English

eLayaway, Inc.

EDGAR

Quarterly report (10-Q) · filed 2014-08-18

29 filing records in this dataset, filed from 2008-05-15 to 2014-08-18. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

12.4 thousand USD

2014 Q2 · USD

Exact inputs and evidence

Revenue: 12428 USD Source

Operating margin

-1,467.24%

2014 Q2 · %

Exact inputs and evidence

Operating Income: -182348 USD Source
Revenue: 12428 USD Source

Operating cash flow

-71.3 thousand USD

2014 Q2 · USD

Exact inputs and evidence

Operating Cash Flow: -94980 USD Source
Operating Cash Flow: -23710 USD Source

Cash and cash equivalents: 5.97 thousand USD 2014-06-30 Source
Exact value

5974 USD
Long-term debt including current maturities: Not available
Shares outstanding: 4.84 billion shares 2014-06-30 Source
Exact value

4835499582 shares

Reported share-count change

8.88% · 394 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence

4441041037 shares · 2013-06-30· Source
4835499582 shares · 2014-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

53.1 thousand USD

2013-07-01 – 2014-06-30

Exact inputs and evidence

Revenue: 28491 USD · 2013-07-01 – 2013-09-30 Source
Revenue: 119996 USD · 2013-01-01 – 2013-12-31 Source
Revenue: 127224 USD · 2013-01-01 – 2013-09-30 Source
Revenue: 19441 USD · 2014-01-01 – 2014-03-31 Source
Revenue: 12428 USD · 2014-04-01 – 2014-06-30 Source

Net income

-2.74 million USD

2013-07-01 – 2014-06-30

Exact inputs and evidence

Net income: -545271 USD · 2013-07-01 – 2013-09-30 Source
Net income: -4568261 USD · 2013-01-01 – 2013-12-31 Source
Net income: -4128254 USD · 2013-01-01 – 2013-09-30 Source
Net income: -1025997 USD · 2014-01-01 – 2014-03-31 Source
Net income: -733109 USD · 2014-04-01 – 2014-06-30 Source

Operating cash flow

-250 thousand USD

2013-07-01 – 2014-06-30

Exact inputs and evidence

Operating cash flow: -145692 USD · 2013-01-01 – 2013-09-30 Source
Operating cash flow: -136622 USD · 2013-01-01 – 2013-06-30 Source
Operating cash flow: -291931 USD · 2013-01-01 – 2013-12-31 Source
Operating cash flow: -145692 USD · 2013-01-01 – 2013-09-30 Source
Operating cash flow: -23710 USD · 2014-01-01 – 2014-03-31 Source
Operating cash flow: -94980 USD · 2014-01-01 – 2014-06-30 Source
Operating cash flow: -23710 USD · 2014-01-01 – 2014-03-31 Source

Capital expenditure

901 USD

2012-01-01 – 2012-12-31

Exact inputs and evidence

Capital expenditure: 901 USD · 2012-01-01 – 2012-03-31 Source
Capital expenditure: 901 USD · 2012-01-01 – 2012-06-30 Source
Capital expenditure: 901 USD · 2012-01-01 – 2012-03-31 Source
Capital expenditure: 901 USD · 2012-01-01 – 2012-09-30 Source
Capital expenditure: 901 USD · 2012-01-01 – 2012-06-30 Source
Capital expenditure: 901 USD · 2012-01-01 – 2012-12-31 Source
Capital expenditure: 901 USD · 2012-01-01 – 2012-09-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-08-18.

Financial data available through: 2013-12-31.

Coverage by financial measure

Revenue: 5 of 11 periods available· newest 2013-12-31
Operating income: 5 of 11 periods available· newest 2013-12-31
Net income: 6 of 11 periods available· newest 2013-12-31
Operating cash flow: 6 of 11 periods available· newest 2013-12-31
Capital expenditure: 3 of 11 periods available· newest 2012-12-31
Total assets: 5 of 11 periods available· newest 2013-12-31
Total liabilities: 5 of 11 periods available· newest 2013-12-31
Current assets: 5 of 11 periods available· newest 2013-12-31
Current liabilities: 5 of 11 periods available· newest 2013-12-31
Cash and cash equivalents: 5 of 11 periods available· newest 2013-12-31
long term debt: No compatible figures in this window
Shares outstanding: 4 of 11 periods available· newest 2013-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+3.3%

