GLOBAL MOBILETECH, INC.

EDGAR

32 filing records in this dataset, filed from 2008-09-30 to 2013-05-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

4.46 million USD

2013 Q3 · USD

Exact inputs and evidence

Operating margin

13.79%

2013 Q3 · %

Exact inputs and evidence
  • Operating Income: 614996 USD Source
  • Revenue: 4459885 USD Source

Operating cash flow

-26.1 thousand USD

2013 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -85517 USD Source
  • Operating Cash Flow: -59370 USD Source
Cash and cash equivalents
16.2 thousand USD Source
Exact value

16213 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

17.3 million USD

2012-04-01 – 2013-03-31

Exact inputs and evidence
  • Revenue: 15402130 USD · 2011-07-01 – 2012-06-30 Source
  • Revenue: 11315275 USD · 2011-07-01 – 2012-03-31 Source
  • Revenue: 4283208 USD · 2012-07-01 – 2012-09-30 Source
  • Revenue: 4499781 USD · 2012-10-01 – 2012-12-31 Source
  • Revenue: 4459885 USD · 2013-01-01 – 2013-03-31 Source

Net income

1.02 million USD

2012-04-01 – 2013-03-31

Exact inputs and evidence
  • Net income: 1000049 USD · 2011-07-01 – 2012-06-30 Source
  • Net income: 1338592 USD · 2011-07-01 – 2012-03-31 Source
  • Net income: 414546 USD · 2012-07-01 – 2012-09-30 Source
  • Net income: 380879 USD · 2012-10-01 – 2012-12-31 Source
  • Net income: 559046 USD · 2013-01-01 – 2013-03-31 Source

Operating cash flow

1.93 million USD

2012-04-01 – 2013-03-31

Exact inputs and evidence
  • Operating cash flow: 1698140 USD · 2011-07-01 – 2012-06-30 Source
  • Operating cash flow: -313958 USD · 2011-07-01 – 2012-03-31 Source
  • Operating cash flow: -93943 USD · 2012-07-01 – 2012-09-30 Source
  • Operating cash flow: -59370 USD · 2012-07-01 – 2012-12-31 Source
  • Operating cash flow: -93943 USD · 2012-07-01 – 2012-09-30 Source
  • Operating cash flow: -85517 USD · 2012-07-01 – 2013-03-31 Source
  • Operating cash flow: -59370 USD · 2012-07-01 – 2012-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-05-14.

Financial data available through: 2012-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2012-06-30
  • Operating income: 4 of 11 periods available· newest 2012-06-30
  • Net income: 4 of 11 periods available· newest 2012-06-30
  • Operating cash flow: 4 of 11 periods available· newest 2012-06-30
  • Capital expenditure: 2 of 11 periods available· newest 2011-06-30
  • Total assets: 4 of 11 periods available· newest 2012-06-30
  • Total liabilities: 4 of 11 periods available· newest 2012-06-30
  • Current assets: 4 of 11 periods available· newest 2012-06-30
  • Current liabilities: 4 of 11 periods available· newest 2012-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2012-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -49.8%

    Prior period

    USD 30.67 million

    –

    Current period

    USD 15.4 million

    –

    Exact inputs and evidence

    15402130 − 30674747 = -15272617 USD

    30674747 USD · 2010-07-01 – 2011-06-30

    Inspect prior input Prior source

    15402130 USD · 2011-07-01 – 2012-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -32.8%

    Prior period

    USD 1.49 million

    –

    Current period

    USD 1 million

    –

    Exact inputs and evidence

    1000049 − 1487715 = -487666 USD

    1487715 USD · 2010-07-01 – 2011-06-30

    Inspect prior input Prior source

    1000049 USD · 2011-07-01 – 2012-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -50.8%

    Prior period

    USD 3.45 million

    –

    Current period

    USD 1.7 million

    –

    Exact inputs and evidence

    1698140 − 3449193 = -1751053 USD

    3449193 USD · 2010-07-01 – 2011-06-30

    Inspect prior input Prior source

    1698140 USD · 2011-07-01 – 2012-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2011-07-01 – 2012-06-30

  • Revenue USD 15.4 million 100% of revenue
  • Cost of revenue USD 10.77 million 70% of revenue
  • Operating expenses USD 2.96 million 19% of revenue
  • Operating income USD 1.67 million 11% of revenue
  • Tax, interest and other Derived USD 673,025 4.4% of revenue
  • Net income USD 1 million 6.5% of revenue

