Celera CORP

EDGAR

13 filing records in this dataset, filed from 2008-09-08 to 2011-05-05. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

34.8 million USD

2011-03-26 · USD

Exact inputs and evidence

Operating margin

-18.36%

2011-03-26 · %

Exact inputs and evidence
  • Operating Income: -6388000 USD Source
  • Revenue: 34788000 USD Source

Operating cash flow

1.06 million USD

2011-03-26 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1063000 USD Source
Cash and cash equivalents
55.8 million USD Source
Exact value

55794000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-05-05.

Financial data available through: 2008-06-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2008-06-30
  • Operating income: 3 of 11 periods available· newest 2008-06-30
  • Net income: 3 of 11 periods available· newest 2008-06-30
  • Operating cash flow: 3 of 11 periods available· newest 2008-06-30
  • Capital expenditure: 3 of 11 periods available· newest 2008-06-30
  • Total assets: 2 of 11 periods available· newest 2008-06-30
  • Total liabilities: 2 of 11 periods available· newest 2008-06-30
  • Current assets: 2 of 11 periods available· newest 2008-06-30
  • Current liabilities: 2 of 11 periods available· newest 2008-06-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2008-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +219.7%

    Prior period

    USD 43.37 million

    –

    Current period

    USD 138.67 million

    –

    Exact inputs and evidence

    138668000 − 43371000 = 95297000 USD

    43371000 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    138668000 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 91.82 million

    Prior period

    −USD 20.63 million

    –

    Current period

    −USD 112.44 million

    –

    Exact inputs and evidence

    -112441000 − -20626000 = -91815000 USD

    -20626000 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    -112441000 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 16.28 million

    Prior period

    −USD 23.6 million

    –

    Current period

    −USD 7.32 million

    –

    Exact inputs and evidence

    -7317000 − -23601000 = 16284000 USD

    -23601000 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    -7317000 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +69.6%

    Prior period

    USD 2.44 million

    –

    Current period

    USD 4.14 million

    –

    Exact inputs and evidence

    4138000 − 2440000 = 1698000 USD

    2440000 USD · 2006-07-01 – 2007-06-30

    Inspect prior input Prior source

    4138000 USD · 2007-07-01 – 2008-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-07-01 – 2008-06-30

  • Revenue USD 138.67 million 100% of revenue
  • Cost of revenue USD 39.78 million 29% of revenue
  • Operating expenses USD 115.54 million 83% of revenue
  • Other operating costs Derived USD 12.97 million 9.4% of revenue
  • Operating income −USD 29.62 million −21% of revenue
  • Tax, interest and other Derived USD 82.82 million 60% of revenue
  • Net income −USD 112.44 million −81% of revenue

Cash

  • Operating cash flow −USD 7.32 million −5.3% of revenue
  • Capital expenditure USD 4.14 million 3% of revenue
  • Free cash flow Derived −USD 11.46 million −8.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 387% of revenue.
  • 2007 Operating loss: operating costs were 248% of revenue.
  • 2008 Operating loss: operating costs were 121% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-07-01 – 2006-06-3046207000 178751000 Derived -132544000 -68971000 Derived -63573000 -101407000 Derived
Source
2007 2006-07-01 – 2007-06-3043371000 107590000 Derived -64219000 -43593000 Derived -20626000 -26041000 Derived
Source
2008 2007-07-01 – 2008-06-30138668000 168291000 Derived -29623000 82818000 Derived -112441000 -11455000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 138.7M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.149.8M112.3M74.9M37.4M0.0200620072008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue46207000
2007Revenue43371000
2008Revenue138668000

Revenue growth

Change in revenue from the same financial period one year earlier.

219.7% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.238%172%107%41%-24%200620072008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year-6.1%
2008Year over year219.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -21.4% 2008
Net margin -81.1% 2008
Free cash flow margin -8.3% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%-60%-143%-227%-310%200620072008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-286.8%
2007Operating margin-148.1%
2008Operating margin-21.4%
2006Net margin-137.6%
2007Net margin-47.6%
2008Net margin-81.1%
2006Free cash flow margin-219.5%
2007Free cash flow margin-60%
2008Free cash flow margin-8.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.3M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.7M-20.3M-48.3M-76.3M-104.3M200620072008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-96563000
2007Operating cash flow-23601000
2008Operating cash flow-7317000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -11.5M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.1M-21.3M-50.7M-80.1M-109.5M200620072008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow-101407000
2007Free cash flow-26041000
2008Free cash flow-11455000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

8.8% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.5%7.1%4.7%2.4%0.0%2006-06-3020072008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-06-30Liabilities / assetsNot reportedNo source recorded
2007Liabilities / assets7%
2008Liabilities / assets8.8%

Current assets to current liabilities

Current assets divided by current liabilities.

13.73× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.60×12.45×8.30×4.15×0.00×2006-06-3020072008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006-06-30Current assets / current liabilitiesNot reportedNo source recorded
2007Current assets / current liabilities15.37×
2008Current assets / current liabilities13.73×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-07-01 – 2006-06-30
−USD 63.57 million
Exact value

Exact value: -63573000 USD

2005-07-01 – 2006-06-30: -63573000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 96.56 million
Exact value

Exact value: -96563000 USD

2005-07-01 – 2006-06-30: -96563000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.84 million
Exact value

Exact value: 4844000 USD

2005-07-01 – 2006-06-30: 4844000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 101.41 million
Calculation and evidence

-96563000 − 4844000 USD

Exact free cash flow: -101407000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-07-01 – 2007-06-30
−USD 20.63 million
Exact value

Exact value: -20626000 USD

2006-07-01 – 2007-06-30: -20626000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23.6 million
Exact value

Exact value: -23601000 USD

2006-07-01 – 2007-06-30: -23601000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.44 million
Exact value

Exact value: 2440000 USD

2006-07-01 – 2007-06-30: 2440000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 26.04 million
Calculation and evidence

-23601000 − 2440000 USD

Exact free cash flow: -26041000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
−USD 112.44 million
Exact value

Exact value: -112441000 USD

2007-07-01 – 2008-06-30: -112441000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.32 million
Exact value

Exact value: -7317000 USD

2007-07-01 – 2008-06-30: -7317000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.14 million
Exact value

Exact value: 4138000 USD

2007-07-01 – 2008-06-30: 4138000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.46 million
Calculation and evidence

-7317000 − 4138000 USD

Exact free cash flow: -11455000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001428156, 1428156, edgar:1428156