Prior period

USD 116,153

2012-01-01 – 2012-12-31
Current period

USD 119,996

2013-01-01 – 2013-12-31

Exact inputs and evidence

119996 − 116153 = 3843 USD

116153 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source
119996 USD · 2013-01-01 – 2013-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · eLayaway, Inc. · 2013-12-31 eLayaway, Inc. (edgar:1422992) Year-over-year change in Revenue: 3843 USD Concept: fundies:Revenue Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 119996 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000147793214001391/elay-20131231.xml#1019813 Filing: 000147793214001391 Input fundies:Revenue: 116153 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000147793214001391/elay-20131231.xml#1019942 Filing: 000147793214001391
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 1.62 million

Prior period

−USD 2.95 million

2012-01-01 – 2012-12-31
Current period

−USD 4.57 million

2013-01-01 – 2013-12-31

Exact inputs and evidence

-4568261 − -2952594 = -1615667 USD

-2952594 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source
-4568261 USD · 2013-01-01 – 2013-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · eLayaway, Inc. · 2013-12-31 eLayaway, Inc. (edgar:1422992) Year-over-year change in Net income: -1615667 USD Concept: fundies:NetIncome Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -4568261 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000147793214001391/elay-20131231.xml#1111620 Filing: 000147793214001391 Input fundies:NetIncome: -2952594 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000147793214001391/elay-20131231.xml#1111747 Filing: 000147793214001391
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 771,391

Prior period

−USD 1.06 million

2012-01-01 – 2012-12-31
Current period

−USD 291,931

2013-01-01 – 2013-12-31

Exact inputs and evidence

-291931 − -1063322 = 771391 USD

-1063322 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source
-291931 USD · 2013-01-01 – 2013-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · eLayaway, Inc. · 2013-12-31 eLayaway, Inc. (edgar:1422992) Year-over-year change in Operating cash flow: 771391 USD Concept: fundies:OperatingCashFlow Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -291931 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000147793214001391/elay-20131231.xml#1123837 Filing: 000147793214001391 Input fundies:OperatingCashFlow: -1063322 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000147793214001391/elay-20131231.xml#1124021 Filing: 000147793214001391
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

Revenue USD 119,996 100% of revenue
Operating costs Derived USD 946,473 789% of revenue
Operating income −USD 826,477 −689% of revenue
Tax, interest and other Derived USD 3.74 million 3,118% of revenue
Net income −USD 4.57 million −3,807% of revenue

Cash

Operating cash flow −USD 291,931 −243% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2009 Operating loss: operating costs were 862% of revenue.
2010 Operating loss: operating costs were 4,714% of revenue.
2011 Operating loss: operating costs were 1,387% of revenue.
2012 Operating loss: operating costs were 1,562% of revenue.
2013 Operating loss: operating costs were 789% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2009 2009-01-01 – 2009-12-31	155658	1341770 Derived	-1186112	6653 Derived	-1192765	Unavailable	Source 2009-01-01 – 2009-12-31: 155658 USD Inspect Revenue Open source 2009-01-01 – 2009-12-31: -1186112 USD Inspect Operating Income Open source 2009-01-01 – 2009-12-31: -1192765 USD Inspect Net Income Open source 2009-01-01 – 2009-12-31: -504500 USD Inspect Operating Cash Flow Open source
2010 2010-01-01 – 2010-12-31	90771	4279211 Derived	-4188440	115790 Derived	-4304230	-633382 Derived	Source 2010-01-01 – 2010-12-31: 90771 USD Inspect Revenue Open source 2010-01-01 – 2010-12-31: -4188440 USD Inspect Operating Income Open source 2010-01-01 – 2010-12-31: -4304230 USD Inspect Net Income Open source 2010-01-01 – 2010-12-31: -626444 USD Inspect Operating Cash Flow Open source 2010-01-01 – 2010-12-31: 6938 USD Inspect Capital Expenditure Open source
2011 2011-01-01 – 2011-12-31	251693	3490404 Derived	-3238711	794271 Derived	-4032982	-1122655 Derived	Source 2011-01-01 – 2011-12-31: 251693 USD Inspect Revenue Open source 2011-01-01 – 2011-12-31: -3238711 USD Inspect Operating Income Open source 2011-01-01 – 2011-12-31: -4032982 USD Inspect Net Income Open source 2011-01-01 – 2011-12-31: -1120069 USD Inspect Operating Cash Flow Open source 2011-01-01 – 2011-12-31: 2586 USD Inspect Capital Expenditure Open source
2012 2012-01-01 – 2012-12-31	116153	1814015 Derived	-1697862	1254732 Derived	-2952594	-1064223 Derived	Source 2012-01-01 – 2012-12-31: 116153 USD Inspect Revenue Open source 2012-01-01 – 2012-12-31: -1697862 USD Inspect Operating Income Open source 2012-01-01 – 2012-12-31: -2952594 USD Inspect Net Income Open source 2012-01-01 – 2012-12-31: -1063322 USD Inspect Operating Cash Flow Open source 2012-01-01 – 2012-12-31: 901 USD Inspect Capital Expenditure Open source
2013 2013-01-01 – 2013-12-31	119996	946473 Derived	-826477	3741784 Derived	-4568261	Unavailable	Source 2013-01-01 – 2013-12-31: 119996 USD Inspect Revenue Open source 2013-01-01 – 2013-12-31: -826477 USD Inspect Operating Income Open source 2013-01-01 – 2013-12-31: -4568261 USD Inspect Net Income Open source 2013-01-01 – 2013-12-31: -291931 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 120K 2013

