Trident Brands Inc

EDGAR

60 filing records in this dataset, filed from 2008-04-01 to 2022-07-27. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

125 thousand USD

2022 Q2 · USD

Exact inputs and evidence

Operating margin

-438.43%

2022 Q2 · %

Exact inputs and evidence
  • Operating Income: -549271 USD Source
  • Revenue: 125280 USD Source

Operating cash flow

-2.93 thousand USD

2022 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4736 USD Source
  • Operating Cash Flow: 7666 USD Source
Cash and cash equivalents
12.4 thousand USD Source
Exact value

12389 USD

Long-term debt including current maturities
Not available
Shares outstanding
37.3 million shares Source
Exact value

37311887 shares

Reported share-count change

15.47% · 5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 32311887 shares · 2021-05-31· Source
  • 37311887 shares · 2022-05-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

160 thousand USD

2021-06-01 – 2022-05-31

Exact inputs and evidence
  • Revenue: 26611 USD · 2021-06-01 – 2021-08-31 Source
  • Revenue: 224720 USD · 2020-12-01 – 2021-11-30 Source
  • Revenue: 216902 USD · 2020-12-01 – 2021-08-31 Source
  • Revenue: 0 USD · 2021-12-01 – 2022-02-28 Source
  • Revenue: 125280 USD · 2022-03-01 – 2022-05-31 Source

Net income

-3.37 million USD

2021-06-01 – 2022-05-31

Exact inputs and evidence
  • Net income: -600733 USD · 2021-06-01 – 2021-08-31 Source
  • Net income: -3086476 USD · 2020-12-01 – 2021-11-30 Source
  • Net income: -1856413 USD · 2020-12-01 – 2021-08-31 Source
  • Net income: -752984 USD · 2021-12-01 – 2022-02-28 Source
  • Net income: -783442 USD · 2022-03-01 – 2022-05-31 Source

Operating cash flow

-119 thousand USD

2021-06-01 – 2022-05-31

Exact inputs and evidence
  • Operating cash flow: -376822 USD · 2020-12-01 – 2021-08-31 Source
  • Operating cash flow: -256646 USD · 2020-12-01 – 2021-05-31 Source
  • Operating cash flow: -380354 USD · 2020-12-01 – 2021-11-30 Source
  • Operating cash flow: -376822 USD · 2020-12-01 – 2021-08-31 Source
  • Operating cash flow: 7666 USD · 2021-12-01 – 2022-02-28 Source
  • Operating cash flow: 4736 USD · 2021-12-01 – 2022-05-31 Source
  • Operating cash flow: 7666 USD · 2021-12-01 – 2022-02-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-07-27.

Financial data available through: 2021-11-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2021-11-30
  • Operating income: 7 of 11 periods available· newest 2021-11-30
  • Net income: 11 of 11 periods available· newest 2021-11-30
  • Operating cash flow: 9 of 11 periods available· newest 2021-11-30
  • Capital expenditure: 1 of 11 periods available· newest 2017-11-30
  • Total assets: 3 of 11 periods available· newest 2021-11-30
  • Total liabilities: 3 of 11 periods available· newest 2021-11-30
  • Current assets: 3 of 11 periods available· newest 2021-11-30
  • Current liabilities: 3 of 11 periods available· newest 2021-11-30
  • Cash and cash equivalents: 3 of 11 periods available· newest 2021-11-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2021-11-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -74.3%

    Prior period

    USD 872,923

    –

    Current period

    USD 224,720

    –

    Exact inputs and evidence

    224720 − 872923 = -648203 USD

    872923 USD · 2019-12-01 – 2020-11-30

    Inspect prior input Prior source

    224720 USD · 2020-12-01 – 2021-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.31 million

    Prior period

    −USD 5.4 million

    –

    Current period

    −USD 3.09 million

    –

    Exact inputs and evidence

    -3086476 − -5395192 = 2308716 USD

    -5395192 USD · 2019-12-01 – 2020-11-30

    Inspect prior input Prior source

    -3086476 USD · 2020-12-01 – 2021-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.62 million

    Prior period

    −USD 2 million

    –

    Current period

    −USD 380,354

    –

    Exact inputs and evidence

    -380354 − -1997000 = 1616646 USD

    -1997000 USD · 2019-12-01 – 2020-11-30

    Inspect prior input Prior source

    -380354 USD · 2020-12-01 – 2021-11-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2020-12-01 – 2021-11-30

  • Revenue USD 224,720 100% of revenue
  • Operating costs Derived USD 2.65 million 1,178% of revenue
  • Operating income −USD 2.42 million −1,078% of revenue
  • Tax, interest and other Derived USD 663,605 295% of revenue
  • Net income −USD 3.09 million −1,373% of revenue

