Fox Factory Holding Corp.

EDGAR

Annual consolidated revenue for 2025: about USD 1.467B, using the latest reported figures. The previous period, 2024, was about USD 1.394B.

Watchlist

Latest quarter

Revenue

358 million USD

2026-07-03 · USD

Exact inputs and evidence

Operating margin

4.89%

2026-07-03 · %

Exact inputs and evidence
  • Operating Income: 17507000 USD Source
  • Revenue: 358122000 USD Source

Operating cash flow

29.2 million USD

2026-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: 13150000 USD Source
  • Operating Cash Flow: -16061000 USD Source

Free cash flow

25.1 million USD

2026-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: 13150000 USD Source
  • Operating Cash Flow: -16061000 USD Source
  • Capital Expenditure: 9472000 USD Source
  • Capital Expenditure: 5390000 USD Source
Cash and cash equivalents
58 million USD Source
Exact value

58008000 USD

Long-term debt including current maturities
505 million USD Source
Exact value

504702000 USD

Shares outstanding
42 million shares Source
Exact value

42031000 shares

Reported share-count change

0.55% · 230 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 41801000 shares · 2025-07-04· Source
  • 42031000 shares · 2026-07-03· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.46 billion USD

2025-07-05 – 2026-07-03

Exact inputs and evidence
  • Revenue: 376355000 USD · 2025-07-05 – 2025-10-03 Source
  • Revenue: 1467321000 USD · 2025-01-04 – 2026-01-02 Source
  • Revenue: 1106249000 USD · 2025-01-04 – 2025-10-03 Source
  • Revenue: 368657000 USD · 2026-01-03 – 2026-04-03 Source
  • Revenue: 358122000 USD · 2026-04-04 – 2026-07-03 Source

Net income

-299 million USD

2025-07-05 – 2026-07-03

Exact inputs and evidence
  • Net income: -634000 USD · 2025-07-05 – 2025-10-03 Source
  • Net income: -544579000 USD · 2025-01-04 – 2026-01-02 Source
  • Net income: -257584000 USD · 2025-01-04 – 2025-10-03 Source
  • Net income: -14996000 USD · 2026-01-03 – 2026-04-03 Source
  • Net income: 4053000 USD · 2026-04-04 – 2026-07-03 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-16.

Financial data available through: 2026-01-02.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2026-01-02
  • Operating income: 10 of 11 periods available· newest 2026-01-02
  • Net income: 10 of 11 periods available· newest 2026-01-02
  • Operating cash flow: 10 of 11 periods available· newest 2026-01-02
  • Capital expenditure: 10 of 11 periods available· newest 2026-01-02
  • Total assets: 10 of 11 periods available· newest 2026-01-02
  • Total liabilities: 10 of 11 periods available· newest 2026-01-02
  • Current assets: 10 of 11 periods available· newest 2026-01-02
  • Current liabilities: 10 of 11 periods available· newest 2026-01-02
  • Cash and cash equivalents: 8 of 11 periods available· newest 2026-01-02
  • Long-term debt including current maturities: 8 of 11 periods available· newest 2026-01-02
  • Shares outstanding: 10 of 11 periods available· newest 2026-01-02

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.3%

    Prior period

    USD 1.39 billion

    –

    Current period

    USD 1.47 billion

    –

    Exact inputs and evidence

    1467321000 − 1393921000 = 73400000 USD

    1393921000 USD · 2023-12-30 – 2025-01-03

    Inspect prior input Prior source

    1467321000 USD · 2025-01-04 – 2026-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -8,414.2%

    Prior period

    USD 6.55 million

    –

    Current period

    −USD 544.58 million

    –

    Exact inputs and evidence

    -544579000 − 6550000 = -551129000 USD

    6550000 USD · 2023-12-30 – 2025-01-03

    Inspect prior input Prior source

    -544579000 USD · 2025-01-04 – 2026-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -53.8%

    Prior period

    USD 131.83 million

    –

    Current period

    USD 60.92 million

    –

    Exact inputs and evidence

    60918000 − 131832000 = -70914000 USD

    131832000 USD · 2023-12-30 – 2025-01-03

    Inspect prior input Prior source

    60918000 USD · 2025-01-04 – 2026-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -22.9%

    Prior period

    USD 44.04 million

    –

    Current period

    USD 33.97 million

    –

    Exact inputs and evidence

    33967000 − 44040000 = -10073000 USD

    44040000 USD · 2023-12-30 – 2025-01-03

    Inspect prior input Prior source

    33967000 USD · 2025-01-04 – 2026-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-04 – 2026-01-02

  • Revenue USD 1.47 billion 100% of revenue
  • Cost of revenue USD 1.02 billion 70% of revenue
  • Operating expenses USD 966.18 million 66% of revenue
  • Operating income −USD 522.93 million −36% of revenue
  • Tax, interest and other Derived USD 21.65 million 1.5% of revenue
  • Net income −USD 544.58 million −37% of revenue

