ASSEMBLY BIOSCIENCES, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 72.3M, using the latest reported figures. The previous period, 2024, was about USD 28.52M.

Watchlist

Latest quarter

Revenue

3.89 million USD

2019 Q1 · USD

Exact inputs and evidence

Operating margin

-729.37%

2019 Q1 · %

Exact inputs and evidence
  • Operating Income: -28336000 USD Source
  • Revenue: 3885000 USD Source

Operating cash flow

-23.9 million USD

2019 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -23939000 USD Source

Free cash flow

-25.4 million USD

2019 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -23939000 USD Source
  • Capital Expenditure: 1488000 USD Source
Cash and cash equivalents
32.3 million USD Source
Exact value

32286000 USD

Long-term debt including current maturities
Not available
Shares outstanding
19.9 million shares Source
Exact value

19850342 shares

Reported share-count change

158.73% · 12.2 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 7672249 shares · 2025-06-30· Source
  • 19850342 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-42 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -9196000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -6122000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -28212000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -9079000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -3857000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-38.5 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -55330000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -40197000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -41093000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -55330000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -22097000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -37585000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -22097000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

85 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 42000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 0 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 66000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 42000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 19000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 19000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 19000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

-38.6 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -55330000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -40197000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -41093000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -55330000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -22097000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -37585000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -22097000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 42000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 0 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 66000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 42000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 19000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 19000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 19000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-13.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2025-12-31
  • Total assets: 2 of 11 periods available· newest 2025-12-31
  • Total liabilities: 2 of 11 periods available· newest 2025-12-31
  • Current assets: 2 of 11 periods available· newest 2025-12-31
  • Current liabilities: 2 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +153.5%

    Prior period

    USD 28.52 million

    –

    Current period

    USD 72.3 million

    –

    Exact inputs and evidence

    72303000 − 28520000 = 43783000 USD

    28520000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    72303000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 34.06 million

    Prior period

    −USD 40.18 million

    –

    Current period

    −USD 6.12 million

    –

    Exact inputs and evidence

    -6122000 − -40177000 = 34055000 USD

    -40177000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -6122000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 10.02 million

    Prior period

    −USD 51.12 million

    –

    Current period

    −USD 41.09 million

    –

    Exact inputs and evidence

    -41093000 − -51117000 = 10024000 USD

    -51117000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -41093000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +135.7%

    Prior period

    USD 28,000

    –

    Current period

    USD 66,000

    –

    Exact inputs and evidence

    66000 − 28000 = 38000 USD

    28000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    66000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 72.3 million 100% of revenue
  • Operating costs Derived USD 84.42 million 117% of revenue
  • Operating income −USD 12.12 million −17% of revenue
  • Tax, interest and other Derived −USD 6 million −8.3% of revenue
  • Net income −USD 6.12 million −8.5% of revenue

Cash

  • Operating cash flow −USD 41.09 million −57% of revenue
  • Capital expenditure USD 66,000 0.1% of revenue
  • Free cash flow Derived −USD 41.16 million −57% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2024 Operating loss: operating costs were 259% of revenue.
  • 2025 Operating loss: operating costs were 117% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2024 2024-01-01 – 2024-12-3128520000 73940000 Derived -45420000 -5243000 Derived -40177000 -51145000 Derived
Source
2025 2025-01-01 – 2025-12-3172303000 84421000 Derived -12118000 -5996000 Derived -6122000 -41159000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 72.3M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78.1M58.6M39.0M19.5M0.020242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2024Revenue28520000
2025Revenue72303000

Revenue growth

Change in revenue from the same financial period one year earlier.

153.5% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.166%124%83%41%0%20242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2024Year over yearNo prior comparable period
2025Year over year153.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -16.8% 2025
Net margin -8.5% 2025
Free cash flow margin -56.9% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14%-38%-90%-142%-194%20242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2024Operating margin-159.3%
2025Operating margin-16.8%
2024Net margin-140.9%
2025Net margin-8.5%
2024Free cash flow margin-179.3%
2025Free cash flow margin-56.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -41.1M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1M-10.7M-25.6M-40.4M-55.2M20242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2024Operating cash flow-51117000
2025Operating cash flow-41093000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -41.2M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1M-10.7M-25.6M-40.4M-55.2M20242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2024Free cash flow-51145000
2025Free cash flow-41159000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

19.7% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%58%39%19%0%20242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2024Liabilities / assets72%
2025Liabilities / assets19.7%

Current assets to current liabilities

Current assets divided by current liabilities.