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20092009-12-31	Revenue	155658	Revenue: 155658 Open source
20102010-12-31	Revenue	90771	Revenue: 90771 Open source
20112011-12-31	Revenue	251693	Revenue: 251693 Open source
20122012-12-31	Revenue	116153	Revenue: 116153 Open source
20132013-12-31	Revenue	119996	Revenue: 119996 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

3.3% 2013

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20092009-12-31	Year over year	No prior comparable period	Revenue: 155658 Open source
20102010-12-31	Year over year	-41.7%	Revenue: 90771 Open source Revenue: 155658 Open source
20112011-12-31	Year over year	177.3%	Revenue: 251693 Open source Revenue: 90771 Open source
20122012-12-31	Year over year	-53.9%	Revenue: 116153 Open source Revenue: 251693 Open source
20132013-12-31	Year over year	3.3%	Revenue: 119996 Open source Revenue: 116153 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -688.8% 2013

Net margin -3,807% 2013

Free cash flow margin -916.2% 2012

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20092009-12-31	Operating margin	-762%	Operating Income: -1186112 Open source Revenue: 155658 Open source
20102010-12-31	Operating margin	-4,614.3%	Operating Income: -4188440 Open source Revenue: 90771 Open source
20112011-12-31	Operating margin	-1,286.8%	Operating Income: -3238711 Open source Revenue: 251693 Open source
20122012-12-31	Operating margin	-1,461.7%	Operating Income: -1697862 Open source Revenue: 116153 Open source
20132013-12-31	Operating margin	-688.8%	Operating Income: -826477 Open source Revenue: 119996 Open source
20092009-12-31	Net margin	-766.3%	Net Income: -1192765 Open source Revenue: 155658 Open source
20102010-12-31	Net margin	-4,741.9%	Net Income: -4304230 Open source Revenue: 90771 Open source
20112011-12-31	Net margin	-1,602.3%	Net Income: -4032982 Open source Revenue: 251693 Open source
20122012-12-31	Net margin	-2,542%	Net Income: -2952594 Open source Revenue: 116153 Open source
20132013-12-31	Net margin	-3,807%	Net Income: -4568261 Open source Revenue: 119996 Open source
20092009-12-31	Free cash flow margin	Not reported	Revenue: 155658 Open source Operating Cash Flow: -504500 Open source
20102010-12-31	Free cash flow margin	-697.8%	Revenue: 90771 Open source Operating Cash Flow: -626444 Open source Capital Expenditure: 6938 Open source
20112011-12-31	Free cash flow margin	-446%	Revenue: 251693 Open source Operating Cash Flow: -1120069 Open source Capital Expenditure: 2586 Open source
20122012-12-31	Free cash flow margin	-916.2%	Revenue: 116153 Open source Operating Cash Flow: -1063322 Open source Capital Expenditure: 901 Open source
20132013-12-31	Free cash flow margin	Not reported	Revenue: 119996 Open source Operating Cash Flow: -291931 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -291.9K 2013

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20092009-12-31	Operating cash flow	-504500	Operating Cash Flow: -504500 Open source
20102010-12-31	Operating cash flow	-626444	Operating Cash Flow: -626444 Open source
20112011-12-31	Operating cash flow	-1120069	Operating Cash Flow: -1120069 Open source
20122012-12-31	Operating cash flow	-1063322	Operating Cash Flow: -1063322 Open source
20132013-12-31	Operating cash flow	-291931	Operating Cash Flow: -291931 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.1M 2012

