Revenue
34.8 million USD
2011-03-26 · USD
Exact inputs and evidence
- Revenue: 34788000 USD Source
13 filing records in this dataset, filed from 2008-09-08 to 2011-05-05. Explore the available filing history and original sources.
55794000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-05-05.
Financial data available through: 2008-06-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 43.37 million
–
Current period
USD 138.67 million
–
138668000 − 43371000 = 95297000 USD
43371000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source138668000 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 20.63 million
–
Current period
−USD 112.44 million
–
-112441000 − -20626000 = -91815000 USD
-20626000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source-112441000 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 23.6 million
–
Current period
−USD 7.32 million
–
-7317000 − -23601000 = 16284000 USD
-23601000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source-7317000 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.44 million
–
Current period
USD 4.14 million
–
4138000 − 2440000 = 1698000 USD
2440000 USD · 2006-07-01 – 2007-06-30
Inspect prior input Prior source4138000 USD · 2007-07-01 – 2008-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2005-07-01 – 2006-06-30 | 46207000 | 178751000 Derived | -132544000 | -68971000 Derived | -63573000 | -101407000 Derived | Source
|
| 2007 2006-07-01 – 2007-06-30 | 43371000 | 107590000 Derived | -64219000 | -43593000 Derived | -20626000 | -26041000 Derived | Source
|
| 2008 2007-07-01 – 2008-06-30 | 138668000 | 168291000 Derived | -29623000 | 82818000 Derived | -112441000 | -11455000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 46207000 |
|
| 2007 | Revenue | 43371000 |
|
| 2008 | Revenue | 138668000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | -6.1% |
|
| 2008 | Year over year | 219.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | -286.8% |
|
| 2007 | Operating margin | -148.1% |
|
| 2008 | Operating margin | -21.4% |
|
| 2006 | Net margin | -137.6% |
|
| 2007 | Net margin | -47.6% |
|
| 2008 | Net margin | -81.1% |
|
| 2006 | Free cash flow margin | -219.5% |
|
| 2007 | Free cash flow margin | -60% |
|
| 2008 | Free cash flow margin | -8.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | -96563000 |
|
| 2007 | Operating cash flow | -23601000 |
|
| 2008 | Operating cash flow | -7317000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | -101407000 |
|
| 2007 | Free cash flow | -26041000 |
|
| 2008 | Free cash flow | -11455000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2007 | Liabilities / assets | 7% |
|
| 2008 | Liabilities / assets | 8.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2007 | Current assets / current liabilities | 15.37× |
|
| 2008 | Current assets / current liabilities | 13.73× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2005-07-01 – 2006-06-30 | −USD 63.57 million Exact valueExact value: -63573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 96.56 million Exact valueExact value: -96563000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.84 million Exact valueExact value: 4844000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 101.41 million Calculation and evidence-96563000 − 4844000 USD Exact free cash flow: -101407000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-07-01 – 2007-06-30 | −USD 20.63 million Exact valueExact value: -20626000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23.6 million Exact valueExact value: -23601000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.44 million Exact valueExact value: 2440000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.04 million Calculation and evidence-23601000 − 2440000 USD Exact free cash flow: -26041000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-07-01 – 2008-06-30 | −USD 112.44 million Exact valueExact value: -112441000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.32 million Exact valueExact value: -7317000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.14 million Exact valueExact value: 4138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.46 million Calculation and evidence-7317000 − 4138000 USD Exact free cash flow: -11455000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001428156, 1428156, edgar:1428156