5.22× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.64×4.23×2.82×1.41×0.00×20242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2024Current assets / current liabilities2.42×
2025Current assets / current liabilities5.22×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 44.26 million
Exact value

Exact value: -44261000 USD

2016-01-01 – 2016-12-31: -44261000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34.88 million
Exact value

Exact value: -34882000 USD

2016-01-01 – 2016-12-31: -34882000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147,000
Exact value

Exact value: 147000 USD

2016-01-01 – 2016-12-31: 147000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.03 million
Calculation and evidence

-34882000 − 147000 USD

Exact free cash flow: -35029000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 42.81 million
Exact value

Exact value: -42809000 USD

2017-01-01 – 2017-12-31: -42809000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.86 million
Exact value

Exact value: 1860000 USD

2017-01-01 – 2017-12-31: 1860000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 865,000
Exact value

Exact value: 865000 USD

2017-01-01 – 2017-12-31: 865000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 995,000
Calculation and evidence

1860000 − 865000 USD

Exact free cash flow: 995000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 90.75 million
Exact value

Exact value: -90751000 USD

2018-01-01 – 2018-12-31: -90751000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.96 million
Exact value

Exact value: -64958000 USD

2018-01-01 – 2018-12-31: -64958000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 340,000
Exact value

Exact value: 340000 USD

2018-01-01 – 2018-12-31: 340000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65.3 million
Calculation and evidence

-64958000 − 340000 USD

Exact free cash flow: -65298000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 97.63 million
Exact value

Exact value: -97634000 USD

2019-01-01 – 2019-12-31: -97634000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84.07 million
Exact value

Exact value: -84067000 USD

2019-01-01 – 2019-12-31: -84067000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.55 million
Exact value

Exact value: 1554000 USD

2019-01-01 – 2019-12-31: 1554000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 85.62 million
Calculation and evidence

-84067000 − 1554000 USD

Exact free cash flow: -85621000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 62.15 million
Exact value

Exact value: -62152000 USD

2020-01-01 – 2020-12-31: -62152000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.96 million
Exact value

Exact value: -62957000 USD

2020-01-01 – 2020-12-31: -62957000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 470,000
Exact value

Exact value: 470000 USD

2020-01-01 – 2020-12-31: 470000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63.43 million
Calculation and evidence

-62957000 − 470000 USD

Exact free cash flow: -63427000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 129.86 million
Exact value

Exact value: -129855000 USD

2021-01-01 – 2021-12-31: -129855000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 93.4 million
Exact value

Exact value: -93396000 USD

2021-01-01 – 2021-12-31: -93396000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.1 million
Exact value

Exact value: 3096000 USD

2021-01-01 – 2021-12-31: 3096000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 96.49 million
Calculation and evidence

-93396000 − 3096000 USD

Exact free cash flow: -96492000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 93.09 million
Exact value

Exact value: -93092000 USD

2022-01-01 – 2022-12-31: -93092000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84.46 million
Exact value

Exact value: -84463000 USD

2022-01-01 – 2022-12-31: -84463000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102,000
Exact value

Exact value: 102000 USD

2022-01-01 – 2022-12-31: 102000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 84.57 million
Calculation and evidence

-84463000 − 102000 USD

Exact free cash flow: -84565000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 61.23 million
Exact value

Exact value: -61228000 USD

2023-01-01 – 2023-12-31: -61228000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.74 million
Exact value

Exact value: 22743000 USD

2023-01-01 – 2023-12-31: 22743000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 255,000
Exact value

Exact value: 255000 USD

2023-01-01 – 2023-12-31: 255000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.49 million
Calculation and evidence

22743000 − 255000 USD

Exact free cash flow: 22488000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 40.18 million
Exact value

Exact value: -40177000 USD

2024-01-01 – 2024-12-31: -40177000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.12 million
Exact value

Exact value: -51117000 USD

2024-01-01 – 2024-12-31: -51117000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,000
Exact value

Exact value: 28000 USD

2024-01-01 – 2024-12-31: 28000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.15 million
Calculation and evidence

-51117000 − 28000 USD

Exact free cash flow: -51145000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 6.12 million
Exact value

Exact value: -6122000 USD

2025-01-01 – 2025-12-31: -6122000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.09 million
Exact value

Exact value: -41093000 USD

2025-01-01 – 2025-12-31: -41093000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66,000
Exact value

Exact value: 66000 USD

2025-01-01 – 2025-12-31: 66000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.16 million
Calculation and evidence

-41093000 − 66000 USD

Exact free cash flow: -41159000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

142 filings · 3,652 latest values · 3,652 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001426800, 1426800, ASMB, VTUS, edgar:1426800

Also known as ASSEMBLY BIOSCIENCES, INC., ASSEMBLY BIOSCIENCES, INC. , ASSEMBLY BIOSCIENCES, INC., Assembly Biosciences, Inc., VENTRUS BIOSCIENCES INC