AquaVenture Holdings Ltd

EDGAR

110 filing records in this dataset, filed from 2015-09-25 to 2020-03-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

52.6 million Unit12

2019 Q4 · Unit12

Exact inputs and evidence
  • Revenue: 52591000 Unit12 Source

Operating margin

-0.24%

2019 Q4 · %

Exact inputs and evidence
  • Operating Income: -126000 Unit12 Source
  • Revenue: 52591000 Unit12 Source

Operating cash flow

10.8 million Unit12

2019 Q4 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 31042000 Unit12 Source
  • Operating Cash Flow: 20211000 Unit12 Source

Free cash flow

2.86 million Unit12

2019 Q4 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 31042000 Unit12 Source
  • Operating Cash Flow: 20211000 Unit12 Source
  • Capital Expenditure: 36612000 Unit12 Source
  • Capital Expenditure: 28639000 Unit12 Source
Cash and cash equivalents
103 million Unit12 Source
Exact value

103307000 Unit12

Long-term debt including current maturities
144 million Unit12 Source
Exact value

143716000 Unit12

Shares outstanding
31.8 million Unit1 Source
Exact value

31838000 Unit1

Reported share-count change

18.89% · 5.06 million Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 26780000 Unit1 · 2018-12-31· Source
  • 31838000 Unit1 · 2019-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

203 million Unit12

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Revenue: 46562000 Unit12 · 2019-01-01 – 2019-03-31 Source
  • Revenue: 51387000 Unit12 · 2019-04-01 – 2019-06-30 Source
  • Revenue: 52947000 Unit12 · 2019-07-01 – 2019-09-30 Source
  • Revenue: 52591000 Unit12 · 2019-10-01 – 2019-12-31 Source

Net income

-20.1 million Unit12

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Net income: -5664000 Unit12 · 2019-01-01 – 2019-03-31 Source
  • Net income: -3475000 Unit12 · 2019-04-01 – 2019-06-30 Source
  • Net income: -3937000 Unit12 · 2019-07-01 – 2019-09-30 Source
  • Net income: -6999000 Unit12 · 2019-10-01 – 2019-12-31 Source

Operating cash flow

31 million Unit12

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Operating cash flow: -429000 Unit12 · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: 6546000 Unit12 · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -429000 Unit12 · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: 20211000 Unit12 · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: 6546000 Unit12 · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: 31042000 Unit12 · 2019-01-01 – 2019-12-31 Source
  • Operating cash flow: 20211000 Unit12 · 2019-01-01 – 2019-09-30 Source

Capital expenditure

36.6 million Unit12

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Capital expenditure: 7177000 Unit12 · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 9758000 Unit12 · 2019-04-01 – 2019-06-30 Source
  • Capital expenditure: 11704000 Unit12 · 2019-07-01 – 2019-09-30 Source
  • Capital expenditure: 36612000 Unit12 · 2019-01-01 – 2019-12-31 Source
  • Capital expenditure: 28639000 Unit12 · 2019-01-01 – 2019-09-30 Source

Free cash flow

-5.57 million Unit12

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Operating cash flow: -429000 Unit12 · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: 6546000 Unit12 · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -429000 Unit12 · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: 20211000 Unit12 · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: 6546000 Unit12 · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: 31042000 Unit12 · 2019-01-01 – 2019-12-31 Source
  • Operating cash flow: 20211000 Unit12 · 2019-01-01 – 2019-09-30 Source
  • Capital expenditure: 7177000 Unit12 · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 9758000 Unit12 · 2019-04-01 – 2019-06-30 Source
  • Capital expenditure: 11704000 Unit12 · 2019-07-01 – 2019-09-30 Source
  • Capital expenditure: 36612000 Unit12 · 2019-01-01 – 2019-12-31 Source
  • Capital expenditure: 28639000 Unit12 · 2019-01-01 – 2019-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-03-06.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2019-12-31
  • Operating income: 6 of 11 periods available· newest 2019-12-31
  • Net income: 4 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2019-12-31
  • Total assets: 6 of 11 periods available· newest 2019-12-31
  • Total liabilities: 5 of 11 periods available· newest 2019-12-31
  • Current assets: 5 of 11 periods available· newest 2019-12-31
  • Current liabilities: 5 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2019-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 5 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +39.7%

