NGM BIOPHARMACEUTICALS INC

EDGAR

30 filing records in this dataset, filed from 2018-09-28 to 2024-04-04. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

165 thousand USD

2023 Q4 · USD

Exact inputs and evidence

Operating margin

-17,977.58%

2023 Q4 · %

Exact inputs and evidence
  • Operating Income: -151463000 USD Source
  • Operating Income: -121800000 USD Source
  • Revenue: 4417000 USD Source
  • Revenue: 4252000 USD Source

Operating cash flow

-23 million USD

2023 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -132202000 USD Source
  • Operating Cash Flow: -109239000 USD Source
Cash and cash equivalents
55.8 million USD Source
Exact value

55816000 USD

Long-term debt including current maturities
Not available
Shares outstanding
82.9 million shares Source
Exact value

82900000 shares

Reported share-count change

1.22% · 1 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 81900000 shares · 2022-12-31· Source
  • 82900000 shares · 2023-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.37 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Revenue: 2200000 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 1423000 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 582000 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 4417000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 4252000 USD · 2023-01-01 – 2023-09-30 Source

Net income

-142 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Net income: -47647000 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -38261000 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -28797000 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: -142375000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -114705000 USD · 2023-01-01 – 2023-09-30 Source

Operating cash flow

-132 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Operating cash flow: -41827000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -82075000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -41827000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -109239000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -82075000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -132202000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -109239000 USD · 2023-01-01 – 2023-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-04-04.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2023-12-31
  • Operating income: 7 of 11 periods available· newest 2023-12-31
  • Net income: 7 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2023-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2023-12-31
  • Total liabilities: 6 of 11 periods available· newest 2023-12-31
  • Current assets: 6 of 11 periods available· newest 2023-12-31
  • Current liabilities: 6 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -92%

    Prior period

    USD 55.33 million

    –

    Current period

    USD 4.42 million

    –

    Exact inputs and evidence

    4417000 − 55333000 = -50916000 USD

    55333000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    4417000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 20.29 million

    Prior period

    −USD 162.67 million

    –

    Current period

    −USD 142.38 million

    –

    Exact inputs and evidence

    -142375000 − -162667000 = 20292000 USD

    -162667000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -142375000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 12.24 million

    Prior period

    −USD 144.44 million

    –

    Current period

    −USD 132.2 million

    –

    Exact inputs and evidence

    -132202000 − -144439000 = 12237000 USD

    -144439000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -132202000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 4.42 million 100% of revenue
  • Operating costs Derived USD 155.88 million 3,529% of revenue
  • Operating income −USD 151.46 million −3,429% of revenue
  • Tax, interest and other Derived −USD 9.09 million −206% of revenue
  • Net income −USD 142.38 million −3,223% of revenue

Cash

  • Operating cash flow −USD 132.2 million −2,993% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2017 Operating loss: operating costs were 123% of revenue.
  • 2018 Operating loss: operating costs were 104% of revenue.
  • 2019 Operating loss: operating costs were 148% of revenue.
  • 2020 Operating loss: operating costs were 219% of revenue.
  • 2021 Operating loss: operating costs were 255% of revenue.
  • 2022 Operating loss: operating costs were 400% of revenue.
  • 2023 Operating loss: operating costs were 3,529% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2017 2017-01-01 – 2017-12-3177141000 94566000 Derived -17425000 -3266000 Derived -14159000 Unavailable
Source
2018 2018-01-01 – 2018-12-31108665000 112979000 Derived -4314000 -3821000 Derived -493000 Unavailable
Source
2019 2019-01-01 – 2019-12-31103544000 152884000 Derived -49340000 -6545000 Derived -42795000 Unavailable
Source
2020 2020-01-01 – 2020-12-3187368000 191201000 Derived -103833000 -1346000 Derived -102487000 Unavailable
Source
2021 2021-01-01 – 2021-12-3177882000 198577000 Derived -120695000 -360000 Derived -120335000 Unavailable
Source
2022 2022-01-01 – 2022-12-3155333000 221582000 Derived -166249000 -3582000 Derived -162667000 Unavailable
Source
2023 2023-01-01 – 2023-12-314417000 155880000 Derived -151463000 -9088000 Derived -142375000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.4M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117.4M88.0M58.7M29.3M0.0201720202023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Revenue77141000
2018Revenue108665000
2019Revenue103544000
2020Revenue87368000
2021Revenue77882000
2022Revenue55333000
2023Revenue4417000

Revenue growth

Change in revenue from the same financial period one year earlier.

