AEGEA, INC.

EDGAR

66 filing records in this dataset, filed from 2008-11-14 to 2019-07-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2019 Q1 · USD

Exact inputs and evidence

Operating cash flow

-29 USD

2019 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -29 USD Source
Cash and cash equivalents
1.68 thousand USD Source
Exact value

1681 USD

Long-term debt including current maturities
Not available
Shares outstanding
6.43 billion shares Source
Exact value

6427443454 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-07-29.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2018-12-31
  • Operating income: 10 of 11 periods available· newest 2018-12-31
  • Net income: 11 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2018-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 2018-12-31
  • Total liabilities: 1 of 11 periods available· newest 2011-12-31
  • Current assets: 2 of 11 periods available· newest 2018-12-31
  • Current liabilities: 2 of 11 periods available· newest 2018-12-31
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 716,951

    Prior period

    −USD 1.46 million

    –

    Current period

    −USD 740,908

    –

    Exact inputs and evidence

    -740908 − -1457859 = 716951 USD

    -1457859 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -740908 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 466,331

    Prior period

    −USD 602,451

    –

    Current period

    −USD 136,120

    –

    Exact inputs and evidence

    -136120 − -602451 = 466331 USD

    -602451 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    -136120 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 11,043 100% of revenue
  • Operating costs Derived USD 314,354 2,847% of revenue
  • Operating income −USD 303,311 −2,747% of revenue
  • Tax, interest and other Derived USD 437,597 3,963% of revenue
  • Net income −USD 740,908 −6,709% of revenue

Cash

  • Operating cash flow −USD 136,120 −1,233% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2018 Operating loss: operating costs were 2,847% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2018 2018-01-01 – 2018-12-3111043 314354 Derived -303311 437597 Derived -740908 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 11K 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.9K8.9K6.0K3.0K0.020112018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue470
2018Revenue11043

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2018Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2,746.6% 2018
Net margin -6,709.3% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,780%-4,673%-11,126%-17,579%-24,031%20112018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin-18,997.2%
2018Operating margin-2,746.6%
2011Net margin-22,251.3%
2018Net margin-6,709.3%
2011Free cash flow marginNot reported
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -136.1K 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9K-28.6K-68.1K-107.5K-147.0K20112018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flowNot reportedNo source recorded
2018Operating cash flow-136120

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailableNo source recorded
2018Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,499.5% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,619%1,215%810%405%0%20112018-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets1,499.5%
2018-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.47× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.51×0.38×0.25×0.13×0.00×20112018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities0.27×
2018Current assets / current liabilities0.47×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-04-01 – 2012-03-31
−USD 26,712
Exact value

Exact value: -26712 USD

2011-04-01 – 2012-03-31: -26712 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,800
Exact value

Exact value: -2800 USD

2011-04-01 – 2012-03-31: -2800 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 93,278
Exact value

Exact value: -93278 USD

2012-01-01 – 2012-12-31: -93278 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,749
Exact value

Exact value: -12749 USD

2012-01-01 – 2012-12-31: -12749 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-02-03 – 2012-12-31
−USD 395,408
Exact value

Exact value: -395408 USD

2012-02-03 – 2012-12-31: -395408 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 220,685
Exact value

Exact value: -220685 USD

2012-02-03 – 2012-12-31: -220685 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-04-01 – 2013-03-31
−USD 24,540
Exact value

Exact value: -24540 USD

2012-04-01 – 2013-03-31: -24540 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5,770
Exact value

Exact value: -5770 USD

2012-04-01 – 2013-03-31: -5770 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 1.62 million
Exact value

Exact value: -1618348 USD

2013-01-01 – 2013-12-31: -1618348 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 389,211
Exact value

Exact value: -389211 USD

2013-01-01 – 2013-12-31: -389211 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 563,393
Exact value

Exact value: -563393 USD

2014-01-01 – 2014-12-31: -563393 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 227,283
Exact value

Exact value: -227283 USD

2014-01-01 – 2014-12-31: -227283 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 1.08 million
Exact value

Exact value: -1084790 USD

2015-01-01 – 2015-12-31: -1084790 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,534
Exact value

Exact value: 6534 USD

2015-01-01 – 2015-12-31: 6534 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 11.35 million
Exact value

Exact value: -11347303 USD

2016-01-01 – 2016-12-31: -11347303 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,534
Exact value

Exact value: 6534 USD

2016-01-01 – 2016-12-31: 6534 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 1.46 million
Exact value

Exact value: -1457859 USD

2017-01-01 – 2017-12-31: -1457859 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 602,451
Exact value

Exact value: -602451 USD

2017-01-01 – 2017-12-31: -602451 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 740,908
Exact value

Exact value: -740908 USD

2018-01-01 – 2018-12-31: -740908 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 136,120
Exact value

Exact value: -136120 USD

2018-01-01 – 2018-12-31: -136120 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

66 filings · 1,274 latest values · 1,277 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001424549, 1424549, edgar:1424549, futl

Also known as AEGEA, INC., FOREVER VALUABLE COLLECTIBLES, INC., FOREVER VALUABLE COLLECTIBLES, INC.,, FUTURELAND CORP., FUTURELAND, CORP., Forever Valuable Collectibles, Inc., Forever Valuables Collectibles inc