    Prior period

    Unit12 145.61 million

    –

    Current period

    Unit12 203.49 million

    –

    Exact inputs and evidence

    203487000 − 145608000 = 57879000 Unit12

    145608000 Unit12 · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    203487000 Unit12 · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +Unit12 653,000

    Prior period

    −Unit12 20.73 million

    –

    Current period

    −Unit12 20.08 million

    –

    Exact inputs and evidence

    -20075000 − -20728000 = 653000 Unit12

    -20728000 Unit12 · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -20075000 Unit12 · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +15.5%

    Prior period

    Unit12 26.88 million

    –

    Current period

    Unit12 31.04 million

    –

    Exact inputs and evidence

    31042000 − 26882000 = 4160000 Unit12

    26882000 Unit12 · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    31042000 Unit12 · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +86.5%

    Prior period

    Unit12 19.63 million

    –

    Current period

    Unit12 36.61 million

    –

    Exact inputs and evidence

    36612000 − 19626000 = 16986000 Unit12

    19626000 Unit12 · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    36612000 Unit12 · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue Unit12 203.49 million 100% of revenue
  • Operating costs Derived Unit12 195.51 million 96% of revenue
  • Operating income Unit12 7.98 million 3.9% of revenue
  • Tax, interest and other Derived Unit12 28.05 million 14% of revenue
  • Net income −Unit12 20.08 million −9.9% of revenue

Cash

  • Operating cash flow Unit12 31.04 million 15% of revenue
  • Capital expenditure Unit12 36.61 million 18% of revenue
  • Free cash flow Derived −Unit12 5.57 million −2.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Operating loss: operating costs were 111% of revenue.
  • 2017 Operating loss: operating costs were 107% of revenue.
  • 2018 Operating loss: operating costs were 104% of revenue.
  • 2019 Net loss: net income was −9.9% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-3167127000 65765000 Derived 1362000 UnavailableUnavailable-3802000 Derived
Source
2015 2015-01-01 – 2015-12-31100335000 130280000 Derived -29945000 UnavailableUnavailable-13355000 Derived
Source
2016 2016-01-01 – 2016-12-31111572000 123707000 Derived -12135000 8784000 Derived -20919000 -5745000 Derived
Source
2017 2017-01-01 – 2017-12-31120763000 128829000 Derived -8066000 16828000 Derived -24894000 4521000 Derived
Source
2018 2018-01-01 – 2018-12-31145608000 151751000 Derived -6143000 14585000 Derived -20728000 7256000 Derived
Source
2019 2019-01-01 – 2019-12-31203487000 195509000 Derived 7978000 28053000 Derived -20075000 -5570000 Derived
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 203.5M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.219.8M164.8M109.9M54.9M0.0201420172019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2014Revenue67127000
2015Revenue100335000
2016Revenue111572000
2017Revenue120763000
2018Revenue145608000
2019Revenue203487000

Revenue growth

Change in revenue from the same financial period one year earlier.

39.7% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%40%27%13%0%201420172019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year49.5%
2016Year over year11.2%
2017Year over year8.2%
2018Year over year20.6%
2019Year over year39.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.9% 2019
Net margin -9.9% 2019
Free cash flow margin -2.7% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-2%-12%-23%-33%201420172019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin2%
2015Operating margin-29.8%
2016Operating margin-10.9%
2017Operating margin-6.7%
2018Operating margin-4.2%
2019Operating margin3.9%
2014-12-31Net marginNot reported
2015-12-31Net marginNot reported
2016Net margin-18.7%
2017Net margin-20.6%
2018Net margin-14.2%
2019Net margin-9.9%
2014Free cash flow margin-5.7%
2015Free cash flow margin-13.3%
2016Free cash flow margin-5.1%
2017Free cash flow margin3.7%
2018Free cash flow margin5%
2019Free cash flow margin-2.7%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 31M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.5M25.1M16.8M8.4M0.0201420172019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2014Operating cash flow16350000
2015Operating cash flow9606000
2016Operating cash flow11511000
2017Operating cash flow18966000
2018Operating cash flow26882000
2019Operating cash flow31042000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 -5.6M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.9M2.9M-3.0M-9.0M-15.0M201420172019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2014Free cash flow-3802000
2015Free cash flow-13355000
2016Free cash flow-5745000
2017Free cash flow4521000
2018Free cash flow7256000
2019Free cash flow-5570000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