-92% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51%13%-26%-64%-103%201720202023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2017Year over yearNo prior comparable period
2018Year over year40.9%
2019Year over year-4.7%
2020Year over year-15.6%
2021Year over year-10.9%
2022Year over year-29%
2023Year over year-92%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3,429.1% 2023
Net margin -3,223.3% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.274%-720%-1,715%-2,709%-3,703%201720202023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2017Operating margin-22.6%
2018Operating margin-4%
2019Operating margin-47.7%
2020Operating margin-118.8%
2021Operating margin-155%
2022Operating margin-300.5%
2023Operating margin-3,429.1%
2017Net margin-18.4%
2018Net margin-0.5%
2019Net margin-41.3%
2020Net margin-117.3%
2021Net margin-154.5%
2022Net margin-294%
2023Net margin-3,223.3%
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -132.2M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.6M-30.3M-72.2M-114.1M-156.0M201720202023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Operating cash flow-17413000
2018Operating cash flow-7597000
2019Operating cash flow-41174000
2020Operating cash flow-83496000
2021Operating cash flow-73229000
2022Operating cash flow-144439000
2023Operating cash flow-132202000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

12% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.1%19.6%13.0%6.5%0.0%2017-12-3120202023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2017-12-31Liabilities / assetsNot reportedNo source recorded
2018Liabilities / assets24.1%
2019Liabilities / assets13.1%
2020Liabilities / assets14.9%
2021Liabilities / assets16.6%
2022Liabilities / assets15.6%
2023Liabilities / assets12%

Current assets to current liabilities

Current assets divided by current liabilities.

7.79× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.66×7.24×4.83×2.41×0.00×2017-12-3120202023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018Current assets / current liabilities5.17×
2019Current assets / current liabilities8.94×
2020Current assets / current liabilities7.24×
2021Current assets / current liabilities6.18×
2022Current assets / current liabilities6.04×
2023Current assets / current liabilities7.79×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2017 2017-01-01 – 2017-12-31
−USD 14.16 million
Exact value

Exact value: -14159000 USD

2017-01-01 – 2017-12-31: -14159000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.41 million
Exact value

Exact value: -17413000 USD

2017-01-01 – 2017-12-31: -17413000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 493,000
Exact value

Exact value: -493000 USD

2018-01-01 – 2018-12-31: -493000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.6 million
Exact value

Exact value: -7597000 USD

2018-01-01 – 2018-12-31: -7597000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 42.8 million
Exact value

Exact value: -42795000 USD

2019-01-01 – 2019-12-31: -42795000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41.17 million
Exact value

Exact value: -41174000 USD

2019-01-01 – 2019-12-31: -41174000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 102.49 million
Exact value

Exact value: -102487000 USD

2020-01-01 – 2020-12-31: -102487000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83.5 million
Exact value

Exact value: -83496000 USD

2020-01-01 – 2020-12-31: -83496000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 120.34 million
Exact value

Exact value: -120335000 USD

2021-01-01 – 2021-12-31: -120335000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 73.23 million
Exact value

Exact value: -73229000 USD

2021-01-01 – 2021-12-31: -73229000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 162.67 million
Exact value

Exact value: -162667000 USD

2022-01-01 – 2022-12-31: -162667000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 144.44 million
Exact value

Exact value: -144439000 USD

2022-01-01 – 2022-12-31: -144439000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
−USD 142.38 million
Exact value

Exact value: -142375000 USD

2023-01-01 – 2023-12-31: -142375000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 132.2 million
Exact value

Exact value: -132202000 USD

2023-01-01 – 2023-12-31: -132202000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 1,436 latest values · 1,436 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001426332, 1426332, NGM, edgar:1426332

Also known as NGM BIOPHARMACEUTICALS INC, NGM BIOPHARMACEUTICALS, INC.