ALTERNATE ENERGY HOLDINGS, INC.

EDGAR

20 filing records in this dataset, filed from 2009-02-06 to 2012-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

221 thousand USD

2011 Q4 · USD

Exact inputs and evidence

Operating margin

-566.27%

2011 Q4 · %

Exact inputs and evidence
  • Operating Income: -3923834 USD Source
  • Operating Income: -2673791 USD Source
  • Revenue: 923650 USD Source
  • Revenue: 702900 USD Source

Operating cash flow

-881 thousand USD

2011 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3232065 USD Source
  • Operating Cash Flow: -2350631 USD Source

Free cash flow

-882 thousand USD

2011 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3232065 USD Source
  • Operating Cash Flow: -2350631 USD Source
  • Capital Expenditure: 5404 USD Source
  • Capital Expenditure: 4734 USD Source
Cash and cash equivalents
16.6 thousand USD Source
Exact value

16553 USD

Long-term debt including current maturities
Not available
Shares outstanding
326 million shares Source
Exact value

326162791 shares

Reported share-count change

0.18% · 600 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 325562791 shares · 2011-09-30· Source
  • 326162791 shares · 2012-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

924 thousand USD

2011-01-01 – 2011-12-31

Exact inputs and evidence
  • Revenue: 169000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 373900 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 160000 USD · 2011-07-01 – 2011-09-30 Source
  • Revenue: 923650 USD · 2011-01-01 – 2011-12-31 Source
  • Revenue: 702900 USD · 2011-01-01 – 2011-09-30 Source

Net income

-4.88 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Net income: -4092166 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: -2692775 USD · 2011-01-01 – 2011-09-30 Source
  • Net income: -847257 USD · 2012-01-01 – 2012-03-31 Source
  • Net income: -1791675 USD · 2012-04-01 – 2012-06-30 Source
  • Net income: -844443 USD · 2012-07-01 – 2012-09-30 Source

Operating cash flow

-2.68 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Operating cash flow: -3232065 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: -2350631 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -625774 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -1363728 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: -625774 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -1800937 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -1363728 USD · 2012-01-01 – 2012-06-30 Source

Capital expenditure

1.38 thousand USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Capital expenditure: 5404 USD · 2011-01-01 – 2011-12-31 Source
  • Capital expenditure: 4734 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 705 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 705 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 705 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 705 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 705 USD · 2012-01-01 – 2012-06-30 Source

Free cash flow

-2.68 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Operating cash flow: -3232065 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: -2350631 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -625774 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -1363728 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: -625774 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -1800937 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -1363728 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 5404 USD · 2011-01-01 – 2011-12-31 Source
  • Capital expenditure: 4734 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 705 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 705 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 705 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 705 USD · 2012-01-01 – 2012-09-30 Source
  • Capital expenditure: 705 USD · 2012-01-01 – 2012-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-11-14.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2011-12-31
  • Operating income: 2 of 11 periods available· newest 2011-12-31
  • Net income: 5 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2011-12-31
  • Total assets: 5 of 11 periods available· newest 2011-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2011-12-31
  • Current liabilities: 5 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 923,650

    Prior period

    USD 0

    –

    Current period

    USD 923,650

    –

    Exact inputs and evidence

    923650 − 0 = 923650 USD

    0 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    923650 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 4.4 million

    Prior period

    −USD 8.49 million

    –

    Current period

    −USD 4.09 million

    –

    Exact inputs and evidence

    -4092166 − -8487722 = 4395556 USD

    -8487722 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -4092166 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 301,965

    Prior period

    −USD 2.93 million

    –

    Current period

    −USD 3.23 million

    –

    Exact inputs and evidence

    -3232065 − -2930100 = -301965 USD

    -2930100 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -3232065 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -93.2%