Cash

  • Operating cash flow USD 1.7 million 11% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 98%
  • 2011 93%
  • 2012 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-07-01 – 2009-06-300 64736 Derived -64736 0 Derived -64736 Unavailable
Source
2010 2009-07-01 – 2010-06-304323601 4217177 Derived 106424 49788 Derived 56636 -102475 Derived
Source
2011 2010-07-01 – 2011-06-3030674747 28596399 Derived 2078348 590633 Derived 1487715 1457119 Derived
Source
2012 2011-07-01 – 2012-06-3015402130 13729056 Derived 1673074 673025 Derived 1000049 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.4M 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.1M24.8M16.6M8.3M0.02009201020112012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue0
2010Revenue4323601
2011Revenue30674747
2012Revenue15402130

Revenue growth

Change in revenue from the same financial period one year earlier.

-49.8% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.662%471%280%89%-103%2009201020112012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over year609.5%
2012Year over year-49.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.9% 2012
Net margin 6.5% 2012
Free cash flow margin 4.8% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9%8.1%4.2%0.4%-3.4%2009201020112012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating marginNot reported
2010Operating margin2.5%
2011Operating margin6.8%
2012Operating margin10.9%
2009Net marginNot reported
2010Net margin1.3%
2011Net margin4.8%
2012Net margin6.5%
2009Free cash flow marginNot reported
2010Free cash flow margin-2.4%
2011Free cash flow margin4.8%
2012Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.7M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7M2.7M1.7M676.4K-341.5K2009201020112012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-60702
2010Operating cash flow351078
2011Operating cash flow3449193
2012Operating cash flow1698140

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.5M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M1.1M677.3K225.0K-227.2K2009201020112012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailable
2010Free cash flow-102475
2011Free cash flow1457119
2012Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

32.6% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103%78%52%26%0%2009201020112012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets32.5%
2010Liabilities / assets95.8%
2011Liabilities / assets62.9%
2012Liabilities / assets32.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.86× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.93×0.70×0.47×0.23×0.00×2009201020112012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities0×
2010Current assets / current liabilities0.72×
2011Current assets / current liabilities0.5×
2012Current assets / current liabilities0.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-07-01 – 2009-06-30
−USD 64,736
Exact value

Exact value: -64736 USD

2008-07-01 – 2009-06-30: -64736 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60,702
Exact value

Exact value: -60702 USD

2008-07-01 – 2009-06-30: -60702 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-07-01 – 2010-06-30
USD 56,636
Exact value

Exact value: 56636 USD

2009-07-01 – 2010-06-30: 56636 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 351,078
Exact value

Exact value: 351078 USD

2009-07-01 – 2010-06-30: 351078 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 453,553
Exact value

Exact value: 453553 USD

2009-07-01 – 2010-06-30: 453553 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 102,475
Calculation and evidence

351078 − 453553 USD

Exact free cash flow: -102475 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-07-01 – 2011-06-30
USD 1.49 million
Exact value

Exact value: 1487715 USD

2010-07-01 – 2011-06-30: 1487715 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.45 million
Exact value

Exact value: 3449193 USD

2010-07-01 – 2011-06-30: 3449193 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.99 million
Exact value

Exact value: 1992074 USD

2010-07-01 – 2011-06-30: 1992074 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Calculation and evidence

3449193 − 1992074 USD

Exact free cash flow: 1457119 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-07-01 – 2012-06-30
USD 1 million
Exact value

Exact value: 1000049 USD

2011-07-01 – 2012-06-30: 1000049 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1698140 USD

2011-07-01 – 2012-06-30: 1698140 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 693 latest values · 693 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001424822, 1424822, edgar:1424822

Also known as GLOBAL MOBILETECH, INC., GLOBALMOBILETECH, INC., TREVENEX RESOURCES INC