact value: 8056000 USD

2018-01-01 – 2018-12-31: 8056000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.86 million
Exact value

Exact value: 82856000 USD

2018-01-01 – 2018-12-31: 82856000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

50 filings · 2,127 latest values · 2,127 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001430259, 1430259, edgar:1430259

Also known as Carey Watermark Investors Inc, Carey Watermark Investors Incorporated