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20092009-12-31	Free cash flow	Unavailable	Operating Cash Flow: -504500 Open source
20102010-12-31	Free cash flow	-633382	Operating Cash Flow: -626444 Open source Capital Expenditure: 6938 Open source
20112011-12-31	Free cash flow	-1122655	Operating Cash Flow: -1120069 Open source Capital Expenditure: 2586 Open source
20122012-12-31	Free cash flow	-1064223	Operating Cash Flow: -1063322 Open source Capital Expenditure: 901 Open source
20132013-12-31	Free cash flow	Unavailable	Operating Cash Flow: -291931 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

8,643.1% 2013

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20092009-12-31	Liabilities / assets	390.9%	Total Liabilities: 1125446 Open source Total Assets: 287944 Open source
20102010-12-31	Liabilities / assets	461.2%	Total Liabilities: 1620675 Open source Total Assets: 351380 Open source
20112011-12-31	Liabilities / assets	639.4%	Total Liabilities: 2295784 Open source Total Assets: 359026 Open source
20122012-12-31	Liabilities / assets	1,239%	Total Liabilities: 2701949 Open source Total Assets: 218073 Open source
20132013-12-31	Liabilities / assets	8,643.1%	Total Liabilities: 2625256 Open source Total Assets: 30374 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2013

