ENSIGN SERVICES, INC.

EDGAR

13 filing records in this dataset, filed from 2008-01-22 to 2010-06-24. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2009-06-30 · USD

Exact inputs and evidence
Cash and cash equivalents
886 thousand USD Source
Exact value

886322 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

827 thousand USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Net income: -6802 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: 747772 USD · 2008-10-01 – 2009-09-30 Source
  • Net income: -8802 USD · 2008-10-01 – 2009-06-30 Source
  • Net income: 25503 USD · 2009-10-01 – 2009-12-31 Source
  • Net income: 52180 USD · 2010-01-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-06-24.

Financial data available through: 2008-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2008-09-30
  • Operating income: 2 of 11 periods available· newest 2008-09-30
  • Net income: 2 of 11 periods available· newest 2008-09-30
  • Operating cash flow: 2 of 11 periods available· newest 2008-09-30
  • Capital expenditure: 2 of 11 periods available· newest 2008-09-30
  • Total assets: 2 of 11 periods available· newest 2008-09-30
  • Total liabilities: 2 of 11 periods available· newest 2008-09-30
  • Current assets: 1 of 11 periods available· newest 2008-09-30
  • Current liabilities: 1 of 11 periods available· newest 2008-09-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2008-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 58,398

    Prior period

    USD 0

    –

    Current period

    USD 58,398

    –

    Exact inputs and evidence

    58398 − 0 = 58398 USD

    0 USD · 2006-10-01 – 2007-09-30

    Inspect prior input Prior source

    58398 USD · 2007-10-01 – 2008-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +416.7%

    Prior period

    USD 121,842

    –

    Current period

    USD 629,588

    –

    Exact inputs and evidence

    629588 − 121842 = 507746 USD

    121842 USD · 2006-10-01 – 2007-09-30

    Inspect prior input Prior source

    629588 USD · 2007-10-01 – 2008-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +10,146.6%

    Prior period

    USD 17,405

    –

    Current period

    USD 1.78 million

    –

    Exact inputs and evidence

    1783428 − 17405 = 1766023 USD

    17405 USD · 2006-10-01 – 2007-09-30

    Inspect prior input Prior source

    1783428 USD · 2007-10-01 – 2008-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 33,077

    Prior period

    USD 0

    –

    Current period

    USD 33,077

    –

    Exact inputs and evidence

    33077 − 0 = 33077 USD

    0 USD · 2006-10-01 – 2007-09-30

    Inspect prior input Prior source

    33077 USD · 2007-10-01 – 2008-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-10-01 – 2008-09-30

  • Revenue USD 58,398 100% of revenue
  • Operating costs Derived −USD 2.08 million −3,570% of revenue
  • Operating income USD 2.14 million 3,670% of revenue
  • Tax, interest and other Derived USD 1.51 million 2,592% of revenue
  • Net income USD 629,588 1,078% of revenue

Cash

  • Operating cash flow USD 1.78 million 3,054% of revenue
  • Capital expenditure USD 33,077 57% of revenue
  • Free cash flow Derived USD 1.75 million 2,997% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-10-01 – 2007-09-300 -556998 Derived 556998 435156 Derived 121842 17405 Derived
Source
2008 2007-10-01 – 2008-09-3058398 -2084824 Derived 2143222 1513634 Derived 629588 1750351 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 58.4K 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.63.1K47.3K31.5K15.8K0.020072008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue0
2008Revenue58398

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3,670% 2008
Net margin 1,078.1% 2008
Free cash flow margin 2,997.3% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,964%2,973%1,982%991%0%20072008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating marginNot reported
2008Operating margin3,670%
2007Net marginNot reported
2008Net margin1,078.1%
2007Free cash flow marginNot reported
2008Free cash flow margin2,997.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.8M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M1.4M963.1K481.5K0.020072008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow17405
2008Operating cash flow1783428

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 1.8M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M1.4M945.2K472.6K0.020072008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow17405
2008Free cash flow1750351

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

64.6% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%52%35%17%0%20072008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assetsNot reported
2008Liabilities / assets64.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.19× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.28×0.96×0.64×0.32×0.00×2007-09-302008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007-09-30Current assets / current liabilitiesNot reportedNo source recorded
2008Current assets / current liabilities1.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-10-01 – 2007-09-30
USD 121,842
Exact value

Exact value: 121842 USD

2006-10-01 – 2007-09-30: 121842 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,405
Exact value

Exact value: 17405 USD

2006-10-01 – 2007-09-30: 17405 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-10-01 – 2007-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,405
Calculation and evidence

17405 − 0 USD

Exact free cash flow: 17405 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
USD 629,588
Exact value

Exact value: 629588 USD

2007-10-01 – 2008-09-30: 629588 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.78 million
Exact value

Exact value: 1783428 USD

2007-10-01 – 2008-09-30: 1783428 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33,077
Exact value

Exact value: 33077 USD

2007-10-01 – 2008-09-30: 33077 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.75 million
Calculation and evidence

1783428 − 33077 USD

Exact free cash flow: 1750351 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001421323, 1421323, edgar:1421323

Also known as Ensign Services, Inc.