Cash

  • Operating cash flow USD 60.92 million 4.2% of revenue
  • Capital expenditure USD 33.97 million 2.3% of revenue
  • Free cash flow Derived USD 26.95 million 1.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 89%
  • 2017 9.1%86%
  • 2018 14%85%
  • 2019 12%85%
  • 2020 10%87%
  • 2021 13%85%
  • 2022 13%85%
  • 2023 89%
  • 2024 96%
  • 2025 Operating loss: operating costs were 136% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-30403077000 357536000 Derived 45541000 9866000 Derived 35675000 26821000 Derived
Source
2017 2016-12-31 – 2017-12-29475633000 408592000 Derived 67041000 23913000 Derived 43128000 31308000 Derived
Source
2018 2017-12-30 – 2018-12-28619225000 524693000 Derived 94532000 10492000 Derived 84040000 35189000 Derived
Source
2019 2018-12-29 – 2020-01-03751020000 638211000 Derived 112809000 19776000 Derived 93033000 21304000 Derived
Source
2020 2020-01-04 – 2021-01-01890554000 776405000 Derived 114149000 23475000 Derived 90674000 25755000 Derived
Source
2021 2021-01-02 – 2021-12-311299064000 1102150000 Derived 196914000 33096000 Derived 163818000 8338000 Derived
Source
2022 2022-01-01 – 2022-12-301602491000 1355794000 Derived 246697000 41419000 Derived 205278000 143393000 Derived
Source
2023 2022-12-31 – 2023-12-291464178000 1304087000 Derived 160091000 39245000 Derived 120846000 131891000 Derived
Source
2024 2023-12-30 – 2025-01-031393921000 1336251000 Derived 57670000 51120000 Derived 6550000 87792000 Derived
Source
2025 2025-01-04 – 2026-01-021467321000 1990254000 Derived -522933000 21646000 Derived -544579000 26951000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.5B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7B1.3B865.3M432.7M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue403077000
2017Revenue475633000
2018Revenue619225000
2019Revenue751020000
2020Revenue890554000
2021Revenue1299064000
2022Revenue1602491000
2023Revenue1464178000
2024Revenue1393921000
2025Revenue1467321000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.3% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50%34%19%3%-13%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year18%
2018Year over year30.2%
2019Year over year21.3%
2020Year over year18.6%
2021Year over year45.9%
2022Year over year23.4%
2023Year over year-8.6%
2024Year over year-4.8%
2025Year over year5.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -35.6% 2025
Net margin -37.1% 2025
Free cash flow margin 1.8% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%4%-11%-26%-41%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin11.3%
2017Operating margin14.1%
2018Operating margin15.3%
2019Operating margin15%
2020Operating margin12.8%
2021Operating margin15.2%
2022Operating margin15.4%
2023Operating margin10.9%
2024Operating margin4.1%
2025Operating margin-35.6%
2016Net margin8.9%
2017Net margin9.1%
2018Net margin13.6%
2019Net margin12.4%
2020Net margin10.2%
2021Net margin12.6%
2022Net margin12.8%
2023Net margin8.3%
2024Net margin0.5%
2025Net margin-37.1%
2016Free cash flow margin6.7%
2017Free cash flow margin6.6%
2018Free cash flow margin5.7%
2019Free cash flow margin2.8%
2020Free cash flow margin2.9%
2021Free cash flow margin0.6%
2022Free cash flow margin8.9%
2023Free cash flow margin9%
2024Free cash flow margin6.3%
2025Free cash flow margin1.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 60.9M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.202.1M151.5M101.0M50.5M0.0201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow38845000
2017Operating cash flow48172000
2018Operating cash flow65392000
2019Operating cash flow74830000
2020Operating cash flow82499000
2021Operating cash flow63184000
2022Operating cash flow187094000
2023Operating cash flow178743000
2024Operating cash flow131832000
2025Operating cash flow60918000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 27M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.154.9M116.1M77.4M38.7M0.0201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow26821000
2017Free cash flow31308000
2018Free cash flow35189000
2019Free cash flow21304000
2020Free cash flow25755000
2021Free cash flow8338000
2022Free cash flow143393000
2023Free cash flow131891000
2024Free cash flow87792000
2025Free cash flow26951000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

59.9% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%49%32%16%0%201620212025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets44.9%
2017Liabilities / assets41.7%
2018Liabilities / assets30.9%
2019Liabilities / assets28.1%
2020Liabilities / assets44.1%
2021Liabilities / assets41%
2022Liabilities / assets30.7%
2023Liabilities / assets45.5%
2024Liabilities / assets46.3%
2025Liabilities / assets59.9%

Current assets to current liabilities

Current assets divided by current liabilities.