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20092009-12-31	Current assets / current liabilities	0.19×	Current Assets: 219173 Open source Current Liabilities: 1125446 Open source
20102010-12-31	Current assets / current liabilities	0.2×	Current Assets: 317775 Open source Current Liabilities: 1593417 Open source
20112011-12-31	Current assets / current liabilities	0.14×	Current Assets: 330188 Open source Current Liabilities: 2295784 Open source
20122012-12-31	Current assets / current liabilities	0.08×	Current Assets: 207367 Open source Current Liabilities: 2701949 Open source
20132013-12-31	Current assets / current liabilities	0.01×	Current Assets: 25736 Open source Current Liabilities: 2625256 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2008 2007-07-01 – 2008-06-30	−USD 67,554 Exact value Exact value: -67554 USD 2007-07-01 – 2008-06-30: -67554 USD Inspect Net Income Open source Share or cite Citation for Net Income · eLayaway, Inc. · 2008-06-30 eLayaway, Inc. (edgar:1422992) Net Income: -67554 USD Concept: fundies:NetIncome Period: 2007-07-01 to 2008-06-30 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992/explain?concept=fundies%3ANetIncome&period=2008-06-30&surface=latest&period_type=duration&start=2007-07-01&unit=USD&dimensions= Input fundies:NetIncome: -67554 USD (2007-07-01 to 2008-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/0001200952-08-000422.txt#4807 The citation records this snapshot. The page link may show a newer release later.	−USD 52,736 Exact value Exact value: -52736 USD 2007-07-01 – 2008-06-30: -52736 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · eLayaway, Inc. · 2008-06-30 eLayaway, Inc. (edgar:1422992) Operating Cash Flow: -52736 USD Concept: fundies:OperatingCashFlow Period: 2007-07-01 to 2008-06-30 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992/explain?concept=fundies%3AOperatingCashFlow&period=2008-06-30&surface=latest&period_type=duration&start=2007-07-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -52736 USD (2007-07-01 to 2008-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/0001200952-08-000422.txt#4959 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2009 2009-01-01 – 2009-12-31	−USD 1.19 million Exact value Exact value: -1192765 USD 2009-01-01 – 2009-12-31: -1192765 USD Inspect Net Income Open source Share or cite Citation for Net Income · eLayaway, Inc. · 2009-12-31 eLayaway, Inc. (edgar:1422992) Net Income: -1192765 USD Concept: fundies:NetIncome Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992/explain?concept=fundies%3ANetIncome&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:NetIncome: -1192765 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/0001437749-11-001888.txt#5791 The citation records this snapshot. The page link may show a newer release later.	−USD 504,500 Exact value Exact value: -504500 USD 2009-01-01 – 2009-12-31: -504500 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · eLayaway, Inc. · 2009-12-31 eLayaway, Inc. (edgar:1422992) Operating Cash Flow: -504500 USD Concept: fundies:OperatingCashFlow Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992/explain?concept=fundies%3AOperatingCashFlow&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -504500 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/0001437749-11-001888.txt#6015 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.
2010 2010-01-01 – 2010-12-31	−USD 4.3 million Exact value Exact value: -4304230 USD 2010-01-01 – 2010-12-31: -4304230 USD Inspect Net Income Open source Share or cite Citation for Net Income · eLayaway, Inc. · 2010-12-31 eLayaway, Inc. (edgar:1422992) Net Income: -4304230 USD Concept: fundies:NetIncome Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992/explain?concept=fundies%3ANetIncome&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:NetIncome: -4304230 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000116796612000005/elay-20111231.xml#46519 Filing: 000116796612000005 The citation records this snapshot. The page link may show a newer release later.	−USD 626,444 Exact value Exact value: -626444 USD 2010-01-01 – 2010-12-31: -626444 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · eLayaway, Inc. · 2010-12-31 eLayaway, Inc. (edgar:1422992) Operating Cash Flow: -626444 USD Concept: fundies:OperatingCashFlow Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992/explain?concept=fundies%3AOperatingCashFlow&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -626444 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000116796612000005/elay-20111231.xml#54740 Filing: 000116796612000005 The citation records this snapshot. The page link may show a newer release later.	USD 6,938 Exact value Exact value: 6938 USD 2010-01-01 – 2010-12-31: 6938 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · eLayaway, Inc. · 2010-12-31 eLayaway, Inc. (edgar:1422992) Capital Expenditure: 6938 USD Concept: fundies:CapitalExpenditure Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992/explain?concept=fundies%3ACapitalExpenditure&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 6938 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000116796612000005/elay-20111231.xml#57948 Filing: 000116796612000005 The citation records this snapshot. The page link may show a newer release later.	−USD 633,382 Calculation and evidence -626444 − 6938 USD Exact free cash flow: -633382 USD 2010-01-01 – 2010-12-31: -626444 USD · Inspect Operating Cash Flow · Source 2010-01-01 – 2010-12-31: 6938 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · eLayaway, Inc. · 2010-12-31 eLayaway, Inc. (edgar:1422992) Free cash flow: -633382 USD Concept: free-cash-flow Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -626444 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000116796612000005/elay-20111231.xml#54740 Filing: 000116796612000005 Input fundies:CapitalExpenditure: 6938 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000116796612000005/elay-20111231.xml#57948 Filing: 000116796612000005 The citation records this snapshot. The page link may show a newer release later.