Cash

  • Operating cash flow −USD 380,354 −169% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2019 Operating loss: operating costs were 403% of revenue.
  • 2020 Operating loss: operating costs were 596% of revenue.
  • 2021 Operating loss: operating costs were 1,178% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2019 2018-12-01 – 2019-11-302153572 8674567 Derived -6520995 5696798 Derived -12217793 Unavailable
Source
2020 2019-12-01 – 2020-11-30872923 5199878 Derived -4326955 1068237 Derived -5395192 Unavailable
Source
2021 2020-12-01 – 2021-11-30224720 2647591 Derived -2422871 663605 Derived -3086476 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 224.7K 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M1.7M1.2M581.5K0.0201920202021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Revenue2153572
2020Revenue872923
2021Revenue224720

Revenue growth

Change in revenue from the same financial period one year earlier.

-74.3% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-16%-37%-59%-80%201920202021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2019Year over yearNo prior comparable period
2020Year over year-59.5%
2021Year over year-74.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,078.2% 2021
Net margin -1,373.5% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110%-288%-687%-1,085%-1,483%201920202021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2019Operating margin-302.8%
2020Operating margin-495.7%
2021Operating margin-1,078.2%
2019Net margin-567.3%
2020Net margin-618.1%
2021Net margin-1,373.5%
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -380.4K 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.623.6K-1.6M-3.9M-6.2M-8.4M201920202021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Operating cash flow-7795130
2020Operating cash flow-1997000
2021Operating cash flow-380354

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

3,040.3% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,284%2,463%1,642%821%0%201920202021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2019Liabilities / assets721.2%
2020Liabilities / assets1,575.1%
2021Liabilities / assets3,040.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.21×0.16×0.10×0.05×0.00×201920202021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2019Current assets / current liabilities0.16×
2020Current assets / current liabilities0.19×
2021Current assets / current liabilities0.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2011-12-01 – 2012-11-30
USD 2,434
Exact value

Exact value: 2434 USD

2011-12-01 – 2012-11-30: 2434 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2013 2012-12-01 – 2013-11-30
−USD 55,441
Exact value

Exact value: -55441 USD

2012-12-01 – 2013-11-30: -55441 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48,856
Exact value

Exact value: -48856 USD

2012-12-01 – 2013-11-30: -48856 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-12-01 – 2014-11-30
−USD 509,199
Exact value

Exact value: -509199 USD

2013-12-01 – 2014-11-30: -509199 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 304,114
Exact value

Exact value: -304114 USD

2013-12-01 – 2014-11-30: -304114 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-12-01 – 2015-11-30
−USD 3.16 million
Exact value

Exact value: -3155181 USD

2014-12-01 – 2015-11-30: -3155181 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.2 million
Exact value

Exact value: -2204396 USD

2014-12-01 – 2015-11-30: -2204396 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-12-01 – 2016-11-30
−USD 3.14 million
Exact value

Exact value: -3135984 USD

2015-12-01 – 2016-11-30: -3135984 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.48 million
Exact value

Exact value: -2480262 USD

2015-12-01 – 2016-11-30: -2480262 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-12-01 – 2017-11-30
−USD 6.82 million
Exact value

Exact value: -6815318 USD

2016-12-01 – 2017-11-30: -6815318 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.42 million
Exact value

Exact value: -2416926 USD

2016-12-01 – 2017-11-30: -2416926 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41,910
Exact value

Exact value: 41910 USD

2016-12-01 – 2017-11-30: 41910 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.46 million
Calculation and evidence

-2416926 − 41910 USD

Exact free cash flow: -2458836 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-12-01 – 2018-11-30
−USD 8.37 million
Exact value

Exact value: -8374021 USD

2017-12-01 – 2018-11-30: -8374021 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.67 million
Exact value

Exact value: -4668005 USD

2017-12-01 – 2018-11-30: -4668005 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-12-01 – 2019-11-30
−USD 12.22 million
Exact value

Exact value: -12217793 USD

2018-12-01 – 2019-11-30: -12217793 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.8 million
Exact value

Exact value: -7795130 USD

2018-12-01 – 2019-11-30: -7795130 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-12-01 – 2020-11-30
−USD 5.4 million
Exact value

Exact value: -5395192 USD

2019-12-01 – 2020-11-30: -5395192 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2 million
Exact value

Exact value: -1997000 USD

2019-12-01 – 2020-11-30: -1997000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-12-01 – 2021-11-30
−USD 3.09 million
Exact value

Exact value: -3086476 USD

2020-12-01 – 2021-11-30: -3086476 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 380,354
Exact value

Exact value: -380354 USD

2020-12-01 – 2021-11-30: -380354 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

60 filings · 1,652 latest values · 1,652 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001421907, 1421907, edgar:1421907, tdnt

Also known as Sandfield Ventures Corp., TRIDENT BRANDS INCORPORATED, Trident Brands Inc