2.86× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.80×2.85×1.90×0.95×0.00×201620212025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities2.1×
2017Current assets / current liabilities2.4×
2018Current assets / current liabilities2.4×
2019Current assets / current liabilities3.07×
2020Current assets / current liabilities3.52×
2021Current assets / current liabilities3.15×
2022Current assets / current liabilities3.08×
2023Current assets / current liabilities3.46×
2024Current assets / current liabilities2.8×
2025Current assets / current liabilities2.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-30
USD 35.68 million
Exact value

Exact value: 35675000 USD

2016-01-01 – 2016-12-30: 35675000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.85 million
Exact value

Exact value: 38845000 USD

2016-01-01 – 2016-12-30: 38845000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.02 million
Exact value

Exact value: 12024000 USD

2016-01-01 – 2016-12-30: 12024000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.82 million
Calculation and evidence

38845000 − 12024000 USD

Exact free cash flow: 26821000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-12-31 – 2017-12-29
USD 43.13 million
Exact value

Exact value: 43128000 USD

2016-12-31 – 2017-12-29: 43128000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.17 million
Exact value

Exact value: 48172000 USD

2016-12-31 – 2017-12-29: 48172000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.86 million
Exact value

Exact value: 16864000 USD

2016-12-31 – 2017-12-29: 16864000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.31 million
Calculation and evidence

48172000 − 16864000 USD

Exact free cash flow: 31308000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-12-30 – 2018-12-28
USD 84.04 million
Exact value

Exact value: 84040000 USD

2017-12-30 – 2018-12-28: 84040000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.39 million
Exact value

Exact value: 65392000 USD

2017-12-30 – 2018-12-28: 65392000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.2 million
Exact value

Exact value: 30203000 USD

2017-12-30 – 2018-12-28: 30203000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.19 million
Calculation and evidence

65392000 − 30203000 USD

Exact free cash flow: 35189000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-12-29 – 2020-01-03
USD 93.03 million
Exact value

Exact value: 93033000 USD

2018-12-29 – 2020-01-03: 93033000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.83 million
Exact value

Exact value: 74830000 USD

2018-12-29 – 2020-01-03: 74830000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53.53 million
Exact value

Exact value: 53526000 USD

2018-12-29 – 2020-01-03: 53526000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.3 million
Calculation and evidence

74830000 − 53526000 USD

Exact free cash flow: 21304000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-04 – 2021-01-01
USD 90.67 million
Exact value

Exact value: 90674000 USD

2020-01-04 – 2021-01-01: 90674000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.5 million
Exact value

Exact value: 82499000 USD

2020-01-04 – 2021-01-01: 82499000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.74 million
Exact value

Exact value: 56744000 USD

2020-01-04 – 2021-01-01: 56744000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.76 million
Calculation and evidence

82499000 − 56744000 USD

Exact free cash flow: 25755000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-02 – 2021-12-31
USD 163.82 million
Exact value

Exact value: 163818000 USD

2021-01-02 – 2021-12-31: 163818000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63.18 million
Exact value

Exact value: 63184000 USD

2021-01-02 – 2021-12-31: 63184000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.85 million
Exact value

Exact value: 54846000 USD

2021-01-02 – 2021-12-31: 54846000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.34 million
Calculation and evidence

63184000 − 54846000 USD

Exact free cash flow: 8338000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-30
USD 205.28 million
Exact value

Exact value: 205278000 USD

2022-01-01 – 2022-12-30: 205278000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187.09 million
Exact value

Exact value: 187094000 USD

2022-01-01 – 2022-12-30: 187094000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.7 million
Exact value

Exact value: 43701000 USD

2022-01-01 – 2022-12-30: 43701000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.39 million
Calculation and evidence

187094000 − 43701000 USD

Exact free cash flow: 143393000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-12-31 – 2023-12-29
USD 120.85 million
Exact value

Exact value: 120846000 USD

2022-12-31 – 2023-12-29: 120846000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 178.74 million
Exact value

Exact value: 178743000 USD

2022-12-31 – 2023-12-29: 178743000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.85 million
Exact value

Exact value: 46852000 USD

2022-12-31 – 2023-12-29: 46852000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131.89 million
Calculation and evidence

178743000 − 46852000 USD

Exact free cash flow: 131891000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-12-30 – 2025-01-03
USD 6.55 million
Exact value

Exact value: 6550000 USD

2023-12-30 – 2025-01-03: 6550000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131.83 million
Exact value

Exact value: 131832000 USD

2023-12-30 – 2025-01-03: 131832000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.04 million
Exact value

Exact value: 44040000 USD

2023-12-30 – 2025-01-03: 44040000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.79 million
Calculation and evidence

131832000 − 44040000 USD

Exact free cash flow: 87792000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-04 – 2026-01-02
−USD 544.58 million
Exact value

Exact value: -544579000 USD

2025-01-04 – 2026-01-02: -544579000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.92 million
Exact value

Exact value: 60918000 USD

2025-01-04 – 2026-01-02: 60918000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.97 million
Exact value

Exact value: 33967000 USD

2025-01-04 – 2026-01-02: 33967000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.95 million
Calculation and evidence

60918000 − 33967000 USD

Exact free cash flow: 26951000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

103 filings · 5,552 latest values · 5,552 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001424929, 1424929, FOXF, edgar:1424929

Also known as FOX FACTORY HOLDING CORP, Fox Factory Holding Corp, Fox Factory Holding Corp.