2011 2011-01-01 – 2011-12-31	−USD 4.03 million Exact value Exact value: -4032982 USD 2011-01-01 – 2011-12-31: -4032982 USD Inspect Net Income Open source Share or cite Citation for Net Income · eLayaway, Inc. · 2011-12-31 eLayaway, Inc. (edgar:1422992) Net Income: -4032982 USD Concept: fundies:NetIncome Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992/explain?concept=fundies%3ANetIncome&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:NetIncome: -4032982 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000147793213001591/elay-20121231.xml#1468955 Filing: 000147793213001591 The citation records this snapshot. The page link may show a newer release later.	−USD 1.12 million Exact value Exact value: -1120069 USD 2011-01-01 – 2011-12-31: -1120069 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · eLayaway, Inc. · 2011-12-31 eLayaway, Inc. (edgar:1422992) Operating Cash Flow: -1120069 USD Concept: fundies:OperatingCashFlow Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992/explain?concept=fundies%3AOperatingCashFlow&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1120069 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000147793213001591/elay-20121231.xml#152743 Filing: 000147793213001591 The citation records this snapshot. The page link may show a newer release later.	USD 2,586 Exact value Exact value: 2586 USD 2011-01-01 – 2011-12-31: 2586 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · eLayaway, Inc. · 2011-12-31 eLayaway, Inc. (edgar:1422992) Capital Expenditure: 2586 USD Concept: fundies:CapitalExpenditure Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992/explain?concept=fundies%3ACapitalExpenditure&period=2011-12-31&surface=latest&period_type=duration&start=2011-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 2586 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000147793213001591/elay-20121231.xml#154051 Filing: 000147793213001591 The citation records this snapshot. The page link may show a newer release later.	−USD 1.12 million Calculation and evidence -1120069 − 2586 USD Exact free cash flow: -1122655 USD 2011-01-01 – 2011-12-31: -1120069 USD · Inspect Operating Cash Flow · Source 2011-01-01 – 2011-12-31: 2586 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · eLayaway, Inc. · 2011-12-31 eLayaway, Inc. (edgar:1422992) Free cash flow: -1122655 USD Concept: free-cash-flow Period: 2011-01-01 to 2011-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -1120069 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000147793213001591/elay-20121231.xml#152743 Filing: 000147793213001591 Input fundies:CapitalExpenditure: 2586 USD (2011-01-01 to 2011-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000147793213001591/elay-20121231.xml#154051 Filing: 000147793213001591 The citation records this snapshot. The page link may show a newer release later.
2012 2012-01-01 – 2012-12-31	−USD 2.95 million Exact value Exact value: -2952594 USD 2012-01-01 – 2012-12-31: -2952594 USD Inspect Net Income Open source Share or cite Citation for Net Income · eLayaway, Inc. · 2012-12-31 eLayaway, Inc. (edgar:1422992) Net Income: -2952594 USD Concept: fundies:NetIncome Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992/explain?concept=fundies%3ANetIncome&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2952594 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000147793214001391/elay-20131231.xml#1111747 Filing: 000147793214001391 The citation records this snapshot. The page link may show a newer release later.	−USD 1.06 million Exact value Exact value: -1063322 USD 2012-01-01 – 2012-12-31: -1063322 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · eLayaway, Inc. · 2012-12-31 eLayaway, Inc. (edgar:1422992) Operating Cash Flow: -1063322 USD Concept: fundies:OperatingCashFlow Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992/explain?concept=fundies%3AOperatingCashFlow&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -1063322 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000147793214001391/elay-20131231.xml#1124021 Filing: 000147793214001391 The citation records this snapshot. The page link may show a newer release later.	USD 901 Exact value Exact value: 901 USD 2012-01-01 – 2012-12-31: 901 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · eLayaway, Inc. · 2012-12-31 eLayaway, Inc. (edgar:1422992) Capital Expenditure: 901 USD Concept: fundies:CapitalExpenditure Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992/explain?concept=fundies%3ACapitalExpenditure&period=2012-12-31&surface=latest&period_type=duration&start=2012-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 901 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000147793214001391/elay-20131231.xml#1126491 Filing: 000147793214001391 The citation records this snapshot. The page link may show a newer release later.	−USD 1.06 million Calculation and evidence -1063322 − 901 USD Exact free cash flow: -1064223 USD 2012-01-01 – 2012-12-31: -1063322 USD · Inspect Operating Cash Flow · Source 2012-01-01 – 2012-12-31: 901 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · eLayaway, Inc. · 2012-12-31 eLayaway, Inc. (edgar:1422992) Free cash flow: -1064223 USD Concept: free-cash-flow Period: 2012-01-01 to 2012-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -1063322 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000147793214001391/elay-20131231.xml#1124021 Filing: 000147793214001391 Input fundies:CapitalExpenditure: 901 USD (2012-01-01 to 2012-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000147793214001391/elay-20131231.xml#1126491 Filing: 000147793214001391 The citation records this snapshot. The page link may show a newer release later.
2013 2013-01-01 – 2013-12-31	−USD 4.57 million Exact value Exact value: -4568261 USD 2013-01-01 – 2013-12-31: -4568261 USD Inspect Net Income Open source Share or cite Citation for Net Income · eLayaway, Inc. · 2013-12-31 eLayaway, Inc. (edgar:1422992) Net Income: -4568261 USD Concept: fundies:NetIncome Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992/explain?concept=fundies%3ANetIncome&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:NetIncome: -4568261 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000147793214001391/elay-20131231.xml#1111620 Filing: 000147793214001391 The citation records this snapshot. The page link may show a newer release later.	−USD 291,931 Exact value Exact value: -291931 USD 2013-01-01 – 2013-12-31: -291931 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · eLayaway, Inc. · 2013-12-31 eLayaway, Inc. (edgar:1422992) Operating Cash Flow: -291931 USD Concept: fundies:OperatingCashFlow Period: 2013-01-01 to 2013-12-31 Values: Latest reported Published: 2026-11-02T17:04:30Z Snapshot: fa27eadb9c188eba641bd96aba3d3afe84a33f9c7a4cb752f79aa0e0e21ccf0f Dimensions: Consolidated View: https://fundies.io/companies/edgar/1422992/explain?concept=fundies%3AOperatingCashFlow&period=2013-12-31&surface=latest&period_type=duration&start=2013-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -291931 USD (2013-01-01 to 2013-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1422992/000147793214001391/elay-20131231.xml#1123837 Filing: 000147793214001391 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 837 latest values · 837 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001422992, 1422992, edgar:1422992, elay

Also known as Tedom Capital, Inc., eLayaway, Inc.

eLayaway, Inc.

Latest quarter

Revenue

Operating margin

Operating cash flow

Reported share-count change

Trailing twelve months

Revenue

Net income

Operating cash flow

Capital expenditure

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Where revenue goes

2013 2013-01-01 – 2013-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation