Revenue
0 USD
2012 Q1 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
19 filing records in this dataset, filed from 2008-08-20 to 2012-05-18. Reported financial figures are available; chart coverage varies by period.
59 USD
15547134 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2011-04-01 – 2012-03-31
-83.4 thousand USD
2011-04-01 – 2012-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-05-18.
Financial data available through: 2011-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source0 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 158,106
–
Current period
−USD 98,684
–
-98684 − -158106 = 59422 USD
-158106 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source-98684 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 100,794
–
Current period
−USD 35,219
–
-35219 − -100794 = 65575 USD
-100794 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source-35219 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | 0 | 34000 Derived | -34000 | 0 Derived | -34000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 0 | 7072 Derived | -7072 | 3082 Derived | -10154 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 0 | 11038 Derived | -11038 | 320406 Derived | -331444 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 0 | 149128 Derived | -149128 | 8978 Derived | -158106 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 0 | 88517 Derived | -88517 | 10167 Derived | -98684 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -31500 |
|
| 2008 | Operating cash flow | -7072 |
|
| 2009 | Operating cash flow | -44388 |
|
| 2010 | Operating cash flow | -100794 |
|
| 2011 | Operating cash flow | -35219 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Liabilities / assets | 34,100% |
|
| 2008 | Liabilities / assets | 44,255% |
|
| 2009 | Liabilities / assets | 351% |
|
| 2010 | Liabilities / assets | 1,048.7% |
|
| 2011 | Liabilities / assets | 1,726.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 0× |
|
| 2008 | Current assets / current liabilities | 0× |
|
| 2009 | Current assets / current liabilities | 0.24× |
|
| 2010 | Current assets / current liabilities | 0× |
|
| 2011 | Current assets / current liabilities | 0× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | −USD 34,000 Exact valueExact value: -34000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31,500 Exact valueExact value: -31500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 10,154 Exact valueExact value: -10154 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7,072 Exact valueExact value: -7072 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 331,444 Exact valueExact value: -331444 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 44,388 Exact valueExact value: -44388 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 158,106 Exact valueExact value: -158106 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 100,794 Exact valueExact value: -100794 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 98,684 Exact valueExact value: -98684 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35,219 Exact valueExact value: -35219 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 430 latest values · 430 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001421816, 1421816, edgar:1421816, taec
Also known as Alternate Energy Solutions, Inc., Forsythe Group Two, Inc