Revenue
221 thousand USD
2011 Q4 · USD
20 filing records in this dataset, filed from 2009-02-06 to 2012-11-14. Reported financial figures are available; chart coverage varies by period.
221 thousand USD
2011 Q4 · USD
-566.27%
2011 Q4 · %
-881 thousand USD
2011 Q4 · USD
-882 thousand USD
2011 Q4 · USD
16553 USD
326162791 shares
0.18% · 600 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
924 thousand USD
2011-01-01 – 2011-12-31
-4.88 million USD
2011-10-01 – 2012-09-30
-2.68 million USD
2011-10-01 – 2012-09-30
1.38 thousand USD
2011-10-01 – 2012-09-30
-2.68 million USD
2011-10-01 – 2012-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-11-14.
Financial data available through: 2011-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 923,650
–
923650 − 0 = 923650 USD
0 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source923650 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.49 million
–
Current period
−USD 4.09 million
–
-4092166 − -8487722 = 4395556 USD
-8487722 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source-4092166 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.93 million
–
Current period
−USD 3.23 million
–
-3232065 − -2930100 = -301965 USD
-2930100 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source-3232065 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 79,489
–
Current period
USD 5,404
–
5404 − 79489 = -74085 USD
79489 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source5404 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | 0 | Unavailable | Unavailable | Unavailable | -3394200 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 0 | Unavailable | Unavailable | Unavailable | -3820601 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 0 | Unavailable | Unavailable | Unavailable | -2377568 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 0 | 8634438 Derived | -8634438 | -146716 Derived | -8487722 | -3009589 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 923650 | 4847484 Derived | -3923834 | 168332 Derived | -4092166 | -3237469 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 923650 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009-12-31 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | -424.8% |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | -443% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | -350.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -2727908 |
|
| 2008 | Operating cash flow | -1263267 |
|
| 2009 | Operating cash flow | -975267 |
|
| 2010 | Operating cash flow | -2930100 |
|
| 2011 | Operating cash flow | -3232065 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | -3009589 |
|
| 2011 | Free cash flow | -3237469 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 9.81× |
|
| 2008 | Current assets / current liabilities | 6.01× |
|
| 2009 | Current assets / current liabilities | 129.53× |
|
| 2010 | Current assets / current liabilities | 28.42× |
|
| 2011 | Current assets / current liabilities | 37.3× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | −USD 3.39 million Exact valueExact value: -3394200 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.73 million Exact valueExact value: -2727908 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 3.82 million Exact valueExact value: -3820601 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.26 million Exact valueExact value: -1263267 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 2.38 million Exact valueExact value: -2377568 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 975,267 Exact valueExact value: -975267 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 8.49 million Exact valueExact value: -8487722 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.93 million Exact valueExact value: -2930100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79,489 Exact valueExact value: 79489 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.01 million Calculation and evidence-2930100 − 79489 USD Exact free cash flow: -3009589 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 4.09 million Exact valueExact value: -4092166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.23 million Exact valueExact value: -3232065 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,404 Exact valueExact value: 5404 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.24 million Calculation and evidence-3232065 − 5404 USD Exact free cash flow: -3237469 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
20 filings · 563 latest values · 563 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001421874, 1421874, edgar:1421874
Also known as ALTERNATE ENERGY HOLDINGS, INC.