49.9% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%43%29%14%0%2014-12-3120172019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Liabilities / assetsNot reported
2015Liabilities / assets37.7%
2016Liabilities / assets31.6%
2017Liabilities / assets37.9%
2018Liabilities / assets53.6%
2019Liabilities / assets49.9%

Current assets to current liabilities

Current assets divided by current liabilities.

3.41× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.69×5.02×3.35×1.67×0.00×2014-12-3120172019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015Current assets / current liabilities1.14×
2016Current assets / current liabilities2.59×
2017Current assets / current liabilities6.2×
2018Current assets / current liabilities2.48×
2019Current assets / current liabilities3.41×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
Unavailable Not reported for this period.
Unit12 16.35 million
Exact value

Exact value: 16350000 Unit12

2014-01-01 – 2014-12-31: 16350000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 20.15 million
Exact value

Exact value: 20152000 Unit12

2014-01-01 – 2014-12-31: 20152000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 3.8 million
Calculation and evidence

16350000 − 20152000 Unit12

Exact free cash flow: -3802000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
Unavailable Not reported for this period.
Unit12 9.61 million
Exact value

Exact value: 9606000 Unit12

2015-01-01 – 2015-12-31: 9606000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 22.96 million
Exact value

Exact value: 22961000 Unit12

2015-01-01 – 2015-12-31: 22961000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 13.36 million
Calculation and evidence

9606000 − 22961000 Unit12

Exact free cash flow: -13355000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−Unit12 20.92 million
Exact value

Exact value: -20919000 Unit12

2016-01-01 – 2016-12-31: -20919000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 11.51 million
Exact value

Exact value: 11511000 Unit12

2016-01-01 – 2016-12-31: 11511000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 17.26 million
Exact value

Exact value: 17256000 Unit12

2016-01-01 – 2016-12-31: 17256000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 5.75 million
Calculation and evidence

11511000 − 17256000 Unit12

Exact free cash flow: -5745000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−Unit12 24.89 million
Exact value

Exact value: -24894000 Unit12

2017-01-01 – 2017-12-31: -24894000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 18.97 million
Exact value

Exact value: 18966000 Unit12

2017-01-01 – 2017-12-31: 18966000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 14.45 million
Exact value

Exact value: 14445000 Unit12

2017-01-01 – 2017-12-31: 14445000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 4.52 million
Calculation and evidence

18966000 − 14445000 Unit12

Exact free cash flow: 4521000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−Unit12 20.73 million
Exact value

Exact value: -20728000 Unit12

2018-01-01 – 2018-12-31: -20728000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 26.88 million
Exact value

Exact value: 26882000 Unit12

2018-01-01 – 2018-12-31: 26882000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 19.63 million
Exact value

Exact value: 19626000 Unit12

2018-01-01 – 2018-12-31: 19626000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 7.26 million
Calculation and evidence

26882000 − 19626000 Unit12

Exact free cash flow: 7256000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−Unit12 20.08 million
Exact value

Exact value: -20075000 Unit12

2019-01-01 – 2019-12-31: -20075000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 31.04 million
Exact value

Exact value: 31042000 Unit12

2019-01-01 – 2019-12-31: 31042000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 36.61 million
Exact value

Exact value: 36612000 Unit12

2019-01-01 – 2019-12-31: 36612000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 5.57 million
Calculation and evidence

31042000 − 36612000 Unit12

Exact free cash flow: -5570000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

110 filings · 3,111 latest values · 3,111 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001422841, 1422841, edgar:1422841

Also known as AQUAVENTURE HOLDINGS LLC, AquaVenture Holdings Ltd