    Prior period

    USD 79,489

    –

    Current period

    USD 5,404

    –

    Exact inputs and evidence

    5404 − 79489 = -74085 USD

    79489 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    5404 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 923,650 100% of revenue
  • Operating costs Derived USD 4.85 million 525% of revenue
  • Operating income −USD 3.92 million −425% of revenue
  • Tax, interest and other Derived USD 168,332 18% of revenue
  • Net income −USD 4.09 million −443% of revenue

Cash

  • Operating cash flow −USD 3.23 million −350% of revenue
  • Capital expenditure USD 5,404 0.6% of revenue
  • Free cash flow Derived −USD 3.24 million −351% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Operating loss: operating costs were 525% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-310 UnavailableUnavailableUnavailable-3394200 Unavailable
Source
2008 2008-01-01 – 2008-12-310 UnavailableUnavailableUnavailable-3820601 Unavailable
Source
2009 2009-01-01 – 2009-12-310 UnavailableUnavailableUnavailable-2377568 Unavailable
Source
2010 2010-01-01 – 2010-12-310 8634438 Derived -8634438 -146716 Derived -8487722 -3009589 Derived
Source
2011 2011-01-01 – 2011-12-31923650 4847484 Derived -3923834 168332 Derived -4092166 -3237469 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 923.7K 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.997.5K748.2K498.8K249.4K0.020072008200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue0
2008Revenue0
2009Revenue0
2010Revenue0
2011Revenue923650

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -424.8% 2011
Net margin -443% 2011
Free cash flow margin -350.5% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%-93%-222%-350%-478%2007-12-312008-12-312009-12-3120102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2010Operating marginNot reported
2011Operating margin-424.8%
2007Net marginNot reported
2008Net marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2011Net margin-443%
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow margin-350.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.2M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.258.6K-678.7K-1.6M-2.6M-3.5M20072008200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow-2727908
2008Operating cash flow-1263267
2009Operating cash flow-975267
2010Operating cash flow-2930100
2011Operating cash flow-3232065

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.2M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.259.0K-679.9K-1.6M-2.6M-3.5M20072008200920102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flow-3009589
2011Free cash flow-3237469

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

37.3× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.139.89×104.92×69.95×34.97×0.00×20072008200920102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities9.81×
2008Current assets / current liabilities6.01×
2009Current assets / current liabilities129.53×
2010Current assets / current liabilities28.42×
2011Current assets / current liabilities37.3×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 3.39 million
Exact value

Exact value: -3394200 USD

2007-01-01 – 2007-12-31: -3394200 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.73 million
Exact value

Exact value: -2727908 USD

2007-01-01 – 2007-12-31: -2727908 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 3.82 million
Exact value

Exact value: -3820601 USD

2008-01-01 – 2008-12-31: -3820601 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.26 million
Exact value

Exact value: -1263267 USD

2008-01-01 – 2008-12-31: -1263267 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 2.38 million
Exact value

Exact value: -2377568 USD

2009-01-01 – 2009-12-31: -2377568 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 975,267
Exact value

Exact value: -975267 USD

2009-01-01 – 2009-12-31: -975267 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 8.49 million
Exact value

Exact value: -8487722 USD

2010-01-01 – 2010-12-31: -8487722 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.93 million
Exact value

Exact value: -2930100 USD

2010-01-01 – 2010-12-31: -2930100 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79,489
Exact value

Exact value: 79489 USD

2010-01-01 – 2010-12-31: 79489 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.01 million
Calculation and evidence

-2930100 − 79489 USD

Exact free cash flow: -3009589 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 4.09 million
Exact value

Exact value: -4092166 USD

2011-01-01 – 2011-12-31: -4092166 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.23 million
Exact value

Exact value: -3232065 USD

2011-01-01 – 2011-12-31: -3232065 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,404
Exact value

Exact value: 5404 USD

2011-01-01 – 2011-12-31: 5404 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.24 million
Calculation and evidence

-3232065 − 5404 USD

Exact free cash flow: -3237469 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

20 filings · 563 latest values · 563 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001421874, 1421874, edgar:1421874

Also known as ALTERNATE ENERGY HOLDINGS, INC.